OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Refcrencc and Administrative
Details
Chair's Rcport
Report ofthe Trustees 3 to 7
Rcport ofthe Independent
Auditors
8 to 10
Statement ofFinancial
Activities
Balance Shcct
Cash Flow Statement 13
Notes to the Cash Flow Statement 14
Notes to the Financial Statcmcnts 15 to 21

2023 2022
Unrcstrictcd Restricted Total Total
Notes fund fundsf funds funds
f
INCOME AND ENDOWMENTS FROM
Donations and legacies 40,439 393,693 434,132 371,572
Charitable activities
Charitable Activities 850,000 850,000 425,000
Total 40,439 1,243,693 1,284,132 796,572
KXPENDI'I'URI'. ON
Charitable activities
Charitable Activities 187,976 999,667 1,187,643 773,293
NET INCOMlJ(EXPENDITURE) (147437) 244,026 96,489 23,279
Transfers bctwcen funds 13 163,698 (163,698)
Nct movcmcnt
in funds
16,]61 80+28 96,489 23,279
RKCONCI I.IATION OF FUNDS
Total funds brought
forward
37,472 37,472 l4,193
TOTAI. FUNDS CARRIED FORWARD 53,633 80+28 133,961 37,472

31M ARCII 2023
2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
Notes E
CURRENT ASSETS
Debtors 17,774 17,774 238,205
Cash at bank 42,549 80,327 122,876 45,847
60+23 80427 140,650 284,052
CREDITORS
Amounts lulling due within one year 12 (6,689) (6,689) (246,580)
NET CURRk:NT ASSETS 53,634 80+27 133,961 37,472
TO1'AL ASSFTSLESSCURRENT LIABILITIES 53,634 80,327 133,961 37,472
NK1' ASSk;1'S/(I.IABILll'IES) 53,634 80/27 133,961 37,472
FUNDS 13
Unrestricted
funds
53,634 37,472
Restricted funds 80+27
'I'OTAI, FUNDS 133,961 37,472

F OR THE YEAR ENDE D 31MARCII 2023
2023 2022
Notes f,
Cash flows from operating activities
Cash generated
from operations
77,029 2,464
Net cash provided
by operating
activities 77,029 2,464
Change
in cash and cash cquivalcnts
in thc
reporting
period
77,029 2,464
Cash and cash cquivalcnts at thc beginning of
thc reporting
period
45,847 43,383
Cash and cash cquivalcnts at thc cnd ofthc
reporting
period
122,876 45,847

RECONCII.IA1'IO N OFNE T INCOME TO NET CASII FLOW FR OM OPERAl'I NG ACTIVITIES
2023 2022
Net income for the reporting period (as per thc Statement ofFinancial
Activities) 96,489 23,279
Adjustments
for:
Dccrcase/(increase) in debtors 220,431 (124,205)
(Dccrcase)/increase in creditors (239,891) 103,390
Nct cash provided by operations 77,029 2,464
ANAI.YSISOFCIIANGES IN NET FUNDS
At 1.4.22 Cash flow At312.23
Net cash
Cash at bank 45,847 77,029 122,876
45,847 77,029 122,876
'I'ota I 45,847 77,029 122,876

DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
DONATIONS
AND LEGACIES
2023 2022
f,
Donations 22,007 29,578
Grants 412,125 34I,994
434,132 371,572
Grants received,
included
in the above, are as follows:
2023f 2022
Grcatcr Manchester Combined Authority Addtional Funding 80,000
Greater Manchester Combined Authority Counselling 58,697
Greater Manchester Combined Authority - Prison Service 33,491
Ministry ofJustice 21,505
Nl-IS Grant 200,000
Other grants 18,432 34I,994
412,125 341,994
INCOME FROM CHARITABLE ACTiVITIES
Activity 2023f 2022
Greater Manchester Combined
Authority:
Integrated
Rehabilitation
Scrviccs
Charitable Activities 850,000 425,000
CHARITABI. KACTIVITIES COSTS
Grant
funding of
activities Support
Direct (see note costs (see
Costs
f
5)f note 6)
f
Totals
f
Charitable
Activities
958426 222,928 6/89 1,187,643
GRANTS PAYABI.E
2023 2022
Charitable
Activities
222,928
Thc total grants paid to institutions during the year was as follows:
2023f 2022
Urban Outreach (Bolton) - Support Services for vulnerable women 8,888
Women for Well Women - Support Services for vulnerable women 9,540
Sall'ord I'oundation I.imitcd - Support Services for vulnerable women 9,672
Women of'Worth
-
Support Scrviccs for vulnerable women 9,589
Partners ofPrisoners - Support Scrviccs for vulnerable women 12+36
Women
in Prison Limited
- Support Services for vulnerable women 21,979
Stockport Womens Centre - Support Services for vulnerable women ]25,599
Petrus Community - Support Services for vulnerable women 12,692
Jigsaw I-lomcs - Support Services for vulnerable women 12,633
222,928

Governance
costs
Charitable Activities 6,389
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated aRer charging/(crediting):
2023 2022f
Auditors rcmuncration 3,600

There werc no truste
srAFF cosrs
es' expenses
paid for thc year
ended 31 March 2023 nor for the year ended 31 March 20 22.
2023f 2022
f
Wages and salaries 172/61 32,547
Social security costs 8+23
Other pension costs 4,522
IS5,106 32,547
Thc average monthly number ofcmployccs during thc year was as follows:
2023 2022
Managcmcnt I 1
Administration 3
Ilcalth Workers 5

NOTES TO THE FINANCIAL STATEMENTS -continued
FOR THE YEAR ENDED 31 MARCII 2023
NOTES TO THE FINANCIAL STATEMENTS -continued
FOR THE YEAR ENDED 31 MARCII 2023
NOTES TO THE FINANCIAL STATEMENTS -continued
FOR THE YEAR ENDED 31 MARCII 2023
NOTES TO THE FINANCIAL STATEMENTS -continued
FOR THE YEAR ENDED 31 MARCII 2023
10. COMPARATIVES FOR TIIESTATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
76,322 295,250 371,572
Charitable
activities
Charitable
Activities
425,000 425,000
Total 76,322 720,250 796,572
EXPENDITURE ON
Charitable
activities
Charitable
Activities
139,219 634,074 773,293
NKT INCOME/(EXPENDITURE) (62,897) 86,176 23,279
Transfers
bctwccn funds
86,176 (86,176)
Nct movcmcnt
in funds
23,279 23,279
RECONCILIATION
OF
FUNDS
Total funds brought
forward
14,193 14,193
'I'O'I'AI. FUNDS CARRIED FORWARD 37,472 37,472
11. DKB'I'ORS: AMOUNTS VALI.ING DUE WITHIN ONE YEAR
2023 2022
Trade debtors 191,750
Prcpaymcnts
and accrued income
17,774 46,455
17,774 238,205
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f
Trade creditors 445 46,580
Deferred
income
200,000
Accrued expenses 6/44
6,689 246,580
Dclcrrcd income off200,000 was released in the year 31st March 2023.

MOVEMENT
IN
FUN DS
Net Transfers
movement between At
At l.4.22 in funds funds 31.3.23
f f f
Unrcstrictcd
funds
General
fund
37,472 (147,536) 163,698 53,634
Restricted
funds
NHS 92,436 (12,109) 80,327
Greater Manchester Combined Authority:
integrated
Rehabilitation
Services 145,536 (145,536)
Ministry ofJustice 6,053 (6,053)
244,025 (163,698) 80,327
TOTAI. I'UNDS 37,472 96,489 133,961
Net movement
in funds,
included in thc above are as follows:
Incoming Resources Movement
resources expended
f
in tunds
f
Unrcstrictcd
funds
General
fund
40,439 (187,975) (147,536)
Restricted
funds
NHS 199,999 (107,563) 92,436
Greater Manchester Combined Authority:
integrated
Rehabilitation
Services 850,000 (704,464) 145,536
Greater Manchester Combined Authority
Addtional
Funding
80,000 (80,000)
Grcatcr Manchester Combined Authority
Counselling 58,697 (58,697)
Greater Manchester Combined Authority GM
Prison Service Funding 33,492 (33,492)
Ministry ofJustice 21,505 (]5,452) 6,053
1843,693 (999,66S) 244,025
TOTAI. FUNDS 1/84,132 (1,187,643) 96,489
Comparativcs
for
movcmcnt in funds
Nct Transfers
movement betwccn At
At 1.4.21
f
in funds fundsf 3l.3.22
Unrcstrictcd
funds
Gcncral fund 14,193 (62,897) 86,176 37,472
Rcstrictcd funds
Grcatcr Manchester Combined Authority 29,663 (29,663)
NHS 518 (518)
Greater Manchester Combined Authority:
integrated
Rehabilitation
Scrviccs 55,995 (55,995)
86,176 (86,176)
TOTAL FUNDS 14,193 23,279 37,472