OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement of financial activities
Statement of financial position
Notes to the financial statements

2023 2023 2022
Unrestricted
funds Total funds Total funds
Note 6 6 2
Income and endowments
Donations
and legacies
4 76,565 76,565 41,730
Other trading
activities
5 24,283 24,283 29,315
Investment
income
6 26,077 26,077 22,701
Total income 126,925 126,925 93,746
Expenditure
Expenditure
on raising funds:
Costs of other trading activities 7 7,336 7,336 6,272
Investment
management
costs 8 2,304 2,304 5,987
Expenditure
on charitable
activities 9,10 72,431 72,431 59,496
Total expenditure 82,071 82,071 71,755
Net (losses)/gains
on investments
12 (116,861) (116,861) 91,021
Net (expenditure)/income and net movement in funds (72,007) (72,007) 113,012
Reconciliation
offunds
Total funds brought
forward
1,463,459 1,463,459 1,350,447
Total funds carried forward 1,391,452 1,391,452 1,463,459

31 March 2023
Note 2023
f
2022
2
Fixed assets
Tangible
fixed assets
17 368 491
Investments 18 1,300,596 1,384,809
1,300,964 1,385,300
Current assets
Debtors 19 296 317
Cash at bank and in hand 116,687 136,355
116983 136672
Creditors: amounts falling due within one year 20 26,495 58,513
Net current assets 90,488 78,159
Total assets less current liabilities 1,391,452 1,463,459
Net assets 1,391,452 1,463,459
Funds ofthe charity
Unrestricted funds 1,391,452 1,463,459
Total charity funds 21 1,391,452 1,463,459

Donations
and legacies
Total Total
Unrestricted Unrestricted
Funds 2023 Funds 2022
Donations 9,159 10,204
Legacies 63,404 27,854
Subscriptions 4,002 3,672
76,565 41,730

Ye ar ended 31 March 2 ar ended 31 March 2 ar ended 31 March 2 02 3
5. Other trading activities
Total Total
Unrestricted Unrestricted
Funds 2023 Funds 2022
2 2
Devon Historic Churches Day 23,383 29,315
Scooter Ride 900
24,283 29,315
6. Investment income
Total Total
Unrestricted Unrestricted
Funds 2023 Funds 2022
2 2
Income fram listed investments 25,632 22,548
Bank interest receivable 445 22
Other interest receivable 131
26,077 22,701
7. Costs ofother trading activities
Totai Total
Unrestricted Unrestricted
Funds 2023 Funds 2022
Devon Historic Churches Day —Salaries 6,136 5,908
Devon Historic Churches Day - Advertising 1,200 364
7,336 6,272
8. Investment management costs
Total Total
Unrestricted Unrestricted
Funds 2023 Funds 2022
2 2
Porffolio management 2,304 5,987
9. Expenditure on charitable activities by fund type
Total Total
Unrestricted Unrestricted
Funds 2023 Funds 2022
f 2
Grants made (see note 10) 62,387 48,500
Support costs (see note 11) 10,044 10,996
72,431 59,496

Yea r ended 31 March 2 r ended 31 March 2 02 3
10. Analysis ofgrants
Total 2023 Total 2022
~Gt
d
Unpaid
amounts
brought
forward (55,550) (49,250)
Sums paid in the year 66,151 16,500
Small grants paid 15,075 12,750
Unpaid
amounts
carried
forward 23,150 55,550
Devon Historic Churches Day payments to churches 13,561 12,950
62,387 48,500
11. Analysis of support costs
Total 2023 Total 2022
Staff costs 4,822 4,330
Communications
and IT
312 312
Governance costs 3,052 3,41 7
General office costs 1,858 2,937
10,044 10,996
12. Net (losses)/gains
on investments
Totai Total
unrestricted Unrestricted
Funds 2023 Funds 2022
'2
Gains/(losses) on listed investments (116,861) 91,021
13. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2023 2022
Depreciation of tangible fixed assets 123 123
14. Independent examination fees
2023 2022
Fees payable to the independent
examiner for:
Independent examination of the financial statements 630 585

No remuneration
or other
benefits
from employment
with
received
by the trustees.
Tangible fixed assets
the charity
or a related
entity
were
Fixtures and
fittings
Cost
At 1 April 2022 and 31 March 2023 614
Depreciation
At 1 April 2022 123
Charge for the year 123
At 31 March 2023 246
Carrying
amount
At 31 March 2023 368
At 31 March 2022 491

18. Investments
Cash or cash Other
equivalents investments Total
9 2
Cost or valuation
At 1 April 2022 6,788 1,378,021 1',384,809
Additions 625,000 625,000
Disposals (585,564) (585,564)
Realised gain on'investment (51,536) (51,536)
Unrealised
gain
on investments (65,325) (65,325)
Net movement in cash (6,788) (6,788)
At 31 March 2023 1,300,596 1,300,596
Impairment
At 1 April 2022 and 31 Iillarch 2023
Carrying
amount
At 31 March 2023 1,300,596 1,300,596
At 31 March 2022 1,384,809 1,384,809
All investments shown above are held at valuation.
19. Debtors
2023 2022
2
Prepayments and accrued income 296 317
20. Creditors: amounts
falling due within one year
2023 2022
2
Accruals 3,345 2,963
Undrawn
grants
23,150 55,550
26,495 58,513

At
At Gains and 31 March 202
1 April 2022 Income Expenditure losses 3
2
General funds 1,463,459 126,925 (82,071) (116,861) 1,391,452
At
At Gains and 31 March 202
1 April 2021 Income Expenditure losses 2
General funds 1,350,447 93,746 (71,755) 91,021 1,463,459
Analysis of net as sets between funds
Unrestricted Total Funds
Funds 2023
Tangible fixed assets 368 368
Investments 1,300,596 1,300,596
Current assets 116,983 116,983
Creditors less than 1 year (26,495) (26,495)
Net assets 1,391,452 1,391,452
Unrestricted Total Funds
Funds 2022
Tangible fixed assets 491 491
Investments 1,384,809 1,384,809
Current assets 136,672 136,672
Creditors less than 1 year (58,513) (58,513)
Net assets 1,463,459 1,463,459