ROYALARTILLERY EQUESTRIAN CENTRE-THORNEYISLAND
RECEIPTS AND PAYMENTSACCOUNT
FOR THE YEAR ENDED 31ST MARCH 2025

## **ROYAL ARTILLERY EQUESTRIAN CENTRE - THORNEY ISLAND** 

## **PAYMENTS AND RECEIPTS ACCOUNT FOR THE YEAR ENDED 31ST MARCH 2025** 

|**INCOME**<br>Donatons<br>Fundraising<br>Lessons<br>Livery & livery services<br>**EXPENSES**<br>Administraton<br>Clothing<br>DIO<br>Food and Bedding<br>Fundraising costs<br>Horse healthcare<br>Horse cost<br>Instructors<br>Insurance<br>Legal and professional<br>Repairs and maintenance<br>Staf salaries<br>**NET RECEIPTS /PAYMENTS**|2025<br>Unrestricted Restricted<br>£<br>£<br>7,037<br>32,181<br>110,748<br>138,069<br>288,035<br>24,843<br>583<br>7,885<br>24,675<br>7,512<br>28,625<br>4,000<br>19,076<br>3,489<br>4,239<br>21,636<br>134,545<br>281,108<br>6,927|2024<br>Unrestricted Restricted<br>£<br>£<br>7,199<br>47,093<br>105,747<br>128,934<br>288,973<br>21,966<br>102<br>7,885<br>21,905<br>10,983<br>22,687<br>-<br>12,775<br>3,420<br>1,271<br>19,904<br>171,557<br>294,455<br>-             5,482|
|---|---|---|





## **ROYAL ARTILLERY EQUESTRIAN CENTRE - THORNEY ISLAND** 

## **BALANCE SHEET AS AT 31ST MARCH 2025** 

|**FIXED ASSETS**<br>Stable Refurbishment<br>Additons<br>Less: Depreciaton<br>Equipment<br>Less: Depreciaton<br>**CURRENT ASSETS**<br>Stock<br>Debtors<br>Cash at bank and in hand<br>**LESS CURRENT LIABILITIES**<br>Trade creditors<br>Accruals<br>Sundry creditors<br>**REPRESENTED BY:**<br>Restricted funds<br>Unrestricted funds<br>Proft/Loss for the year|2025<br>£<br>£<br>17,678<br>2,845<br>20,523<br>6,975<br>13,548<br>5,878<br>2,703<br>3,175<br>566<br>5,728<br>58,316<br>64,610<br>15,252<br>2,906<br>7,917<br>26,075<br>38,535<br>55,258<br>-<br>48,331<br>6,927<br>55,258|2024<br>£<br>£<br>23,462<br>824<br>24,286<br>6,608<br>17,678<br>8,581<br>2,703<br>5,878<br>532<br>6,272<br>37,684<br>44,488<br>11,042<br>4,030<br>4,641<br>19,713<br>24,775<br>48,331<br>-<br>53,813<br>-         5,482<br>48,331|2024<br>£<br>£<br>23,462<br>824<br>24,286<br>6,608<br>17,678<br>8,581<br>2,703<br>5,878<br>532<br>6,272<br>37,684<br>44,488<br>11,042<br>4,030<br>4,641<br>19,713<br>24,775<br>48,331<br>-<br>53,813<br>-         5,482<br>48,331|
|---|---|---|---|
||20,523<br>6,975|24,286<br>6,608||
||5,878<br>2,703|8,581<br>2,703||
||566<br>5,728<br>58,316|532<br>6,272<br>37,684||
||64,610|44,488||
||15,252<br>2,906<br>7,917|11,042<br>4,030<br>4,641||
||26,075|19,713||
||-<br>48,331<br>6,927|-<br>53,813<br>-         5,482||
||||48,331|
||||<br> <br>48,331|
|||||



