| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 to | 3 | |
| Independent Examiner's |
Report | ||
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Cash Flow Statement | |||
| Notes to the Cash Flow | Statement | ||
| Notes to the Financial Statements | 9 to | 12 |
| Unrestricted | |||
|---|---|---|---|
| fund | |||
| Notes | E | ||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
2,521,700 | ||
| Investment income |
17,588 | ||
| Total | 2,539,288 | ||
| EXPENDITURE ON | |||
| Raising funds | 10,139 | ||
| Charitable activities |
|||
| Grants paid in the year | 85,000 | ||
| Other | 20,635 | ||
| Total | 115,774 | ||
| Net gains on investments | 5,589 | ||
| NET INCOME | 2,429,103 | ||
| TOTAL FUNDS CARRIED FORWARD | 2,429,103 |
| THE PHIL | IP L CONNIE PHILLIPS FOUNDATION | ||
|---|---|---|---|
| Balance Sheet | |||
| 31st March 2021 | |||
| Unrestricte | |||
| fund | |||
| Notes | E | ||
| FIXEDASSETS | |||
| Investments | 2,015,993 | ||
| CURRENT ASSETS | |||
| Cash at bank | 420,425 | ||
| CREDITORS | |||
| Amounts falling due within one year |
10 | (7,315) | |
| NET CURRENT ASSETS | 413,110 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 2,429,103 | ||
| NET ASSETS | 2,429,103 | ||
| FUNDS | |||
| Unrestricted | funds | 2,429,103 | |
| TOTAL FUNDS | 2,429,103 |
| Notes | ||||
|---|---|---|---|---|
| Cash flows from operating | activities | |||
| Cash generated from operations |
2,413,241 | |||
| Net cash provided by operating activities |
2,413,241 | |||
| Cash flows from investing | activities | |||
| Purchase offixed asset investments | (2,113,039) | |||
| Sale offixed asset investments | 102,635 | |||
| Interest received | 191 | |||
| Dividends received |
17,397 | |||
| Net cash (used in)/provided | by investing | activities | (1,992,816) | |
| Change in cash and cash equivalents |
in the | |||
| reporting period |
420,425 | |||
| Cash and cash equivalents | at the beginning | |||
| ofthe reporting period |
||||
| Cash and cash equivalents | at the end | of | ||
| the reporting period |
420,425 |
| Net income for the | reporting | period (as per the Statement of Financial | |
|---|---|---|---|
| Activities) | 2,429,103 | ||
| Adjustments for: |
|||
| Interest received | (191) | ||
| Dividends received |
(17,397) | ||
| (Gains)/Losses on investments |
(5,589) | ||
| Increase in creditors | 7,315 | ||
| Net cash provided | by operations | 2,413,241 |
| At 17.6.20 | Cash flow | At 31.3.21 | |
|---|---|---|---|
| E | f | E | |
| Net cash | |||
| Cash at bank | 420,425 | 420,425 | |
| 420,425 | 420,425 | ||
| Total | 420,425 | 420,425 |
| for the | for the | p | eriod 17th June 2020to 31st March 2021 | ||
|---|---|---|---|---|---|
| 2. | DONATIONS AND LEGACIES |
||||
| E | |||||
| Legacies | 2,521,700 | ||||
| 3. | INVESTMENT INCOME | ||||
| E | |||||
| Dividends received |
17,397 | ||||
| Deposit account interest | 191 | ||||
| 17,588 | |||||
| 4. | RAISING FUNDS | ||||
| Investment management |
costs | ||||
| E | |||||
| Portfolio management | 10,139 | ||||
| 5. | CHARITABLE ACTIVITIES COSTS | ||||
| Grant | |||||
| funding of | |||||
| activities | |||||
| (see note | |||||
| 6) | |||||
| f | |||||
| Grants paid in the year |
85,000 | ||||
| 6. | GRANTS PAYABLE | ||||
| E | |||||
| Grants paid in the year | 85,000 | ||||
| The total grants paid to institutions |
during the period was as follows: | ||||
| British Heart Foundation | 15,000 | ||||
| Bromley, Lewisham & Greenwich |
Mind Ltd | 15,000 | |||
| Kent, Surrey &Sussex Air | Ambulance | Trust | 15,000 | ||
| The Royal National Lifeboat Institution |
15,000 | ||||
| Cats Protection | 5,000 | ||||
| Prostate Cancer UK |
10,000 | ||||
| Macmillan Cancer Support |
10,000 | ||||
| 85,000 |
| Information | Governance | |||||
|---|---|---|---|---|---|---|
| technology | Other | costs | Totals | |||
| f | f | f | f | |||
| Other | resources | expended | 9,225 | 1,825 | 9,585 | 20,635 |
| FIXEDASSET INVESTMENTS | |
|---|---|
| Listed | |
| investments | |
| f | |
| MARKET VALUE | |
| Additions at cost |
2,113,039 |
| Disposals at carrying value | (100,485) |
| Net gain on revaluation | 3,439 |
| At 31st March 2021 | 2,015,993 |
| NET BOOK VALUE | |
| At 31st March 2021 | 2,015,993 |
| Investments comprise of: |
|
| Fixed interest securities | 289,082 |
| Equities | 1,134,617 |
| Alternatives | 384,075 |
| Cash | 208,219 |
| 2,015,993 |
| MOVEMENT | IN FUNDS | ||
|---|---|---|---|
| Net | |||
| movement | At | ||
| in funds | 31.3.21 | ||
| E | E | ||
| Unrestricted | funds | ||
| General fund | 2,429,103 | 2,429,103 | |
| TOTAL FUNDS | 2,429,103 | 2,429,103 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| f | E | E | E | ||
| Unrestricted | funds | ||||
| General fund | 2,539,288 | (115,774) | 5,589 | 2,429,103 | |
| TOTAL FUNDS | 2,539,288 | (115,774) | 5,589 | 2,429,103 |