Centre For Outcomes Of Care
Charity No. 1189874
Company No. 10996449
Trustees' Report and Unaudited
Accounts
31 March 2022
Centre For Outcomes Of Care
| Pages | ||
|---|---|---|
| Trustees' Annual Report | 2 | |
| 3 | ||
| Statement of Financial Activities | 4 | |
| Summary Income and Expenditure Account | 5 | |
| BalanceSheet | 6 | |
| Statement of Cash fows | 7 | |
| Notes to the Accounts | 8 to | 14 |
| Detailed Statement of Financial Activities | 15 to | 16 |
Page 1
Centre For Outcomes Of Care
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 March 2022.
REFERENCE AND ADMINISTRATIVE DETAILS
Company No. 10996449
Charity No.
1189874
Registered
Office
Unit 1 Strands Barn Strands Barn Lane Hornby Lancaster LA1 8JF
Directors and Trustees
The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:
H. Gallagher (Resigned 20 September 2022) J. Kendal (Resigned 20 September 2022) J. Stanley (Resigned 15 December 2021)
Accountants
Meiring & Co Unit 1 Strands Barn Strands Farm Lane Hornby Lancaster LA2 8JF
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).
Signed on behalf of the board
Page 2
Centre For Outcomes Of Care
H. Gallagher Trustee
22 March 2023
Page 3
Centre For Outcomes Of Care
Independent Examiner's Report to the trustees of Centre For Outcomes Of Care
I report to the charity trustees on my examination of the financial statements of Centre For Outcomes Of Care for the year ended 31 March 2022 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet, the Statement of Cash Flows and the related notes.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:
-
accounting records were not kept in accordance with section 386 of the 2006 Act ; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the Charities SORP (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Andrew Meiring FCCA Meiring & Co Unit 1 Strands Barn Strands Farm Lane Hornby Lancaster LA2 8JF 22 March 2023
Page 3
Centre For Outcomes Of Care Statement of Financial Activities
| Notes Income and endowments from: Other trading activities 4 Other 5 Total Expenditure on: Other 6 Total Net gains on investments Net income/ (expenditure) 7 Transfers between funds Net income/ (expenditure) before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestrict ed fund s 202 2 £ 24,566 11,364 |
Total funds 2022 £ 24,566 11,364 |
Total funds 2021 £ 16,713 22,764 |
|---|---|---|---|
| 35,930 34,805 |
35,930 34,805 |
39,477 71,994 |
|
| 34,805 - |
34,805 - |
71,994 - |
|
| 1,125 - |
1,125 - |
(32,517) - |
|
| 1,125 | 1,125 | (32,517) | |
| 1,125 (11,529) |
1,125 (11,529) |
(32,517) 20,988 |
|
| (10,404) | (10,404) | (11,529) |
Page 4
Centre For Outcomes Of Care Summary Income and Expenditure Account
| Income Gross income for the year Expenditure Depreciation and charges for impairment of fxed assets Total expenditure for the year Net income/(expenditure) before taxfor the year Net income /(expenditure )for the year |
202 2 35,930 35,930 34,223 582 34,805 1,125 1,125 |
202 1 39,477 |
|---|---|---|
| 39,477 | ||
| 71,412 582 |
||
| 71,994 | ||
| (32,517) | ||
| (32,517) |
Page 5
Centre For Outcomes Of Care Balance Sheet
at 31 March 2022
| Company 109964 Note Fixed assets Tangibleassets 9 Current assets Debtors 10 Cash at bank and in hand Creditors: Amount falling due within one year 11 Net current liabilities Total assets less current liabilities Net liabilities excluding pension asset or liability Total net liabilities The funds of the charity Restricted funds 12 Unrestricted funds General funds 12 Reserves 12 Total funds |
202 2 814 814 144 - 144 (11,362) (11,218) (10,404) (10,404) (10,404) (10,404) (10,404) (10,404) |
202 1 1,396 |
|---|---|---|
| 1,396 144 5,585 |
||
| 5,729 (18,654) |
||
| (12,925) (11,529) |
||
| (11,529) | ||
| (11,529) | ||
| (11,529) | ||
| (11,529) | ||
| (11,529) |
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
For the year ended 31 March 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 22 March
2023 And signed on its behalf by:
H. Gallagher Trustee
22 March 2023
Page 6
Centre For Outcomes Of Care
for the year ended 31 March 2022
| Cash fows from operating activities Net income/(expenditure) per Statement of Financial Activities Adjustments for: Depreciation of property, plant and equipment Dividends, interest and rents from investments Decrease in trade and other receivables Decrease in trade and other payables Net cash used in operating activities Cash fows from investing activities Dividends, interest and rents from investments Net cash from investing activities Net cash from fnancing activities Net decrease in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Components of cash and cash equivalents Cash and bank balances Bankoverdrafts |
2022 £ 1,125 582 (11,364) - (7,299) (16,956) 11,364 11,364 - (5,592) 5,585 (7) - (6) (6) |
2021 £ (32,517) 582 (22,764) 25,416 (8,493) |
|---|---|---|
| (37,776) 22,764 |
||
| 21,119 | ||
| - | ||
| (16,657) 22,242 |
||
| 5,585 | ||
| 5,585 - |
||
| 5,585 |
Page 7
Centre For Outcomes Of Care
for the year ended 31 March 2022
1 Accounting
policies Basis of
preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. Designated funds These are unrestricted funds earmarked by the trustees for particular purposes.
Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values.
Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
Income is included in the Statement of Financial Activities (SoFA) when the Recognition charity becomes entitled to, and virtually certain to receive, the income of income and the amount of the income can be measured with sufficient reliability.
Income with Where income has related expenditure the income and related expenditure related is reported gross in the SoFA. expenditure
Donations and Voluntary income received by way of grants, donations and gifts is legacies included in the the SoFA when receivable and only when the Charity has unconditional entitlement to the income. Tax reclaims Income from tax reclaims is included in the SoFA at the same time as the on donations gift/donation to which it relates. and gifts These are only included in income (with an equivalent amount in Donated expenditure) where the benefit to the Charity is reasonably services and quantifiable, measurable and material. facilities Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable.
Page 8
Centre For Outcomes Of Care
Gains/(losses) This includes any gain or loss resulting from revaluing investments to on revaluation market value at the end of the year. of fixed assets Gains/(losses) This includes any gain or loss on the sale of investments. on investment assets
Expenditure
Recognition of expenditure
Expenditure on raising funds Expenditure on charitable activities
Expenditure is recognised on an accruals basis. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.
These comprise the costs associated with attracting voluntary income, fundraising trading costs and investment management costs. These comprise the costs incurred by the Charity in the delivery of its activities and services in the furtherance of its objects, including the making of grants and governance costs.
- Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
Other expenditureThese are support costs not allocated to a particular activity.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life: Fixtures, fittings 33% Straight line and equipment
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are
recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Page 9
Centre For Outcomes Of Care Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Page 10
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.
Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
2 Company status
The company is a private company limited by guarantee and consequently does not have share capital.
3 Statement of Financial Activities - prior year
| Income and endowments from: Other trading activities Other Total Expenditure on: Other Total Net income Net income before othergains/ (losses) Other gains and losses: Net movement in fundsReconciliation of funds: Total funds brought forward Total funds carried forward 4 Income from other trading activities Children's social careconsultancy 5 Otherincome Government Covid-19 support |
Unrestrict ed £ 24,566 24,566 Unrestrict ed £ |
Unrestrict ed funds 2021 £ 16,713 22,764 39,477 71,994 71,994 (32,517) (32,517) (32,517) 20,988 (11,529) Total 202 2 £ 24,566 24,566 Total 202 2 £ |
Total funds 2021 £ 16,71 3 22,76 4 |
|---|---|---|---|
| 39,47 7 71,99 4 |
|||
| 71,99 4 |
|||
| (32,517) | |||
| (32,517) | |||
| (32,517) 20,98 8 |
|||
| (11,529) | |||
| Total 202 1 £ 16,71 3 |
|||
| 16,71 3 |
|||
| Total 202 1 £ |
6 Other expenditure
| 6 | Otherexpenditure | |||
|---|---|---|---|---|
| Unrestrict | Tota | Tota | ||
| ed | l | l | ||
| 202 | 202 | |||
| £ | 2 | 1 | ||
| £ | £ | |||
| Subcontractorcosts | - | - | 10,80 | |
| 0 | ||||
| Advertising | 115 | 115 | 142 | |
| Employeecosts | 26,897 | 26,897 | 37,33 | |
| 9 | ||||
| Motor and travel costs | 167 | 167 | 3,070 | |
| Premises costs | - | - | 1,040 | |
| Amortisation, | ||||
| depreciation, | 582 | 582 | 582 | |
| impairment, proft/loss | ||||
| on | ||||
| disposal of fxed assets | ||||
| General administrative costs | 4,428 | 4,428 | 5,464 | |
| Legal and professional costs | 2,616 | 2,616 | 13,55 | |
| 7 | ||||
| 34,805 | 34,805 | 71,99 | ||
| 4 | ||||
| 7 | Net income/(expenditure) before transfers | |||
| 2022 | 2021 | |||
| This is stated after charging: | £ | £ | ||
| Depreciation of owned fxed assets | 582 | 582 | ||
| 8 | Staf costs | |||
| 2022 | 2021 | |||
| Salaries and wages | 26,250 | 35,00 | ||
| 0 | ||||
| Social security costs | 647 | 647 | ||
| 26,897 | 35,64 | |||
| 7 |
The average monthly number of full time equivalent employees during the year was as follows:
| Children's social care consultancy |
2022 Number 1 1 |
2021 Number 1 |
|---|---|---|
| 1 |
9 Tangible fixed assets
| 9 Tangible fxed assets |
|||
|---|---|---|---|
| Cost or revaluation At 1 April 2021 At 31 March 2022 Depreciation and impairment At 1 April 2021 Depreciation charge for theyear At 31 March 2022 Net book values At 31 March 2022 At 31 March 2021 10Debtors Prepayments and accrued income 11 Creditors: amounts falling due within one year Bank loans and overdrafts Tradecreditors Other taxes and social security Othercreditors Accruals 12 Movement in funds At 1 April 2021 |
2022 £ 144 144 2022 £ 6 656 10,380 (1,056) 1,376 11,362 Incomin g resourc es (includi ng other gains/loss es ) £ |
Fixtures, fttings and equipme nt £ 2,020 2,020 624 582 1,206 814 1,396 Resource s expende d £ |
Total £ 2,020 |
| 2,020 | |||
| 624 582 |
|||
| 1,206 | |||
| 814 | |||
| 1,396 | |||
| 2021 £ 144 |
|||
| 144 | |||
| 2021 £ - 2,478 8,779 6,022 1,375 |
|||
| 18,65 4 |
|||
| At 31 Marc h 202 2 £ |
Restricted funds:
| Unrestricted funds: General funds Total funds |
(11,529) (11,529) |
35,930 35,930 |
(34,805) (34,805) |
(10,404) |
|---|---|---|---|---|
| (10,404) |
13 Analysis of net assets between funds
| Unrestrict ed funds £ Fixed assets 814 Net current assets (11,218) (10,404) Reconciliation of net debt At 1 April 2021 Cash fows £ £ Cash and cash equivalents 5,585 (5,585) Bankoverdrafts - (6) 5,585 (5,591) Net debt 5,585 (5,591) Related party disclosures 2022 Transactions with related parties £ Name of related party MarkKerr Description of relationshipbetween the parties Description of transactionand general amounts involved Employee of the charity The charity maintains a loan account for expenses to be reimbursed incurred by the employee on the charity's behalf. Amount due from/(to) the related party - Controlling party |
Total £ 814 (11,218) (10,404) At31 March 2022 £ - (6) (6) (6) 2021 £ (5,800) |
|---|---|
14 Reconciliation of net debt
15 Related party disclosures
Centre For Outcomes Of Care Detailed Statement of Financial
for the year ended 31 March 2022
| Income and endowments from: Other trading activities Children's social care consultancy Other Government Covid-19 support Total income and endowments Expenditure on: Other expenditure Subcontractor costs Advertising Employeecosts Salaries/wages Employer'sNIC Staf training Motor and travel costs Travel and subsistence Business mileage costs reimbursed Other premises costs General administrative costs, including depreciation and amortisation Depreciation of Fixtures, fttings andequipment Bank charges Equipment repairs and maintenance Generalinsurances Software, IT support and related costs Stationery and printing Subscriptions Sundryexpenses |
Unrestrict ed funds 2022 £ 24,566 24,566 11,364 11,364 35,930 - 115 115 26,250 647 - 26,897 167 ~~-~~ 167 - - 582 122 29 - 781 652 216 2,265 |
Total funds 2022 £ 24,566 24,566 11,364 11,364 35,930 - 115 115 26,250 647 - 26,897 167 ~~-~~ 167 - - 582 122 29 - 781 652 216 2,26 5 |
Total funds 2021 £ 16,713 |
|---|---|---|---|
| 16,713 | |||
| 22,764 | |||
| 22,764 | |||
| 39,477 10,800 142 |
|||
| 10,942 | |||
| 35,000 647 1,692 |
|||
| 37,339 | |||
| 316 |
|||
| ~~2,75~~ ~~4~~ 3,070 |
|||
| 1,040 | |||
| 1,040 | |||
| 582 83 312 1,02 4 2,43 1 199 144 303 |
Page 17
| Legal and professional costs Accountancy and bookkeeping Consultancyfees Other legal and professional costs Total of expenditure of other costs Total expenditure Net gains on investments Net income/(expenditure) Net income/(expenditure) before other gains/(losses) OtherGains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
5,010 1,465 1,116 35 2,616 34,805 34,805 - 1,125 (11,529) (10,404) 1,12 5 1,125 - |
5,010 1,46 5 1,11 6 35 2,616 34,805 34,805 - 1,125 (11,529) (10,404) 1,12 5 1,125 - |
6,046 |
|---|---|---|---|
| 1,14 0 1,27 1 11,14 6 |
|||
| 13,557 | |||
| 71,994 | |||
| 71,994 - |
|||
| (32,51 7) |
|||
| (32,517) - |
|||
| (32,517) | |||
| 20,988 | |||
| (11,529) |
Centre For Outcomes Of Care Limited's 2021-22 Accounts
Final Audit Report
2023-04-14
Created: 2023-03-29 By: Status: Mark Kerr (mark@outcomesofcare.com) Signed Transaction ID: CBJCHBCAABAA-bmkcp5WJOE6VwP3ZXFt_86OPb3qiC0l
"Centre For Outcomes Of Care Limited's 2021-22 Accounts" His tory
Document created by Mark Kerr (mark@outcomesofcare.com) 2023-03-29 - 3:15:57 PM GMT- IP address: 149.86.178.221
Document emailed to harvey@gallagher-1.com for signature
2023-03-29 - 3:17:10 PM GMT
Email viewed by harvey@gallagher-1.com
2023-03-29 - 3:30:09 PM GMT- IP address: 66.249.93.89
Email viewed by harvey@gallagher-1.com
2023-04-11 - 9:00:11 AM GMT- IP address: 172.226.0.22
Signer harvey@gallagher-1.com entered name at signing as Harvey Gallagher
2023-04-14 - 2:13:45 PM GMT- IP address: 86.133.236.52
Document e-signed by Harvey Gallagher (harvey@gallagher-1.com)
Signature Date: 2023-04-14 - 2:13:47 PM GMT - Time Source: server- IP address: 86.133.236.52
Agreement completed.
2023-04-14 - 2:13:47 PM GMT
Names and email addresses are entered into the Acrobat Sign service by Acrobat Sign users and are unverified unless otherwise noted.