OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS PAGE
Trustees Annual
Report
2 —5
detailing:-
Structure,
Government
&Management
Objective &Activities, Achievements &Performance
Responsibilities
ofthe Trustees:
Independent
Examiner's
Report to the Trustees
Statement
of Financial
Activities
(incorporating
the
Income and expenditure
account)
Balance Sheet
Notes to the Financial Statements 9-12

Total Total
Funds Funds
Note 2022
6
2021
f
INCOMING RESOURCES
Incoming resources
from generating
funds:
Voluntary
income
2 123,610 130,209
Investment
income
3 210 740
TOTAL INCOMING RESOURCES 8123,820 F130,949
RESOURCES EXPENDED
Charitable
activities
(80,792) (115,161)
Governance
costs
( 462) ( 2,255)
TOTAL RESOURCES EXPENDED f(81,254) E(117,416)
NET INCOMING RESOURCES FOR THE YEAR 6 42,566 13,533
TOTAL FUNDS BROUGHT FORWARD 454,709 441,176
TOTAL FUNDS CARRIED FORWARD 6497,275 6454,709

Total Total
Funds Funds
Note 2022
6
2021
f
FIXEDASSETS
Tangible assets 7-7a 190,405 191,551
CURRENT ASSETS
Cash at Bank 290,030 263,572
Cash in Hand 11 11
Debtors —Tax on Gift Aid refundable 17,273
307,314 263,583
CREDITORS
Amounts
due within one year
( 444) ( 425)
NET CURRENT ASSETS 306,870 263,158
NET ASSETS 6497,275 6454,709
FUNDS
Unrestricted
income funds
10 497,275 454,709
TOTAL FUNDS 6497,275 6454,709

g
There has been
no realised gains or losses on investmen ts
during the year
2022 2021
Note 2 - VOLUNTARY INCOME
General
Offerings
Special Offerings
Food Bank
92,820
13,167
96,207
8,888
180
SOZO Donations 40
Mercy Fund
Tax Refunds
on Gift
Aid 350
17,273
600
24,294
6123,610 F130,209
Note 3 - INVESTMENT INCOME
Bank Interest Received 6210 F730
Note 4 - CHARITABLE ACTIVITY COSTS
Rent 3,880 3,880
Light, Heat & Water
Repairs
& Maintenance
Covid Deep Clean Expenses
Insurance
3,378
1,761
23,506
1,109
2,905
8,385
1,179
Office Administration Costs 4„079 7,355
Computer
Supplies
192 1,717
Bank Charges
Telephone
8, Internet
TV Licence
29
709
163
434
160
Copyright
& PPL Licences
Employment
Costs
Parish
Nursing
1 113
35,000
52
1,004
68,615
5,297
Cleaning 1,890 295
Bay Food Bank
Social Activities
57 200
179
Giffs 8 Donations 5,000
Children's
Work
132
Adult Ministries 1,866 1,659
AudioNideo
Costs
863 5,417
Consumables
Membership
Fees
Depreciation
1,145 1,3,47
680,792 6115,161

Note 5 - GOVERNANCE COSTS 2022 2021
6
Accountancy
Fees
444 425
Legal Fees 18 1,830
6 462 62,255
Note 6-NET INCOMING RESOURCES FOR THE YEAR
This stated after charging:-
Depreciation 61,347 81,347
Note 7 - TANGIBLE FIXEDASSETS
Equipment
Freehold Fixtures 8
Property
6
Fittings
8
Totalf
Cost
Cost B/fwd 183,918 52,244 236,162
Additions
during year
Cost C/fwd 183,918 52,244 236,162
Depreciation
Depreciation
B/fwd
44,612 43,265
Charge for the year 1,145 1,347
Depreciation
C/fwd
45,757 44,612
Net Book Values
As at 31"March 2022
As at 1"April 2021
6183,918
6183,918
66,487
67,633
6190,405
f191,551

Note 8 - CREDITORS
2022
6
2021
f
Amounts falling due within one year
Accrued Accountancy Charges 444 425

2022
f
2021
f
Note 10 - UNRESTRICTED INCOME FUNDS
Opening
balance
Net Incoming resources for the year
454,709
25,293
441,176
13,533
Closing balance 480,002 454,709