OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Centre For Outcomes Of Care

Charity No. 1189874

Company No. 10996449

Trustees' Report and Unaudited Accounts

31 March 2023

Centre For Outcomes Of Care Contents

Pages
Trustees' Annual Report 2
Independent Examiner's Report 3
Statement of Financial Activities 4
Summary Income and Expenditure Account 5
Balance Sheet 6
Statement of Cash flows 7
Notes to the Accounts 8 to 14
Detailed Statement of Financial Activities 15 to 16

Page 1

Centre For Outcomes Of Care Trustees Annual Report

The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 March 2023.

REFERENCE AND ADMINISTRATIVE DETAILS

Company No. 10996449

Charity No. 1189874

Registered Office

Unit 1 Strands Barn Strands Barn Lane Hornby Lancaster LA1 8JF

Directors and Trustees

The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:

H. Gallagher (Resigned 20 September 2022) J. Kendal (Resigned 20 September 2022) M.E. Kerr

Accountants

Meiring & Co Unit 1 Strands Barn Strands Farm Lane Hornby Lancaster LA2 8JF

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).

Signed on behalf of the board

M.E. Kerr Trustee 15 December 2023

Page 2

Centre For Outcomes Of Care

Independent Examiners Report

Independent Examiner's Report to the trustees of Centre For Outcomes Of Care

I report to the charity trustees on my examination of the financial statements of Centre For Outcomes Of Care for the year ended 31 March 2023.

Responsibilities and basis of report

As the charity's trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.

Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Andrew Meiring FCCA Meiring & Co Unit 1 Strands Barn Strands Farm Lane Hornby Lancaster LA2 8JF 15 December 2023

Page 3

Centre For Outcomes Of Care Statement of Financial Activities for the year ended 31 March 2023

Notes
Income and endowments
from:
Other trading activities
4
Other
5
Total
Expenditure on:
Other
6
Total
Net gains on investments
Net (expenditure)/income
7
Transfers between funds
Net (expenditure)/income
before other gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
2023
£
-
-
Total funds
2023
£
-
-
Total funds
2022
£
24,566
11,364
-
1,996
-
1,996
35,930
34,805
1,996
-
1,996
-
34,805
-
(1,996)
-
(1,996)
-
1,125
-
(1,996) (1,996) 1,125
(1,996)
(10,404)
(1,996)
(10,404)
1,125
(11,529)
(12,400) (12,400) (10,404)

Page 4

Centre For Outcomes Of Care Summary Income and Expenditure Account for the year ended 31 March 2023

Income
Gross income for the year
Expenditure
Depreciation and charges for
impairment of fixed assets
Total expenditure for the year
Net (expenditure)/income before tax
for the year
Net (expenditure )/income for the year
2023
£
-
-
1,182
814
1,996
(1,996)
(1,996)
2022
£
35,930
35,930
34,223
582
34,805
1,125
1,125

Page 5

Centre For Outcomes Of Care

Balance Sheet at 31 March 2023

Company No.
10996449
Notes
2023
£
Fixed assets
Intangible assets
9
-
Tangible assets
10
-
-
Current assets
Debtors
11
-
Cash at bank and in hand
1,590
1,590
Creditors:Amount falling due within one year
12
(13,990)
Net current liabilities
(12,400)
Total assets less current liabilities
(12,400)
Net liabilities excluding pension asset or liability
(12,400)
Total net liabilities
(12,400)
The funds of the charity
Restricted funds
13
Unrestricted funds
13
General funds
(12,400)
(12,400)
Reserves
13
Total funds
(12,400)
2022
£
-
814
814
2,450
-
2,450
(13,668)
(11,218)
(10,404)
(10,404)
(10,404)
(10,404)
(10,404)
(10,404)

These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

For the year ended 31 March 2023 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Approved by the board on 15 December 2023

And signed on its behalf by:

M.E. Kerr Trustee

15 December 2023

Page 6

Centre For Outcomes Of Care Statement of Cash flows for the year ended 31 March 2023

Cash flows from operating activities
Net (expenditure)/income per Statement of Financial Activities
Adjustments for:
Depreciation of property, plant and equipment
Loss on disposal of tangible fixed assets
Decrease in trade and other receivables
Increase/(Decrease) in trade and other payables
Net cash provided by/(used in) operating activities
Cash flows from investing activities
Proceeds from sale of intangible assets
Payments for intangible assets
Net cash from investing activities
Net cash from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Components of cash and cash equivalents
Cash and bank balances
Bank overdrafts
2023
£
(1,996)
260
554
2,450
742
2,010
12,000
(12,000)
-
-
2,010
(6)
2,004
1,590
-
1,590
2022
£
1,125
582
-
-
(7,299)
(16,956)
-
-
11,364
-
(5,592)
5,585
(7)
-
(6)
(6)

Page 7

Centre For Outcomes Of Care

Notes to the Accounts

for the year ended 31 March 2023

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Income

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Page 8

Centre For Outcomes Of Care

Notes to the Accounts

Expenditure

Taxation

The charity is exempt from corporation tax on its charitable activities.

Tangible fixed assets and depreciation

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Fixtures, fittings and 33% Straight line equipment

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Intangible fixed assets and amortisation

Intangible fixed assets (including purchased goodwill, patents and trademarks) are carried at cost less accumulated amortisation and impairment losses. Intellectual property 10% Straight line

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Page 9

Centre For Outcomes Of Care

Notes to the Accounts

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange differences are are taken into account in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 10

Centre For Outcomes Of Care

Notes to the Accounts

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

2 Company status

The company is a private company limited by guarantee and consequently does not have share capital.

3 Statement of Financial Activities - prior year

Income and endowments from:
Other trading activities
Other
Total
Expenditure on:
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
4
Income from other trading activities
Children's social care
consultancy
Unrestricted
funds
2022
£
24,566
11,364
35,930
34,805
34,805
1,125
1,125
1,125
(11,529)
(10,404)
Total
2023
£
-
-
Total funds
2022
£
24,566
11,364
35,930
34,805
34,805
1,125
1,125
1,125
(11,529)
(10,404)
Total
2022
£
24,566
24,566

Page 11

Centre For Outcomes Of Care

Notes to the Accounts

5 Other income

Total
Total
2023
2022
£
£
Government Covid-19
support
-
11,364
-
11,364
6
Other expenditure
Unrestricted
Total
Total
2023
2022
£
£
£
Advertising
43
43
115
Employee costs
-
-
26,897
Motor and travel costs
52
52
167
Amortisation, depreciation,
impairment, profit/loss on
disposal of fixed assets
814
814
582
General administrative costs
127
127
4,428
Legal and professional costs
960
960
2,616
1,996
1,996
34,805
7
Net (expenditure)/income before transfers
2023
2022
This is stated after charging:
£
£
Depreciation of owned fixed assets
260
582
8
Staff costs
2023
2022
Salaries and wages
-
26,250
Social security costs
-
647
-
26,897
The average monthly number of full time equivalent employees during the year was as follows:
2023
2022
Number
Number
Children's social care
consultancy
-
1
-
1
Total
2023
£
-
-
Total
2022
£
11,364
11,364
Total
2022
£
115
26,897
167
582
4,428
2,616
34,805
2022
£
582
2022
26,250
647
26,897
1

Page 12

Centre For Outcomes Of Care

Notes to the Accounts

9 Intangible fixed assets

Cost
Additions
Disposals
At 31 March 2023
Net book values
At 31 March 2023
10 Tangible fixed assets
Cost or revaluation
At 1 April 2022
Disposals
At 31 March 2023
Depreciation and
impairment
At 1 April 2022
Depreciation charge for the
year
Disposals
At 31 March 2023
Net book values
At 31 March 2023
At 31 March 2022
11 Debtors
Other debtors
Prepayments and accrued income
2023
£
-
-
-
Other
£
12,000
(12,000)
-
-
Fixtures,
fittings and
equipment
£
2,020
(2,020)
-
1,206
260
(1,466)
-
-
814
Total
£
12,000
(12,000)
-
-
Total
£
2,020
(2,020)
-
1,206
260
(1,466)
-
-
814
2022
£
2,306
144
2,450

Page 13

Centre For Outcomes Of Care

Notes to the Accounts

12 Creditors:

amounts falling due within one year

Bank loans and overdrafts
Other loans
Trade creditors
Other taxes and social security
Other creditors
Accruals
13 Movement in funds
Restricted funds:
Unrestricted funds:
General funds
Total funds
14 Analysis of net assets between funds
Net current assets
15 Reconciliation of net debt
Cash and cash equivalents
Bank overdrafts
Borrowings
Net debt
2023
£
-
1,250
1,518
-
10,260
962
13,990
At 1 April
2022
(10,404)
(10,404)
At 1 April
2022
£
Resources
expended
£
(1,996)
(1,996)
Unrestricted
funds
£
(12,400)
(12,400)
Cash flows
£
2022
£
6
1,250
656
10,380
-
1,376
13,668
At 31
March
2023
£
(12,400)
(12,400)
Total
£
(12,400)
(12,400)
At 31
March
2023
£
- 1,590 1,590
(6) 6 -
(6)
(1,250)
(1,250)
(1,256)
1,596
-
-
1,596
1,590
(1,250)
(1,250)
340

Page 14

Centre For Outcomes Of Care Detailed Statement of Financial Activities for the year ended 31 March 2023

Income and endowments from:
Other trading activities
Children's social care consultancy
Other
Government Covid-19 support
Total income and endowments
Expenditure on:
Other expenditure
Advertising
Salaries/wages
Employer's NIC
Motor and travel costs
Travel and subsistence
General administrative costs,
including depreciation and
amortisation
Depreciation of Fixtures, fittings
and equipment
Loss on disposal of tangible fixed
assets
Bank charges
Equipment repairs and
maintenance
Software, IT support and related
costs
Stationery and printing
Subscriptions
Sundry expenses
Telephone, fax and broadband
Legal and professional costs
Accountancy and bookkeeping
Consultancy fees
Other legal and professional
costs
2023
£
-
-
-
-
-
43
43
-
-
-
52
52
260
554
69
-
58
-
-
-
-
941
960
-
-
Total funds
2023
£
-
-
-
-
-
43
43
-
-
-
52
52
260
554
69
-
58
-
-
-
-
941
960
-
-
Total funds
2022
£
24,566
24,566
11,364
11,364
35,930
115
115
26,250
647
26,897
167
167
582
-
122
29
781
652
216
2,265
363
5,010
1,465
1,116
35

Page 15

Centre For Outcomes Of Care

Detailed Statement of Financial Activities

Centre For Outcomes Of Care
Detailed Statement of Financial Activities
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net (expenditure)/income
Net (expenditure)/income before
other gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
960
1,996
1,996
-
(1,996)
(1,996)
-
(1,996)
(10,404)
(12,400)
960
1,996
1,996
-
(1,996)
(1,996)
-
(1,996)
(10,404)
(12,400)
2,616
34,805
34,805
-
1,125
1,125
-
1,125
(11,529)
(10,404)

Page 16