| Page | |||
|---|---|---|---|
| Refcrencc and Administrative Details |
|||
| Chair's Rcport | |||
| Report ofthe Trustees | 3 | to | 7 |
| Rcport ofthe Independent Auditors |
8 | to | 10 |
| Statement ofFinancial Activities |
|||
| Balance Shcct | |||
| Cash Flow Statement | 13 | ||
| Notes to the Cash Flow Statement | 14 | ||
| Notes to the Financial Statcmcnts | 15 | to | 21 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrcstrictcd | Restricted | Total | Total | ||||
| Notes | fund | fundsf | funds | funds f |
|||
| INCOME | AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 40,439 | 393,693 | 434,132 | 371,572 | ||
| Charitable | activities | ||||||
| Charitable | Activities | 850,000 | 850,000 | 425,000 | |||
| Total | 40,439 | 1,243,693 | 1,284,132 | 796,572 | |||
| KXPENDI'I'URI'. ON | |||||||
| Charitable | activities | ||||||
| Charitable | Activities | 187,976 | 999,667 | 1,187,643 | 773,293 | ||
| NET INCOMlJ(EXPENDITURE) | (147437) | 244,026 | 96,489 | 23,279 | |||
| Transfers | bctwcen funds | 13 | 163,698 | (163,698) | |||
| Nct movcmcnt in funds |
16,]61 | 80+28 | 96,489 | 23,279 | |||
| RKCONCI | I.IATION OF FUNDS | ||||||
| Total funds | brought forward |
37,472 | 37,472 | l4,193 | |||
| TOTAI. FUNDS CARRIED FORWARD | 53,633 | 80+28 | 133,961 | 37,472 |
| 31M | ARCII 2023 | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | E | |||||
| CURRENT ASSETS | ||||||
| Debtors | 17,774 | 17,774 | 238,205 | |||
| Cash at bank | 42,549 | 80,327 | 122,876 | 45,847 | ||
| 60+23 | 80427 | 140,650 | 284,052 | |||
| CREDITORS | ||||||
| Amounts | lulling due within one year | 12 | (6,689) | (6,689) | (246,580) | |
| NET CURRk:NT ASSETS | 53,634 | 80+27 | 133,961 | 37,472 | ||
| TO1'AL | ASSFTSLESSCURRENT | LIABILITIES | 53,634 | 80,327 | 133,961 | 37,472 |
| NK1' ASSk;1'S/(I.IABILll'IES) | 53,634 | 80/27 | 133,961 | 37,472 | ||
| FUNDS | 13 | |||||
| Unrestricted funds |
53,634 | 37,472 | ||||
| Restricted | funds | 80+27 | ||||
| 'I'OTAI, | FUNDS | 133,961 | 37,472 |
| F | OR | THE YEAR ENDE | D 31MARCII 2023 | ||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Notes | f, | ||||||
| Cash flows from operating | activities | ||||||
| Cash generated from operations |
77,029 | 2,464 | |||||
| Net cash provided by operating |
activities | 77,029 | 2,464 | ||||
| Change in cash and cash cquivalcnts |
in thc | ||||||
| reporting period |
77,029 | 2,464 | |||||
| Cash and cash cquivalcnts | at | thc beginning | of | ||||
| thc reporting period |
45,847 | 43,383 | |||||
| Cash and cash cquivalcnts | at | thc cnd | ofthc | ||||
| reporting period |
122,876 | 45,847 |
| RECONCII.IA1'IO | N OFNE | T INCOME TO NET CASII FLOW FR | OM OPERAl'I | NG ACTIVITIES | |
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Net income for the | reporting | period (as per thc Statement ofFinancial | |||
| Activities) | 96,489 | 23,279 | |||
| Adjustments for: |
|||||
| Dccrcase/(increase) | in debtors | 220,431 | (124,205) | ||
| (Dccrcase)/increase | in creditors | (239,891) | 103,390 | ||
| Nct cash provided | by operations | 77,029 | 2,464 | ||
| ANAI.YSISOFCIIANGES IN NET FUNDS | |||||
| At 1.4.22 | Cash flow | At312.23 | |||
| Net cash | |||||
| Cash at bank | 45,847 | 77,029 | 122,876 | ||
| 45,847 | 77,029 | 122,876 | |||
| 'I'ota I | 45,847 | 77,029 | 122,876 |
| DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||
| f, | ||||||||||||||||
| Donations | 22,007 | 29,578 | ||||||||||||||
| Grants | 412,125 | 34I,994 | ||||||||||||||
| 434,132 | 371,572 | |||||||||||||||
| Grants received, included |
in the above, are | as follows: | ||||||||||||||
| 2023f | 2022 | |||||||||||||||
| Grcatcr Manchester | Combined | Authority | Addtional | Funding | 80,000 | |||||||||||
| Greater Manchester | Combined | Authority | Counselling | 58,697 | ||||||||||||
| Greater Manchester | Combined | Authority | - | Prison Service | 33,491 | |||||||||||
| Ministry ofJustice | 21,505 | |||||||||||||||
| Nl-IS Grant | 200,000 | |||||||||||||||
| Other grants | 18,432 | 34I,994 | ||||||||||||||
| 412,125 | 341,994 | |||||||||||||||
| INCOME FROM | CHARITABLE ACTiVITIES | |||||||||||||||
| Activity | 2023f | 2022 | ||||||||||||||
| Greater Manchester | Combined | |||||||||||||||
| Authority: Integrated |
||||||||||||||||
| Rehabilitation Scrviccs |
Charitable | Activities | 850,000 | 425,000 | ||||||||||||
| CHARITABI. KACTIVITIES COSTS | ||||||||||||||||
| Grant | ||||||||||||||||
| funding of | ||||||||||||||||
| activities | Support | |||||||||||||||
| Direct | (see note | costs (see | ||||||||||||||
| Costs f |
5)f | note 6) f |
Totals f |
|||||||||||||
| Charitable Activities |
958426 | 222,928 | 6/89 | 1,187,643 | ||||||||||||
| GRANTS PAYABI.E | ||||||||||||||||
| 2023 | 2022 | |||||||||||||||
| Charitable Activities |
222,928 | |||||||||||||||
| Thc total grants paid | to institutions | during | the year | was | as | follows: | ||||||||||
| 2023f | 2022 | |||||||||||||||
| Urban Outreach (Bolton) | - Support | Services for | vulnerable | women | 8,888 | |||||||||||
| Women for Well Women | - Support | Services for | vulnerable | women | 9,540 | |||||||||||
| Sall'ord I'oundation | I.imitcd - | Support Services for | vulnerable | women | 9,672 | |||||||||||
| Women of'Worth - |
Support Scrviccs for vulnerable | women | 9,589 | |||||||||||||
| Partners ofPrisoners | - Support | Scrviccs for vulnerable | women | 12+36 | ||||||||||||
| Women in Prison Limited |
- Support Services | for | vulnerable | women | 21,979 | |||||||||||
| Stockport Womens | Centre | - Support Services | for vulnerable | women | ]25,599 | |||||||||||
| Petrus Community | - | Support Services for | vulnerable | women | 12,692 | |||||||||||
| Jigsaw I-lomcs - Support | Services for vulnerable | women | 12,633 | |||||||||||||
| 222,928 |
| Governance | ||||
|---|---|---|---|---|
| costs | ||||
| Charitable | Activities | 6,389 | ||
| NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated aRer charging/(crediting): | |||
| 2023 | 2022f | |||
| Auditors | rcmuncration | 3,600 |
| There werc no truste srAFF cosrs |
es' expenses paid for thc year |
ended 31 March 2023 nor for the | year ended 31 March 20 | 22. |
|---|---|---|---|---|
| 2023f | 2022 f |
|||
| Wages and salaries | 172/61 | 32,547 | ||
| Social security costs | 8+23 | |||
| Other pension costs | 4,522 | |||
| IS5,106 | 32,547 | |||
| Thc average monthly | number ofcmployccs during | thc year was as follows: | ||
| 2023 | 2022 | |||
| Managcmcnt | I | 1 | ||
| Administration | 3 | |||
| Ilcalth Workers | 5 |
| NOTES TO THE FINANCIAL STATEMENTS -continued FOR THE YEAR ENDED 31 MARCII 2023 |
NOTES TO THE FINANCIAL STATEMENTS -continued FOR THE YEAR ENDED 31 MARCII 2023 |
NOTES TO THE FINANCIAL STATEMENTS -continued FOR THE YEAR ENDED 31 MARCII 2023 |
NOTES TO THE FINANCIAL STATEMENTS -continued FOR THE YEAR ENDED 31 MARCII 2023 |
||||
|---|---|---|---|---|---|---|---|
| 10. | COMPARATIVES FOR | TIIESTATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||||
| fund | funds | funds | |||||
| E | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
76,322 | 295,250 | 371,572 | ||||
| Charitable activities |
|||||||
| Charitable Activities |
425,000 | 425,000 | |||||
| Total | 76,322 | 720,250 | 796,572 | ||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Charitable Activities |
139,219 | 634,074 | 773,293 | ||||
| NKT INCOME/(EXPENDITURE) | (62,897) | 86,176 | 23,279 | ||||
| Transfers bctwccn funds |
86,176 | (86,176) | |||||
| Nct movcmcnt in funds |
23,279 | 23,279 | |||||
| RECONCILIATION OF |
FUNDS | ||||||
| Total funds brought forward |
14,193 | 14,193 | |||||
| 'I'O'I'AI. FUNDS CARRIED | FORWARD | 37,472 | 37,472 | ||||
| 11. | DKB'I'ORS: AMOUNTS | VALI.ING DUE WITHIN ONE YEAR | |||||
| 2023 | 2022 | ||||||
| Trade debtors | 191,750 | ||||||
| Prcpaymcnts and accrued income |
17,774 | 46,455 | |||||
| 17,774 | 238,205 | ||||||
| 12. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 2023 | 2022 | ||||||
| f | |||||||
| Trade creditors | 445 | 46,580 | |||||
| Deferred income |
200,000 | ||||||
| Accrued expenses | 6/44 | ||||||
| 6,689 | 246,580 | ||||||
| Dclcrrcd income off200,000 | was released | in the year 31st March 2023. |
| MOVEMENT IN |
FUN | DS | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net | Transfers | |||||||||
| movement | between | At | ||||||||
| At | l.4.22 | in funds | funds | 31.3.23 | ||||||
| f | f | f | ||||||||
| Unrcstrictcd funds |
||||||||||
| General fund |
37,472 | (147,536) | 163,698 | 53,634 | ||||||
| Restricted funds |
||||||||||
| NHS | 92,436 | (12,109) | 80,327 | |||||||
| Greater Manchester | Combined | Authority: | ||||||||
| integrated Rehabilitation |
Services | 145,536 | (145,536) | |||||||
| Ministry ofJustice | 6,053 | (6,053) | ||||||||
| 244,025 | (163,698) | 80,327 | ||||||||
| TOTAI. I'UNDS | 37,472 | 96,489 | 133,961 | |||||||
| Net movement in funds, |
included | in thc above are | as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended f |
in tunds f |
||||||||
| Unrcstrictcd funds |
||||||||||
| General fund |
40,439 | (187,975) | (147,536) | |||||||
| Restricted funds |
||||||||||
| NHS | 199,999 | (107,563) | 92,436 | |||||||
| Greater Manchester | Combined | Authority: | ||||||||
| integrated Rehabilitation |
Services | 850,000 | (704,464) | 145,536 | ||||||
| Greater Manchester | Combined | Authority | ||||||||
| Addtional Funding |
80,000 | (80,000) | ||||||||
| Grcatcr Manchester | Combined | Authority | ||||||||
| Counselling | 58,697 | (58,697) | ||||||||
| Greater Manchester | Combined | Authority | GM | |||||||
| Prison Service Funding | 33,492 | (33,492) | ||||||||
| Ministry ofJustice | 21,505 | (]5,452) | 6,053 | |||||||
| 1843,693 | (999,66S) | 244,025 | ||||||||
| TOTAI. FUNDS | 1/84,132 | (1,187,643) | 96,489 | |||||||
| Comparativcs for |
movcmcnt | in funds | ||||||||
| Nct | Transfers | |||||||||
| movement | betwccn | At | ||||||||
| At | 1.4.21 f |
in funds | fundsf | 3l.3.22 | ||||||
| Unrcstrictcd funds |
||||||||||
| Gcncral fund | 14,193 | (62,897) | 86,176 | 37,472 | ||||||
| Rcstrictcd funds | ||||||||||
| Grcatcr Manchester | Combined | Authority | 29,663 | (29,663) | ||||||
| NHS | 518 | (518) | ||||||||
| Greater Manchester | Combined | Authority: | ||||||||
| integrated Rehabilitation |
Scrviccs | 55,995 | (55,995) | |||||||
| 86,176 | (86,176) | |||||||||
| TOTAL FUNDS | 14,193 | 23,279 | 37,472 |