OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS PAGE
Trustees Annual
Report
2 β€”5
detailing:-
Structure,
Government
&Management
Objective &Activities, Achievements &Performance
Responsibilities
ofthe Trustees:
Independent
Examiner's
Report to the Trustees
Statement
of Financial
Activities
(incorporating
the
Income and expenditure
account)
Balance Sheet
Notes to the Financial Statements 9-12

Total Total
Funds Funds
Note 2022
6
2021
f
INCOMING RESOURCES
Incoming resources
from generating
funds:
Voluntary
income
2 123,610 130,209
Investment
income
3 210 740
TOTAL INCOMING RESOURCES 8123,820 F130,949
RESOURCES EXPENDED
Charitable
activities
(80,792) (115,161)
Governance
costs
( 462) ( 2,255)
TOTAL RESOURCES EXPENDED f(81,254) E(117,416)
NET INCOMING RESOURCES FOR THE YEAR 6 42,566 13,533
TOTAL FUNDS BROUGHT FORWARD 454,709 441,176
TOTAL FUNDS CARRIED FORWARD 6497,275 6454,709

Total Total
Funds Funds
Note 2022
6
2021
f
FIXEDASSETS
Tangible assets 7-7a 190,405 191,551
CURRENT ASSETS
Cash at Bank 290,030 263,572
Cash in Hand 11 11
Debtors β€”Tax on Gift Aid refundable 17,273
307,314 263,583
CREDITORS
Amounts
due within one year
( 444) ( 425)
NET CURRENT ASSETS 306,870 263,158
NET ASSETS 6497,275 6454,709
FUNDS
Unrestricted
income funds
10 497,275 454,709
TOTAL FUNDS 6497,275 6454,709

g
There has been
no realised gains or losses on investmen ts
during the year
2022 2021
Note 2 - VOLUNTARY INCOME
General
Offerings
Special Offerings
Food Bank
92,820
13,167
96,207
8,888
180
SOZO Donations 40
Mercy Fund
Tax Refunds
on Gift
Aid 350
17,273
600
24,294
6123,610 F130,209
Note 3 - INVESTMENT INCOME
Bank Interest Received 6210 F730
Note 4 - CHARITABLE ACTIVITY COSTS
Rent 3,880 3,880
Light, Heat & Water
Repairs
& Maintenance
Covid Deep Clean Expenses
Insurance
3,378
1,761
23,506
1,109
2,905
8,385
1,179
Office Administration Costs 4β€ž079 7,355
Computer
Supplies
192 1,717
Bank Charges
Telephone
8, Internet
TV Licence
29
709
163
434
160
Copyright
& PPL Licences
Employment
Costs
Parish
Nursing
1 113
35,000
52
1,004
68,615
5,297
Cleaning 1,890 295
Bay Food Bank
Social Activities
57 200
179
Giffs 8 Donations 5,000
Children's
Work
132
Adult Ministries 1,866 1,659
AudioNideo
Costs
863 5,417
Consumables
Membership
Fees
Depreciation
1,145 1,3,47
680,792 6115,161

Note 5 - GOVERNANCE COSTS 2022 2021
6
Accountancy
Fees
444 425
Legal Fees 18 1,830
6 462 62,255
Note 6-NET INCOMING RESOURCES FOR THE YEAR
This stated after charging:-
Depreciation 61,347 81,347
Note 7 - TANGIBLE FIXEDASSETS
Equipment
Freehold Fixtures 8
Property
6
Fittings
8
Totalf
Cost
Cost B/fwd 183,918 52,244 236,162
Additions
during year
Cost C/fwd 183,918 52,244 236,162
Depreciation
Depreciation
B/fwd
44,612 43,265
Charge for the year 1,145 1,347
Depreciation
C/fwd
45,757 44,612
Net Book Values
As at 31"March 2022
As at 1"April 2021
6183,918
6183,918
66,487
67,633
6190,405
f191,551

Note 8 - CREDITORS
2022
6
2021
f
Amounts falling due within one year
Accrued Accountancy Charges 444 425

2022
f
2021
f
Note 10 - UNRESTRICTED INCOME FUNDS
Opening
balance
Net Incoming resources for the year
454,709
25,293
441,176
13,533
Closing balance 480,002 454,709