OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
Ztoe
independent
Examlnef
sReport
Statement ofFinandal Activities
Balance Sheet
Notes tothe Flnandal Statements 8to 18

Charity Registration Charity Registration Charity Registration Ittnnbar Ittnnbar 1189795
Company Registration slumber c6022070
The charity isincorporated In Sngland end Wales.
Wharfedale
Arkendale Road
Staveley
Knaresborough
HGS 9JX
htdependerrt gaarnlner grays
Rlvervhrw Court
Castle Gate
Wetherby
West yorkshire
LS22 BLE
Wrlgleys Solicitors LLP
19Cookrldge Street
Leeds
LS23AG

Unrestrkted Total
funds 2022
Note f. 6
Income and Endownumts from:
Donations
and legades
1,575 1,575
Investment
Income
(74,361) (74,361)
Total income 72786 72786
Expenditure
otu
Orarltable
activities
5 ~25756 ~23.75$
Total expenditure ~{2356 (23,756)
Net expenditure ~(96542 ~96942)
Net movement
in funds
(96,542) (96M2)
gecondlletlon dfunds
Total funds brought forward 1,377,294 1,377,294
Total funds carried forward 12 1,280,752 5235732
Un estrkted Total
funds 2021
Nate E E
Income end Endowments from:
Donations
and legades
3 531,179 531,179
Investment
income
4 127566 127294
Total income 658,683
Expenditure
on;
Charitable
actlvtdes
Total expenditure
5 ~(24
12
~24 941
(24(at1)
24941
Net income 635742 653742
Net movement
In funds
633,742 633,742
Necondllatlon
offunds
Total funds brought forward 743,552 743,552
Total funds carrkd forward 12 1,377,294 1,377,294

Unrestricted
funds Total
General 2022
6 6
Donations
Legades
and legacies; ~175
1,575 1,575
Total
2021
6
Donations and legacies;
Legades 528,261 528,261
528,261 528,261

Unrestricted
funds Total
General 2022
6 6
Interest receivable and shngar income;
Interest recehrable
on bank deposits
Other Investment
income
13
(74,374)
~74,M()
13
~74,374)
(74.341(
Total
2021
6
Interest receivable and similar income;
Interest receivable on bank deposits 6
Other investment income 127,498 127,498
127,504 127,504
5
fapendlmre
on charitable acthdles
Activity
undertaken Total
directly eapendlture
6
Nldderdale
School Outdoor Fducatlon project
Knaresborough
Mens Forum - chairs
20,000
1~
20,000
1,500
Air Cadets 1,500 1,500
Total for 2022 23,000

Governance
costs
Governance
costs
Allocated support costs
Total f 2022
Total for 2021

Unlhted
investments fetal
f f
Cost orYaiuetkm
At 1July 2021
Revaluation
1,320,495
~(74 374
1,320,495
~74,374)
At 30June 2022 1545,121 1,210,121
Net book value
At30June 7022 1246911 1246111
At 30June 2021 1.320,405 1520495,
10 Cash end cash equhalants
2022 2021
f
Cash at bank 36,141 57,554
11Credltorsr emounls falgng due within one year
2IQ2
f
2021f
Trade creditors 756
Accruals 754 755
1510
Srdaneo at1 Incoming Aesourcec balance at30
July 2021
f
f 0NpsAdH
f
lrule 2022
f
Unrestricted funds
General 1377,294 ~72,785 ~H756 2200752
Salance at 1 lrrcomlflg Resources Salance at30
July 2020
f
resources
f
expended
f
June 2021
f
Unrestricted funds
General 743,552 654 303 ~24 941 I 977,294

IJn~ Total funds at
funds Sglune
Beneral 2022
E E
Fixed asset Investments 1,246,121 1,246,121
Current assets
Current liabigties
36,141
~3,530
36,141
~530
Total net assets 1,280,752 1,280,752
IJnrestrtcted Total funds at
funds 30June
Sensual 2021
E E
Fbwd asset Investments 1,320,495 1,320.495
Current assets
Current liabilities
57,554
~755
57,554
~755)
Total net assets 1,377,294 1,377,294
Flnandng
cash
At 30June
At 1Arly 2021 flows 2022
Cash at bank and in hand E
57,554
E
~57. 13
E
36,141
Net debt 57554 ~35433 35,141
Flnandng cash At30June
At 1July 2020 flows 2021
F. E
Cash at bank and in hand 44,172 13,282 57,554
Net debt 44,172 13,2S2 57354

Unrestrfcted Funds
Total Total
Unrestrlcted Un estrfcted
Funds Funds
2922 2021
g
income and gndowments fmm:
Oonations
and legades
1,575 531,179
Investment income ~74,361 12'7,594
Total income ~72,7SS) 656,636
xpandlture on:
Charitable
activities
~25,756) ~24,941)
Total expenditure ~25 756 ~24 942
Net (expenditureI/Income ~96,$42 633.742
Net movemer)t
in funds
(96,542I 633,742
Reconcglatlon
offunds
Total funds brought forward 1377,294 743452
Total funds carried forward 1,280,752 1,377,294

Total Total
Income and6~hom: 2022
6
2021
6
Donations
and legades (analysed
below)
Investment
income (analysed
below}
1&75
~74561
531,179
71759
Total income 72786) 658,683
gxpensgture
nn:
Charitable
act(vines (analysed
below) ~25 756 ~24 941
Total expenditure ~25,756 ~24943
Net (e{{penditure)/income ~{96,542 633,742
Net movement
In funds
(96,542) 633,742
Recondgatlon
offunds
Total funds brought forward 3477294 743452
Total funds carried forward 1235752 1377294

Total Total
2022 2021
6
ftonetfons end fegocfes
Legades and bequests 1575 578461
Appeals and donations 2,918
1575 551,179
fneestment
Income
Interest on cash deposits 13 6
Net Income and FVmovement to investments ~174,574 127499
Purchases (23,000) (21,965)
Independent
examiner's
fee
Legal and professional
fees
(756) (756)
~22 29
~25,7592 ~24941