OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Charity registration number: 1189771

Ignite Youth

Annual Report and Financial Statements

for the Year Ended 31 March 2022

Ignite Youth

Contents

Reference and Administrative Details 1
Trustees' Report 2 to 7
Statement of Trustees' Responsibilities 8
Independent Examiner's Report 9
Statement of Financial Activities 10
Balance Sheet 11
Notes to the Financial Statements 12 to 24

Ignite Youth

Reference and Administrative Details

Trustees Helen Laird, Chair Ego Obi, Vice Chair John Hunter Brown, Treasurer Paul Holland David Herbert Troy Norbert Senior Management Team Donna John, Chief Executive Officer Charity Registration Number 1189771 Principal Office 9 Scott Crescent Rayners Lane Harrow HA2 0TY Independent Examiner John O'Brien, employee of Community Accounting Plus Units 1 and 2 North West 41 Talbot Street Nottingham NG1 5GL

Page 1

Ignite Youth

Trustees' Report

The trustees present the annual report together with the financial statements of the charity for the year ended 31 March 2022.

Trustees and officers

The trustees and officers serving during the year and since the year end were as follows:

Trustees: Helen Laird, Chair (appointed 23 September 2021) Ego Obi, Vice Chair John Hunter Brown, Treasurer Paul Holland David Herbert Troy Norbert (appointed 21 October 2021) Simone Jackman, until 18 January 2022 Lynne Burke, until 22 September 2021

Objectives and activities

Objects and aims

To act as a resource for young people up to the age of 25 living in the London Boroughs of Barnet, Brent, Ealing, Harrow and Hillingdon by providing advice and assistance and organising programmes of physical, educational and other activities as a means of:

(a) advancing in life and helping young people by developing their skills, capacities and capabilities to enable them to participate in society as independent, mature and responsible individuals;

(b) advancing education;

(c) relieving unemployment;

(d) providing recreational and leisure time activity in the interests of social welfare for people living in the area of benefit who have need by reason of their youth, age, infirmity or disability, poverty or social and economic circumstances with a view to improving the conditions of life of such persons.

lgnite's vision is is a community where young people can turn adversity into advantage.

Our mission is to engage, empower and transform young people by creating positive communities of change based around their interests and needs. We do this through: - offering activity and education based programmes which engage young people - building positive relationships and mutual support to empower individuals - raising expectations for the future to transform lives for the long term.

We work with young people aged 11-25 in the London Borough of Harrow and surrounding areas.

Communities of change occur when people are committed to respect, support and encourage each other, irrespective of background, culture or belief. These positive relationships (communities) form the foundation of a healthy society. They change individuals and they encourage change in their linked communities of family, friends, school and neighbourhood. We do this through:

Page 2

Ignite Youth

Trustees' Report

Objectives, strategies and activities

Our interventions include:

During the past year we have delivered 378 activities to 201 young people and we have assisted over 40 young people better prepare for the world of work. We provided mentoring to 108 young people.

Youth workers have been able to deliver weekly detached outreach youthwork in the local community and Ignite has delivered a total of eight workshops in local schools.

In addition, lgnite has worked directly with over 24 parents and carers to help increase the impact of our work with young people.

Our work included;

Mentoring

108 young people received mentoring support, both in the community and in local schools. Delivery was face-to-face and virtually.

Football

Young people have been able to access weekly football sessions at local venues such as the Beacon Centre in Rayners Lane and Harrow School.

Harrow United FC

Four young people were able to participate in a local football league for the season. They attended games and training sessions but also worked with their youth mentors to explore employment and training.

Boxing

Young people have been able to participate in two weekly boxing sessions being run in Wealdstone. The session is a mix of children of different age ranges, many have come via referrals from social services or encountered by youth workers on detached in the local area. Some of these young people have progressed to training with a local amateur boxing club.

Gym Sessions

Young people were able to take part in early morning gym sessions, helping them to stay fit but also get into the habit of getting up early.

Employment

Young people who are part of the employability programme receive a weekly newsletter, which consists of a collection of news, opportunities, and an update on our events and work in London's youth sector. There has been a high uptake in subscribers, and we have approximately 40 young people on the mailing list.

Page 3

Ignite Youth

Trustees' Report

During the Summer young people participated in a project that focused on key skills needed for employment, the young people produced two employability videos at the end of the project.

Maths Tuition

We have been able to provide one young person who is struggling at school with weekly Maths tuition.

Workshops in Schools

Students in Harrow schools have participated in a series of workshops. These were targeted at year 9 and 10 pupils in three of the boroughs schools, and covered topics such as consent, mental wellbeing and future aspirations.

Public benefit

The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

Joint Message from Chair of Trustees and Executive Director

This was a year of renewal, rebuilding and reinvention at Ignite.

The pandemic provided many challenges around how we would continue to meet the needs of our stakeholders whilst operating through so much uncertainty, however we remained steadfast in our mission ‘to engage, empower and transform young people, developing relationships and creating positive communities of change based around their interests and needs’.

This year provided us with the opportunity to finally start planning; being able to grow from the experiences of the past two years, and honestly reflect on what we could have done better and how we can learn and improve our services so that we are a more resilient organisation.

Strategic long-term planning was put on hold whilst we fought the fires of covid-19 – nevertheless we remained clear that our desired objective is to provide a clear pathway for young people into leadership and success in life through:

  1. Early intervention and developmental activities;

  2. Pro-active work with at risk young people;

  3. Reactive provision within the criminal justice system;

  4. Education and Employment support.

Our young people told us about the isolation they felt during covid and how their mental health had been affected, they told us that they were concerned about their future and that they felt there were less opportunities for them. School was daunting and for some the loss of loved ones was proving just too much to cope with.

Ignite joined forces with our local NHS mental health trust to deliver a programme of support for young people who were being cared for in the community. We also visited young people who were residing on local mental health wards.

Our detached youth work around the borough extended further as new areas of concern came to our attention.

Page 4

Ignite Youth

Trustees' Report

We moved quickly to ensure we were able to reconvene full delivery of all our face-to-face services, and where possible expand our offer. We started a new football session at the prestigious Harrow School every Monday night and extended the time of our basketball session at Cedars Community Centre with the support of Watford F.C. Trust.

Our presence in schools increased, and we are now mentoring more children than ever in schools.

We continued to digitalise and streamline our processes with online workshops and online registration now part and parcel of Ignite. … Zoom is here to stay!

Staff continued to rise to the challenges of covid and beyond, and we were delighted to be able to expand our team and welcome on board one of our former young people – having ex-igniters as staff and volunteers fills me with such pride.

Increasing collaborative working has been part of our strategic plan for the past three years and continues to be one of the charities key priorities as we look ahead.

Being able to work alongside more local voluntary sector organisations in achieving our mission and developing current services is important if we are to provide more help and support to our young people. A big thank you to Harrow Association Somali Voluntary Organisations (HASVO) and the local authority for collaborating with us to engage more parents and families in our work.

Thank you to our funders:

BBC Children in Need

Church of England, 6 Crown Street

Clarion Futures

CNWL NHS Trust

Home Group

Jack Petchey Foundation

John Lyon’s Charity

Lloyds Bank Foundation

London Youth

Paul Hamlyn Foundation

Street Games (Sport4Good)

The Henry Smith Charity

The Leathersellers’ Company

The London Borough of Harrow

Violence Reduction Unit (Mayor of London)

Young Harrow Foundation

Page 5

Ignite Youth

Trustees' Report

Young Londoners Fund (Mayor of London)

Youth Endowment Fund

The charity said goodbye to two members of the trustee board, Simone Jackman and Lynne Burke. Lynne was Chair and had also held the post of Executive Director and was one of the founding members of Ignite in 2001. We were sorry to see her go but happy to welcome on board our new chair, Helen Laird, who brings with her a wealth of experience in faith-based youth work.

The organisation’s transition from a Trust to a CIO is now a distant memory, and we have gone on to further develop our brand with the introduction of a new vision -

A community where young people can turn adversity into advantage.

We maintain our four key strands of work;

And our strategic aims for 2022-2025 are to;

• Ensure young people’s needs remain at the centre of our work by amplifying their voice and developing and delivering effective programmes that respond to their needs, their communities and our stakeholders;

• Increase sustainability of Ignite through the robust implementation of objectives included in our fundraising strategy;

• Increase our engagement with young people affected by the criminal justice system.

Keeping young people at the centre of what we do is paramount to Ignite, and we continue to work to embed their voices throughout their journey with us.

We would like to end by saying thank you to all the staff and volunteers, who without you nothing would be possible. But most importantly thank you to our young people who are the catalyst in everything we do.

Donna John and Helen Laird

Financial review

Policy on reserves

Trustees minimise financial risk by monitoring income and costs, actively engaging with grant funders, and limiting financial liabilities. The trustees aim to maintain a general reserve of 4 months running costs. The trustees have set this level of general reserve:

•To enable a controlled rundown of activities if it became no longer feasible to continue the operations of the charity.

Page 6

Ignite Youth

Trustees' Report

Structure, governance and management

Nature of governing document

The charity is a Charitable Incorporated Organisation operated under the rules of its constitution adopted 3 June 2020.

On 30th September 2020, the charity commenced activity, taking over all assets, liabilities and ongoing activity from Ignite Trust, registered charity, number 1088365.

Recruitment and appointment of trustees

Trustees are recruited and appointed by the existing board, taking into account the needs of Ignite and the skills and experience that they offer. In an effort to maintain a broad skill mix, the Board of Trustees reviews its make-up regularly and in the event of particular skills being needed or lost, individuals are recruited to offer themselves for appointment to the Board.

Page 7

Ignite Youth

Statement of Trustees' Responsibilities

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.

The law applicable to charities requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the trustees of the charity on .................... and signed on its behalf by: 30/10/22

......................................... Helen Laird Trustee

Page 8

Ignite Youth

Independent Examiner's Report to the trustees of Ignite Youth

Independent examiner’s report to the trustees of Ignite Youth

I report to the trustees on my examination of the accounts of Ignite Youth (the Charity) for the year ended 31 March 2022.

Responsibilities and basis of report

As the trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

Since the Charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member and Fellow of the Association of Charity Independent Examiners, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Charity as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

......................................

John O’Brien MSc, FCCA, FCIE, employee of Community Accounting Plus Fellow of the Association of Charity Independent Examiners

Units 1 and 2 North West 41 Talbot Street Nottingham NG1 5GL 31/10/22 Date:.............................

Page 9

Ignite Youth

Statement of Financial Activities for the Year Ended 31 March 2022

Note
Income and Endowments from:
Donations and legacies
2
Charitable activities
3
Investment income
4
Total Income
Expenditure on:
Charitable activities
6
Total Expenditure
Net income/(expenditure)
Gross transfers between funds
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
15
Unrestricted
£
84,162
-
21
84,183
(34,797)
(34,797)
49,386
22,146
71,532
137,254
208,786
Restricted
£
-
274,835
-
274,835
(293,596)
(293,596)
(18,761)
(22,146)
(40,907)
115,440
74,533
Total
31 March
2022
£
84,162
274,835
21
359,018
(328,393)
(328,393)
30,625
-
30,625
252,694
283,319
Total
3 June 2020 to
31 March
2021
£
158,757
251,093
6
409,856
(157,162)
(157,162)
252,694
-
252,694
-
252,694

All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for the period is shown in note 15.

The notes on pages 12 to 24 form an integral part of these financial statements. Page 10

Ignite Youth

(Registration number: 1189771) Balance Sheet as at 31 March 2022

Note
Fixed assets
Tangible assets
10
Current assets
Debtors
11
Cash at bank and in hand
12
Creditors: Amounts falling due within one year
13
Net current assets
Net assets
Funds of the charity:
Restricted income funds
Restricted funds
15
Unrestricted income funds
Unrestricted funds
Total funds
15
2022
£
1,695
5,000
283,138
288,138
(6,514)
281,624
283,319
74,533
208,786
283,319
2021
£
3,389
45,000
209,797
254,797
(5,492)
249,305
252,694
115,440
137,254
252,694

The financial statements on pages 10 to 24 were approved by the trustees, and authorised for issue on .................... and signed on their behalf by: 30/10/22

......................................... John Hunter Brown Trustee

The notes on pages 12 to 24 form an integral part of these financial statements. Page 11

Ignite Youth

Notes to the Financial Statements for the Year Ended 31 March 2022

1 Accounting policies

Statement of compliance

The financial statements have been prepared in accordance with the second edition of the Charities Statement of Recommended Practice issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

Basis of preparation

Ignite Youth meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

Exemption from preparing a cash flow statement

The charity opted to adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements.

Going concern

The financial statements have been prepared on a going concern basis.

The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees make this assessment in respect of a period of one year from the date of approval of the financial statements.

Income and endowments

Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.

Donations and legacies

Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured.

Investment income

Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.

Expenditure

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregates similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.

Page 12

Ignite Youth

Notes to the Financial Statements for the Year Ended 31 March 2022

Charitable activities

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Taxation

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Tangible fixed assets

Individual fixed assets costing £500.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation and amortisation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class Depreciation method and rate Computer equipment 33% straight line

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Page 13

Ignite Youth

Notes to the Financial Statements for the Year Ended 31 March 2022

Fund structure

Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.

Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.

Pensions and other post retirement obligations

The charity operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the charity. Pension costs charges in the Statement of Financial Activities represent the contributions payable by the charity during the year.

2 Income from donations and legacies

Donations and legacies;
Donations from companies, trusts and similar
proceeds
Donations from individuals
3
Income from charitable activities
Grants & donations
4
Investment income
Interest receivable and similar income;
Interest receivable on bank deposits
5
Grants and donations
John Lyons
Jack Petchy Foundation
Unrestricted
funds
General
£
77,040
7,122
84,162
Restricted
funds
£
274,835
Unrestricted
funds
General
£
21
Unrestricted
funds
£
50,000
-
Total
2022
£
77,040
7,122
84,162
Total
2022
£
274,835
Total
2022
£
21
Restricted
funds
£
38,200
35,902
Total
2021
£
156,701
2,056
158,757
Total
2021
£
251,093
Total
2021
£
6
Total funds
£
88,200
35,902

Page 14

Ignite Youth

Notes to the Financial Statements for the Year Ended 31 March 2022

BBC Children in Need
Lloyds Bank Foundation
Youth Endowment Fund
Young Londoners Fund
Paul Hamlyn Foundation
Parent Champion Fund
Harrow NHS CCG
Home Group
Henry Smith Charity
C of E Crown Street
Leathersellers
MOPAC
CVC
Streetgames
Safer Neighbourhoods Board
Harrow Giving
Clarion Futures
Harrow School
London Youth Boxing
Young Harrow Foundation
Sundry donations
Unrestricted
funds
£
-
25,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,500
-
540
7,122
84,162
Restricted
funds
£
26,430
-
23,098
22,660
20,000
17,356
16,190
15,000
14,650
10,930
10,000
10,000
3,335
3,000
2,434
2,000
2,000
-
1,500
-
150
274,835
Total funds
£
26,430
25,000
23,098
22,660
20,000
17,356
16,190
15,000
14,650
10,930
10,000
10,000
3,335
3,000
2,434
2,000
2,000
1,500
1,500
540
7,272
358,997

Page 15

Ignite Youth

Notes to the Financial Statements for the Year Ended 31 March 2022

6 Expenditure on charitable activities

Bookkeeping
Bank charges
Legal & professional fees
Dues & subscriptions
Equipment
Insurance
IT support
Office supplies & stationery
Office rent
Telephone & mobile costs
Training
Utilities
Rates
Transport & car mileage
Parking
Project activities
Project food
Project rent
Project resources
Project equipment
Project training
Salaries, NI & pensions
Depreciation
Sundry expenses
Unrestricted
General funds
£
Restricted funds
£
-
1,837
-
106
30
2,548
-
1,650
-
122
-
3,651
-
3,392
3
1,204
-
14,713
70
3,588
-
420
-
403
-
919
-
1,513
-
86
212
5,749
-
2,678
-
5,583
4,908
1,471
-
3,659
-
1,476
27,872
235,509
1,694
-
8
1,319
34,797
293,596
Total
31 March
2022
£
1,837
106
2,578
1,650
122
3,651
3,392
1,207
14,713
3,658
420
403
919
1,513
86
5,961
2,678
5,583
6,379
3,659
1,476
263,381
1,694
1,327
328,393
Total
31 March 2021
£
1,458
39
4,789
365
33
-
2,136
186
5,697
2,629
2,250
175
153
240
28
3,158
806
3,119
758
61
2,000
124,988
2,094
-
157,162

7 Net incoming/outgoing resources

Net incoming resources for the year include:

Depreciation of fixed assets

2022
£
1,694
2021
£
2,094

Page 16

Ignite Youth

Notes to the Financial Statements for the Year Ended 31 March 2022

8 Staff costs

The aggregate payroll costs were as follows:

The aggregate payroll costs were as follows:
Staff costs during the year were:
Wages and salaries
Social security costs
Pension costs
2022
£
238,078
20,185
5,118
263,381
2021
£
116,538
5,514
2,936
124,988

The monthly average number of persons (including senior management team) employed by the charity during the year was as follows:

Monthly paid staff

31 March 2022 31 March 2021
No No
13 14

11 (2021 - 11) of the above employees participated in the Defined Contribution Pension Schemes.

Contributions to the employee pension schemes for the year totalled £5,118 (2021 - £2,936).

No employee received emoluments of more than £60,000 during the year

The total employee benefits of the key management personnel of the charity were £42,630 (2021 - £22,843).

Page 17

Ignite Youth

Notes to the Financial Statements for the Year Ended 31 March 2022

9 Taxation

The charity is a registered charity and is therefore exempt from taxation.

10 Tangible fixed assets

10 Tangible fixed assets
Cost
At 1 April 2021
At 31 March 2022
Depreciation
At 1 April 2021
Charge for the year
At 31 March 2022
Net book value
At 31 March 2022
At 31 March 2021
11 Debtors
Accrued income
12 Cash and cash equivalents
Cash at bank
13 Creditors: amounts falling due within one year
Trade creditors
Other creditors
Computer
equipment
£
5,483
Total
£
5,483
5,483
2,094
1,694
3,788
1,695
3,389
2021
£
45,000
5,483
2,094
1,694
3,788
1,695
3,389
2022
£
5,000
2022
£
283,138
2022
£
3,825
2,689
6,514
2021
£
209,797
2021
£
2,530
2,962
5,492

Page 18

Ignite Youth

Notes to the Financial Statements for the Year Ended 31 March 2022

14 Obligations under leases and hire purchase contracts

Land and buildings
Within one year
Between one and five years
15 Funds
Unrestricted funds
General
General fund
Restricted funds
Awards fund (Jack Petchey)
Basketball fund
CEO Salary fund
Criminal Justice Initiatives
Employment fund
Gangs work
Mentoring
Rayners Lane Gangs Work
Sports fund
SYW Salary fund
Trips & outings fund
Wealdstone Gangs Work
Workshops
COVID fund
Training & internship fund
Summer activities
Total restricted funds
Total funds
Balance at 1
April 2021
£
137,254
1,379
2,000
10,272
-
15,373
12,146
44,731
14,927
-
8,024
1,390
212
-
4,986
-
-
115,440
252,694
Incoming
resources
£
84,183
5,100
500
45,000
60,020
17,984
10,000
16,190
15,000
11,500
-
2,435
150
40,454
22,000
25,302
3,200
274,835
359,018
Resources
expended
£
(34,797)
(4,931)
(2,500)
(45,000)
(50,076)
(30,624)
-
(56,380)
(16,047)
(6,397)
(8,024)
-
(362)
(40,219)
(7,800)
(22,036)
(3,200)
(293,596)
(328,393)
2022
£
3,400
-
3,400
Transfers
£
22,146
-
-
-
-
-
(22,146)
-
-
-
-
-
-
-
-
-
-
(22,146)
-
2021
£
8,350
3,300
11,650
Balance at
31 March
2022
£
208,786
1,548
-
10,272
9,944
2,733
-
4,541
13,880
5,103
-
3,825
-
235
19,186
3,266
-
74,533
283,319

Page 19

Ignite Youth

Notes to the Financial Statements for the Year Ended 31 March 2022

Unrestricted funds
General
General fund
Restricted
Awards fund (Jack Petchey)
Basketball fund
CEO Salary fund
Criminal Justice Initiatives
Employment fund
Gangs work
Mentoring
Rayners Lane Gangs Work
Sports fund
SYW Salary fund
Trips & outings fund
Wealdstone Gangs Work
Workshops
COVID fund
Total restricted funds
Total funds
Incoming
resources
£
158,763
3,000
2,000
32,500
18,333
28,900
30,000
54,329
15,000
10,000
13,000
2,234
12,500
18,742
10,555
251,093
409,856
Resources
expended
£
(17,028)
(1,621)
-
(22,228)
(20,218)
(13,527)
(17,854)
(9,598)
(73)
(10,000)
(4,976)
(844)
(12,288)
(21,338)
(5,569)
(140,134)
(157,162)
Transfers
£
(4,481)
-
-
-
1,885
-
-
-
-
-
-
-
-
2,596
-
4,481
-
Balance at 31
March 2021
£
137,254
1,379
2,000
10,272
-
15,373
12,146
44,731
14,927
-
8,024
1,390
212
-
4,986
115,440
252,694

The transfer to the General fund from the Gangs work fund is to correct a misapplication of these funds.

.

The specific purposes for which the funds are to be applied are as follows:

Awards Fund

Funder: Jack Petchey Achievement Awards

Description: Funds a recreational activity chosen by young people, as part of the Jack Petchey Award scheme.

Basketball Fund

Funder: Street Games (Sport4Good)

Description: This project hosts a series of weekly basketball sessions for young people. Sessions culminate in a healthy meal. Participants are encouraged to engage with employment support as part of the sessions.

CEO Salary Fund

Funder: Leathersellers

Description: Multi-year grant covering part of the Ignite Director’s salary.

Page 20

Ignite Youth

Notes to the Financial Statements for the Year Ended 31 March 2022

Funder: John Lyon’s Charity

Description: Multi-year grant covering part of the Ignite Director’s salary.

Criminal Justice Initiatives Fund

Funder: Young Londoners Funding (Mayor of London)

Description: The project provides support and guidance to vulnerable young men in Harrow aged 15-21 who are involved in the criminal justice system or affiliated with gangs. Our specialist gangs’ worker engages participants through detached youth work and offers mentoring and diversionary activities to help them make positive choices and transform their lives for the better.

Employment Fund

Funder: The Henry Smith Charity

Description: Employment support, delivered through 1:1 and group work with our specialist employability youth worker. The service also offers young people opportunities for training, apprenticeships, and re-engaging with education.

Mentoring

Funder: CNWL NHS Trust

Description: Working in conjunction with our local NHS Trust, a youth worker from Ignite provides an opportunity for patients in the community, aged between 18- 25years to access intensive mentoring support and other activities offered by Ignite.

Funder: Church of England, 6 Crown Street

Description: This project is focused on supporting young people within schools, previously identified as at-risk individuals, abusing alcohol, or who are affected by alcohol and substance misuse. These sessions largely included one-to-one mentoring.

Rayners Lane Gangs Fund

Funder: London Community Foundation (Save London Lives)

Description: The project is aimed at engaging young people over a 2-year period and includes 3 strands: -Detached outreach work, mentoring and sports activities. Youth workers will engage and mentor young people who are at-risk of or already involved with gangs and the criminal justice system.

Funder: Home Group

Description: This project focuses on engaging with young people in and around the Rayners Lane Estate, who are most vulnerable to participating in dangerous and possibly illegal activity. The project engages with young people through a series of detached, mentoring, music, and sports sessions.

Wealdstone Gangs Fund

Funder: Lloyds Bank Foundation

Page 21

Ignite Youth

Notes to the Financial Statements for the Year Ended 31 March 2022

Description: The project involves and supports young people who participate in gangs, mainly in the Wealdstone and Harrow Town Centre areas. This service aims to reduce gang-related activity and involvement with the criminal justice system, by providing support to empower young people to disconnect from gangs. We involve young people through 1:1 mentoring, support to participate in education, training and / or employment, small group activities and independent youth work.

Workshops Fund

Funder: The London Borough of Harrow

Description: A series of workshops that deliver training and provide a safe space for parents from the BAME community to explore topics associated with youth violence. Parents then go on to become community based ‘Parent Champions’, sharing their knowledge and signposting other parents to appropriate services.

Funder: Youth Endowment Fund

Description: Youth workers and other practitioners deliver workshops for students who have previously been identified as at-risk of gang involvement, youth violence, criminal exploitation or have other vulnerabilities that increase their risks of being exploited. Students are also offered the opportunity to receive mentoring support.

Trips and Outings Fund

Funder: Harrow Safer Neighbourhood Board

Description: This project is centred around providing trips for young people, which take them out of the borough, raise aspirations and give them the chance to experience new places/activities. The activities we bring to young people are structured in such a way to allow us to have conversations about criminal and violent behaviour, antisocial behaviour, and gang involvement.

Sports Fund

Funder: John Lyons - London Community Response Fund

Description: Football and Boxing sessions that take place in key hotspots within the borough and engage some of the more marginalised young people in the borough.

Senior Youth Worker Salary Fund

Funder: Sisters of the Holy Cross:

Description: Grant to cover a portion of the salary of the senior youth worker.

Funder: Young Harrow Foundation

Description: This fund helped with funding our senior support worker to continue in-person provision and online interventions.

Funder: - Home Office Core Grants - LCF Save London Lives (ESDF)

Description: This fund contributed to the senior youth worker’s salary.

Covid Fund

Funder: Lloyds Bank Foundation Description: This grant covered additional expenses attributed to covid. The grant went towards the costs of PPE and additional cleaning and to help increase fundraising capacity during the pandemic.

Page 22

Ignite Youth

Notes to the Financial Statements for the Year Ended 31 March 2022

Funder: John Lyons – London Community Response Fund

Description: This project provided detached youthwork during the covid-19 lockdown, with a focus on promoting NHS and government covid safety measures to the more disengaged and vulnerable young people in our community, especially those who were hanging out on the streets and in local parks during the lockdown.

Funder: London Borough of Harrow

Description: Covid-19 Awareness Project - This project focused on helping young people reduce their risk of contracting covid through support and education. Activities and interventions tackled subjects such as the vaccine and fake news.

The Training & Intern fund

Funder: Jack Petchey Funder: Clarion Futures

Description: This project provides support to young people who are keen to gain further knowledge in social action and youth work to support others and help to lead to part-time or full-time employment. This project is supported and delivered through group work, training, and activities.

Summer Activities

Funder: John Lyon's Charitable Trust

Description: This project focused on supporting young people who participate in a series of activities ie Basketball, Football, and trips during the summer holidays.

Page 23

Ignite Youth

Notes to the Financial Statements for the Year Ended 31 March 2022

16 Independent examiner's fees

During the period, the fees payable (excluding VAT) to the charity’s independent examiner Community Accounting Plus are analysed as follows:

Accounting Plus are analysed as follows:
Independent examination
Other financial services
Year ended 31
March 2022
£
1,000
-
1,000
3 June 2020 to
31 March 2021
£
975
240
1,215

17 Trustees remuneration and expenses

No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.

No trustees have received any reimbursed expenses or any other benefits from the charity during the year.

18 Analysis of net assets between funds

Tangible fixed assets
Current assets
Current liabilities
Total net assets
Tangible fixed assets
Current assets
Current liabilities
Total net assets
Unrestricted
General
£
1,695
213,605
(6,514)
208,786
Unrestricted
General
£
3,389
139,357
(5,492)
137,254
Restricted
£
-
74,533
-
74,533
Restricted
£
-
115,440
-
115,440
31 March 2022
Total funds
£
1,695
288,138
(6,514)
283,319
31 March 2021
Total funds
£
3,389
254,797
(5,492)
252,694

Page 24