OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-31-accounts

Page
Reference and Administrative
Information
Report ofthe Committee of Management
Report ofthe Independent
Examiner
Statement
ofFinancial Activities
10
Balance Sheet
Notes to the Financial Statements 12

Notes Unrestricted Restricted Total
funds funds funds
2021
f
2021
6
2021
6
Incomin
resources
Incoming resources from generated funds:
Voluntary
income
2 26,153 12,750 38,903
Activities for Generating Funds 808 808
Investment
Income
20 20
Incoming resources
from
charitable activities 0 0
Total incoming
resources
26 981 12,750 39731
Resources ex ended
Charitable
activities
36,392 36,392
Governance
costs
778 778
Total resources expended 37 170 37170
Net (outgoing)/incoming resources before
Transfers (10,189) 12,750 2,561
Transfer between
funds
Net (outgoing)/incoming resources for the year (10,189) 12,750 2,561
Gains and losses on revaluation and
disposal of investments
Net movement
in funds
(10,189) 12,750 2,561
Total funds transferred in from "Old" CHIPS 53325 53325
Total funds at 31 May 2021 4~61 6 ~127 58886

Notes 2021
8
FIXEDASSETS 252
CURRENT ASSETS
Debtors 0
Cash at bank and in hand 58,329
58,329
CREDITORS: amounts falling
due within one year 7 2,695
NET CURRENT ASSETS 55,634
TOTAL ASSETS LESS CURRENT
LIABILITIES 55,886
FUNDS
UNRESTRICTED FUNDS: 8, 9 43,136
RESTRICTED FUNDS: 8, 9 12,750
TOTAL FUNDS 55,886

Charitable Governance 2021
Activities
6
costs
E
Totalf
Salaries 19,754 19,754
Rent 2,641 2,641
Printing,
postage and stationery
47 47
Insurance 871 871
Activity 1,524 1,524
Cleaning 445 445
Office 4,596 4,596
Arts 445 445
Independent examination 0 778 778
Equipment 486 486
Consumables 1,341 1,341
Sundry expenses (1) (1)
Bank charges 75 75
Depreciation ofcomputer equipment 108 108
Consultancy 4060 4060
36632 778 37 170

6. CASH AT BANK AND IN HAN D
2021
6
CAF Bank No. 1 250
CAF Bank No. 2 48,433
HSBC current account 252
HSBC holiday play scheme account 9394
~32
7. CREDITORS: Amounts falling within one year
2021
E
Accruals 778
Trade creditors 1,399
Other creditors 518
2699

8.
ANALYSIS OF NET ASSETS BETW
EEN FUNDS
Unrestricted Restricted Total
Funds 2021f Funds 2021
6
2021
Fixed assets 252 252
Current assets 58,329 58,329
Creditors (~2695 ~2695
Net assets at 31 May 2021 55886 55886

At 1June Incoming Outgoing Transfers At 31 May
2020 resources resources from Old CHIPS 2021
6 6 6 6 6
Unrestricted funds:
General funds 0 29 981 ~37 170 53325 46 136
Restricted funds 0 12750 12750
Total funds 0 39/33 ~3 ~53 2 5L886