OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement
Notes to the Financial Statements 9 to 12

Unrestricted
fund
Notes E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2,521,700
Investment
income
17,588
Total 2,539,288
EXPENDITURE ON
Raising funds 10,139
Charitable
activities
Grants paid in the year 85,000
Other 20,635
Total 115,774
Net gains on investments 5,589
NET INCOME 2,429,103
TOTAL FUNDS CARRIED FORWARD 2,429,103
THE PHIL IP L CONNIE PHILLIPS FOUNDATION
Balance Sheet
31st March 2021
Unrestricte
fund
Notes E
FIXEDASSETS
Investments 2,015,993
CURRENT ASSETS
Cash at bank 420,425
CREDITORS
Amounts
falling due within one year
10 (7,315)
NET CURRENT ASSETS 413,110
TOTAL ASSETS LESSCURRENT LIABILITIES 2,429,103
NET ASSETS 2,429,103
FUNDS
Unrestricted funds 2,429,103
TOTAL FUNDS 2,429,103

Notes
Cash flows from operating activities
Cash generated
from operations
2,413,241
Net cash provided
by operating
activities
2,413,241
Cash flows from investing activities
Purchase offixed asset investments (2,113,039)
Sale offixed asset investments 102,635
Interest received 191
Dividends
received
17,397
Net cash (used in)/provided by investing activities (1,992,816)
Change
in cash and cash equivalents
in the
reporting
period
420,425
Cash and cash equivalents at the beginning
ofthe reporting
period
Cash and cash equivalents at the end of
the reporting
period
420,425

Net income for the reporting period (as per the Statement of Financial
Activities) 2,429,103
Adjustments
for:
Interest received (191)
Dividends
received
(17,397)
(Gains)/Losses
on investments
(5,589)
Increase in creditors 7,315
Net cash provided by operations 2,413,241

At 17.6.20 Cash flow At 31.3.21
E f E
Net cash
Cash at bank 420,425 420,425
420,425 420,425
Total 420,425 420,425

for the for the p eriod 17th June 2020to 31st March 2021
2. DONATIONS
AND LEGACIES
E
Legacies 2,521,700
3. INVESTMENT INCOME
E
Dividends
received
17,397
Deposit account interest 191
17,588
4. RAISING FUNDS
Investment
management
costs
E
Portfolio management 10,139
5. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities
(see note
6)
f
Grants paid
in the year
85,000
6. GRANTS PAYABLE
E
Grants paid in the year 85,000
The total grants
paid to institutions
during the period was as follows:
British Heart Foundation 15,000
Bromley,
Lewisham
& Greenwich
Mind Ltd 15,000
Kent, Surrey &Sussex Air Ambulance Trust 15,000
The Royal National
Lifeboat Institution
15,000
Cats Protection 5,000
Prostate Cancer
UK
10,000
Macmillan
Cancer Support
10,000
85,000

Information Governance
technology Other costs Totals
f f f f
Other resources expended 9,225 1,825 9,585 20,635

FIXEDASSET INVESTMENTS
Listed
investments
f
MARKET VALUE
Additions
at cost
2,113,039
Disposals at carrying value (100,485)
Net gain on revaluation 3,439
At 31st March 2021 2,015,993
NET BOOK VALUE
At 31st March 2021 2,015,993
Investments
comprise of:
Fixed interest securities 289,082
Equities 1,134,617
Alternatives 384,075
Cash 208,219
2,015,993

MOVEMENT IN FUNDS
Net
movement At
in funds 31.3.21
E E
Unrestricted funds
General fund 2,429,103 2,429,103
TOTAL FUNDS 2,429,103 2,429,103
Incoming Resources Gains and Movement
resources expended losses in funds
f E E E
Unrestricted funds
General fund 2,539,288 (115,774) 5,589 2,429,103
TOTAL FUNDS 2,539,288 (115,774) 5,589 2,429,103