| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
Ztoe | |
| independent Examlnef |
sReport | |
| Statement ofFinandal | Activities | |
| Balance Sheet | ||
| Notes tothe Flnandal | Statements | 8to 18 |
| Charity Registration | Charity Registration | Charity Registration | Ittnnbar | Ittnnbar | 1189795 | ||
|---|---|---|---|---|---|---|---|
| Company | Registration | slumber | c6022070 | ||||
| The charity isincorporated | In Sngland end Wales. | ||||||
| Wharfedale | |||||||
| Arkendale | Road | ||||||
| Staveley | |||||||
| Knaresborough | |||||||
| HGS 9JX | |||||||
| htdependerrt | gaarnlner | grays | |||||
| Rlvervhrw | Court | ||||||
| Castle Gate | |||||||
| Wetherby | |||||||
| West yorkshire | |||||||
| LS22 BLE | |||||||
| Wrlgleys Solicitors LLP | |||||||
| 19Cookrldge Street | |||||||
| Leeds | |||||||
| LS23AG |
| Unrestrkted | Total | |||
|---|---|---|---|---|
| funds | 2022 | |||
| Note | f. | 6 | ||
| Income and Endownumts | from: | |||
| Donations and legades |
1,575 | 1,575 | ||
| Investment Income |
(74,361) | (74,361) | ||
| Total income | 72786 | 72786 | ||
| Expenditure otu Orarltable activities |
5 | ~25756 | ~23.75$ | |
| Total expenditure | ~{2356 | (23,756) | ||
| Net expenditure | ~(96542 | ~96942) | ||
| Net movement in funds |
(96,542) | (96M2) | ||
| gecondlletlon dfunds | ||||
| Total funds brought forward | 1,377,294 | 1,377,294 | ||
| Total funds carried forward | 12 | 1,280,752 | 5235732 | |
| Un estrkted | Total | |||
| funds | 2021 | |||
| Nate | E | E | ||
| Income end Endowments | from: | |||
| Donations and legades |
3 | 531,179 | 531,179 | |
| Investment income |
4 | 127566 | 127294 | |
| Total income | 658,683 | |||
| Expenditure on; Charitable actlvtdes Total expenditure |
5 | ~(24 12 ~24 941 |
(24(at1) 24941 |
|
| Net income | 635742 | 653742 | ||
| Net movement In funds |
633,742 | 633,742 | ||
| Necondllatlon offunds |
||||
| Total funds brought forward | 743,552 | 743,552 | ||
| Total funds carrkd forward | 12 | 1,377,294 | 1,377,294 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Total | |||
| General | 2022 | |||
| 6 | 6 | |||
| Donations Legades |
and | legacies; | ~175 | |
| 1,575 | 1,575 | |||
| Total | ||||
| 2021 | ||||
| 6 | ||||
| Donations | and | legacies; | ||
| Legades | 528,261 | 528,261 | ||
| 528,261 | 528,261 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total | |||||
| General | 2022 | |||||
| 6 | 6 | |||||
| Interest receivable and shngar income; | ||||||
| Interest recehrable on bank deposits Other Investment income |
13 (74,374) ~74,M() |
13 ~74,374) (74.341( |
||||
| Total | ||||||
| 2021 | ||||||
| 6 | ||||||
| Interest receivable and similar income; | ||||||
| Interest | receivable | on bank deposits | 6 | |||
| Other investment | income | 127,498 | 127,498 | |||
| 127,504 | 127,504 | |||||
| 5 fapendlmre |
on charitable acthdles | |||||
| Activity | ||||||
| undertaken | Total | |||||
| directly | eapendlture | |||||
| 6 | ||||||
| Nldderdale School Outdoor Fducatlon project Knaresborough Mens Forum - chairs |
20,000 1~ |
20,000 1,500 |
||||
| Air Cadets | 1,500 | 1,500 | ||||
| Total for 2022 | 23,000 |
| Governance costs |
Governance costs |
|---|---|
| Allocated | support costs |
| Total f | 2022 |
| Total for | 2021 |
| Unlhted | ||||
|---|---|---|---|---|
| investments | fetal | |||
| f | f | |||
| Cost orYaiuetkm | ||||
| At 1July 2021 Revaluation |
1,320,495 ~(74 374 |
1,320,495 ~74,374) |
||
| At 30June 2022 | 1545,121 | 1,210,121 | ||
| Net book value | ||||
| At30June 7022 | 1246911 | 1246111 | ||
| At 30June 2021 | 1.320,405 | 1520495, | ||
| 10 Cash end | cash equhalants | |||
| 2022 | 2021 | |||
| f | ||||
| Cash at bank | 36,141 | 57,554 | ||
| 11Credltorsr | emounls falgng due within one year | |||
| 2IQ2 f |
2021f | |||
| Trade creditors | 756 | |||
| Accruals | 754 | 755 | ||
| 1510 | ||||
| Srdaneo at1 | Incoming | Aesourcec | balance at30 | |
| July 2021 f |
f | 0NpsAdH f |
lrule 2022 f |
|
| Unrestricted | funds | |||
| General | 1377,294 | ~72,785 | ~H756 | 2200752 |
| Salance at 1 | lrrcomlflg | Resources | Salance at30 | |
| July 2020 f |
resources f |
expended f |
June 2021 f |
|
| Unrestricted | funds | |||
| General | 743,552 | 654 303 | ~24 941 | I 977,294 |
| IJn~ | Total funds at | ||
|---|---|---|---|
| funds | Sglune | ||
| Beneral | 2022 | ||
| E | E | ||
| Fixed asset Investments | 1,246,121 | 1,246,121 | |
| Current assets Current liabigties |
36,141 ~3,530 |
36,141 ~530 |
|
| Total net assets | 1,280,752 | 1,280,752 | |
| IJnrestrtcted | Total funds at | ||
| funds | 30June | ||
| Sensual | 2021 | ||
| E | E | ||
| Fbwd asset Investments | 1,320,495 | 1,320.495 | |
| Current assets Current liabilities |
57,554 ~755 |
57,554 ~755) |
|
| Total net assets | 1,377,294 | 1,377,294 | |
| Flnandng cash |
At 30June | ||
| At 1Arly 2021 | flows | 2022 | |
| Cash at bank and in hand | E 57,554 |
E ~57. 13 |
E 36,141 |
| Net debt | 57554 | ~35433 | 35,141 |
| Flnandng cash | At30June | ||
| At 1July 2020 | flows | 2021 | |
| F. | E | ||
| Cash at bank and in hand | 44,172 | 13,282 | 57,554 |
| Net debt | 44,172 | 13,2S2 | 57354 |
| Unrestrfcted | Funds | |||
|---|---|---|---|---|
| Total | Total | |||
| Unrestrlcted | Un estrfcted | |||
| Funds | Funds | |||
| 2922 | 2021 | |||
| g | ||||
| income and | gndowments | fmm: | ||
| Oonations and legades |
1,575 | 531,179 | ||
| Investment | income | ~74,361 | 12'7,594 | |
| Total income | ~72,7SS) | 656,636 | ||
| xpandlture | on: | |||
| Charitable activities |
~25,756) | ~24,941) | ||
| Total expenditure | ~25 756 | ~24 942 | ||
| Net (expenditureI/Income | ~96,$42 | 633.742 | ||
| Net movemer)t in funds |
(96,542I | 633,742 | ||
| Reconcglatlon offunds |
||||
| Total funds | brought forward | 1377,294 | 743452 | |
| Total funds | carried forward | 1,280,752 | 1,377,294 |
| Total | Total | |||
|---|---|---|---|---|
| Income and6~hom: | 2022 6 |
2021 6 |
||
| Donations and legades (analysed below) Investment income (analysed below} |
1&75 ~74561 |
531,179 71759 |
||
| Total income | 72786) | 658,683 | ||
| gxpensgture nn: Charitable act(vines (analysed |
below) | ~25 756 | ~24 941 | |
| Total expenditure | ~25,756 | ~24943 | ||
| Net (e{{penditure)/income | ~{96,542 | 633,742 | ||
| Net movement In funds |
(96,542) | 633,742 | ||
| Recondgatlon offunds |
||||
| Total funds brought forward | 3477294 | 743452 | ||
| Total funds carried forward | 1235752 | 1377294 |
| Total | Total | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 6 | ||||
| ftonetfons end fegocfes | ||||
| Legades and bequests | 1575 | 578461 | ||
| Appeals and donations | 2,918 | |||
| 1575 | 551,179 | |||
| fneestment Income |
||||
| Interest on cash deposits | 13 | 6 | ||
| Net Income and FVmovement to investments | ~174,574 | 127499 | ||
| Purchases | (23,000) | (21,965) | ||
| Independent examiner's fee Legal and professional fees |
(756) | (756) ~22 29 |
||
| ~25,7592 | ~24941 |