OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 tc 4
Independent Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notesto the Financial Statements 8 to 15
Detailed Statement
of Financial Activities
16

2023 2022
Unrestricted Restricted Total Total
Notes fund
I
funds
I
funds
f
funds
I
INCOME AND ENDOWMENTS FROM
Charitable activities
Charitable activities
Community Projects 3,542 363J982 367I524 316I353
Total 3,542 363I982 367g524 316353
EXPENDITURE ON
Charitable activities
Community Projects 8,860 339,660 348,520 308,643
NET INCOME/(EXPENDITURE) (5~318) 24~322 19~004 7,710
Transfers between funds 10 5,001 (5,001)
Net movement
In
funds (317) 19~321 19f004 7,710
RECONCILIATION OF FUNDS
Total funds brought forward 21,440 64,213 85,653 77,943
TOTAL FUNDS CARRIED FORWARD 211123 83~534 104I657 85,653

2023 2022
Unrestricted Restricted Total Tota I
Notes fund
E
funds
I
funds
E
fundsI
FIXEDASSETS
Tangible assets 3/722 3/722
CURRENT ASSETS
Debtors 29,182 18,494 47,676 1,359
Cash at bank and in hand (8,058) 65,913 57,855 119,894
21,124 84,407 105,531 121,253
CREDITORS
Amounts
falling due within
one year (4,596) (4,596) (35,600)
NET CURRENT ASSETS 21/124 79/811 100/935 85,653
TOTAL ASSETSLESSCURRENT
LIABILITIES 21/124 83/533 104,657 85,653
NET ASSETS 21/124 83/533 104,657 85,653
FUNDS 10
Unrestricted
funds
21,124 21,440
Restricted
funds
83,533 64,213
TOTAL FUNDS 104,657 85,653

2023 2022
Community Total
Projects activities
E E
Grants 178,416 272,622
SLA 171,568 38,799
Newspaper income 5,197 4,932
Consultancy fees 12,343
367,524 316,353
Grants received, included in the above, are as follows:
2023 2022
6 E
The National Lottery 146,266 162,225
London Borough of Barking and Dagenham 14,527
Barking
Riverside
London 1,644
Trust for London 30,000 32,090
London Sport 4,980
Youth Support Trust 200
Barking &Dagenham College 2,115
BD Giving 10,168
BD Renew 540
Built ID 1,820
Other 2,150 7,500
Community Resources 9,900
L8rQ Foundation 5,071
Laureus 14,842
New Cross Gate 5,000
178,416 272,622
3. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 4) Totals
E E E
Community Projects 334,471 14,049 348,520
4. SUPPORT COSTS
Governance
costs
E
Community Projects 14,049

There were no trustees'
expenses
paid for the year ended 31st March 20
31st March 2022.
There were no trustees'
expenses
paid for the year ended 31st March 20
31st March 2022.
There were no trustees'
expenses
paid for the year ended 31st March 20
31st March 2022.
23 nor for the year ended
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund
f
funds
f
funds
f
INCOME AND ENDOWMENTS FROM
Charitable
activities
Community
Projects
22,245 294,108 316,353
EXPENDITURE ON
Charitable
activities
Community
Projects
806 307,837 308,643
NET INCOME/(EXPENDITURE) 21,439 (13,729) 7,710
RECONCILIATION
OF FUNDS
Total funds brought
forward
77,943 77,943
TOTAL FUNDS CARRIED FORWARD 21,439 64,214 85,653
TANGIBLE FIXEDASSETS
Computer
equipment
f
COST
Additions 4,084
DEPRECIATION
Charge for year 362
NET BOOK VALUE
At 31st March 2023 3,722
At 31st March 2022

DEBTORS:A MO UNTS
FA
LLING DUE WITHIN
ONE Y
EAR
2023 2022
6 I
Trade debtors 13,125 250
Other debtors 33,256 (1)
Prepayments 1,295 1,110
47,676 1,359
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
6 6
Trade creditors 1,298 4,456
Other creditors 3,298 31,144
4,596 35,600
MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.22 In funds funds 31.3.23
I I I I
Unrestricted funds
General
fund
21,440 (5,317) 5,001 21,124
Restricted funds
BRLCCG LBBDHealth Outreach
Project
Built-iD
3,638
1,820
(3,448) (190)
1,269
3,089
NC1L
Youth Sport Trust
1,765
1,700
(1,765) (1,700)
London Borough ofBarking
Dagenham
Trust for London
and 3,610
3,759
4,059
7,114
(4,380) 3,289
10,873
BD Giving 10,168 (4,000) 6,168
Community
Resources Networked
Neighbourhoods
Project
Lottery Reaching
Communities
Rlvervlew
Newspaper
9,900
20,926
6,927
(3,000)
(6,923)
1,737
6,900
14,003
8,664
Locality Lead 30,547 30,547
64,213 24,321 (5,001) 83,533
TOTAL FUNDS 85,653 19,004 104,657

Net movement
In funds,
Included
in the above
are as follows:
Incoming Resources Movement
resources
I
expended
I
in funds
I
Unrestricted
funds
General
fund
3,542 (8,859) (5,317)
Restricted funds
BRLCCG LBBDHealth Outreach
Pro)ect
NOIL
(3,447)
(1,765)
(3,448)
(1,765)
London Borough of Barking and
Dagenham
Trust for London
BD Giving
80,023
30,508
(75,964)
(23,394)
(4,000)
4,059
7,114
(4,000)
Community
Resources Networked
Neighbourhoods
ProJect
Lottery Reaching
Communities
Rlvervlew
Newspaper
London
Marathon
CT
Climate
Kickstarter
Locality Lead
ELBA Digital Divide
5,000
146,325
19,939
17,471
5,771
50,126
4,000
(8,000)
(153,248)
(18,202)
(17,471)
(5,771)
(19,579)
(4,000)
(3,000)
(6,923)
1,737
30,547
GROW Summer
Event
4,820 (4,820)
363~982 (339~661) 24,321
TOTAL FUNDS 367,524 (348,520) 19,004

Comparatives
f
or movem ent
in funds
Net
movement At
At 1.4.21 In funds 31.3.22
I I I
Unrestricted
funds
General
fund
21,440 21,440
Restricted funds
BRLCCG LBBDHealth Outreach
Project 59,169 (55,531) 3,638
Built'-1 D 1,820 1,820
London Sport 4,980 (4,980)
NC1L 10,000 (8,235) 1,765
Youth Sport Trust 1,500 200 1,700
London Borough
Dagenham
of Barking and 3,610 3,610
Trust for London 2,294 1,465 3,759
BD Giving 10,168 10,168
Community
Resources Networked
Nelghbourhoods Project 9,900 9,900
Lottery Reaching Communities 20,926 20,926
Riverview
Newspaper
6,927 6,927
77,943 (13,730) 64,213
TOTAL FUNDS 77,943 7,710 85,653

Comparative
ne
t movement
in funds,
included
in the above are as follow s:
Incoming Resources Movement
resources
I
expended
E
in funds
I
Unrestricted
funds
General
fund
22,246 (806) 21,440
Restricted funds
BRi CCG LBBDHealth Outreach
project (55,531) (55,531)
Built-ID 1,820 1,820
L8rQ Foundation ESOL 5,070 (5,070)
London Sport 4,980 (9,960) (4,980)
NCIL (8,235) (8,235)
Youth Sport Trust 200 200
London Borough of Barking and
Dagenham 30,974 (27,364) 3,610
Trust for London 32,090 (30,625) 1,465
B8rD College ESOL 2,115 (2,115)
BD Giving 10,168 10,168
BD Renew 540 (540)
Community
Resources Networked
Neighbourhoods
Holiday
Activity
Project
Fund
9,900
11,155
(11,155) 9,900
Laureus 14,842 (14,842)
Lottery Reaching Communities 162,226 (141,300) 20,926
Riverview
Newspaper
8,027 (1,100) 6,927
294,107 (307,837) (13,730)
TOTAL FU NDS 316,353 (308,643) 7,710

2023I 2022
INCOME AND ENDOWMENTS
Charitable
activities
Grants 178,416 272,622
SLA
Newspaper
income
171,568
5,197
38,799
4,932
Consultancy
fees
12,343
367,524 316,353
Total Incoming
resources
367,524 316,353
EXPENDITURE
Charitable
activities
Wages
Social security
Pensions
185,711
10,373
9,171
227,946
Consultancy 39,229
Coaching fees 41,865 12,219
Computer
costs
4,938 9,260
Subscriptions 4,844 2,047
Health
&safety and training
48 4,148
Insurance
Sundries
1,227
6,510
101
10,753
No description 69,422
Computer
equipment
362
334,471 305,703
Support costs
Governance
costs
Accountancy
and legal fees
14,049 2,940
Total resources expended 348,520 308,643
Net income 19,004 7,710