
## **Trustees’ Annual Report for the period** 

**From 22/05/2020       Period start date   To 31/05/2021 Period end date** 

**Charity name: Rose’s Way Foundation** 

**Charity registration number: 1189623** 

## **Objectives and Activities** 


**----- Start of picture text -----**<br>
SORP reference<br>Summary of the  Para 1.17 1. Providing support to families<br>purposes of the charity  with terminally ill children and<br>as set out in its  creating lasting memories using<br>governing document arts and crafts to help create<br>memories, e.g. by making<br>memory boxes;<br>2. Offering financial support in<br>the forms of grants to help<br>relieve pressure on families with<br>their day to day living expenses<br>where needed or to bereaved<br>parents to help towards funeral<br>costs;<br>3. Providing books and reading<br>materials to hospitals and<br>hospices and providing a reading<br>service to the children;<br>4. Providing respite through<br>holidays for families with<br>terminally ill children; 5. Offering<br>lasting memories in the child’s<br>name through activities such as<br>tree planting and naming a star;<br>6. Offering emotional support to<br>bereaved parents or parents<br>coping with terminally ill<br>children;<br>7. Provide mental health support<br>to primary school age children<br>through The Worry Wizard<br>Programme<br>Summary of the main  Para 1.17 and  1. 12 Schools contracted to<br>1.19<br>activities in relation to  The Worry Wizard<br>those purposes for the  programme, providing<br>public benefit, in  primary school age children<br>particular, the activities,  a journey from worry to<br>projects or services  wellbeing<br>identified in the  2. Created tailored memory<br>accounts. packs sent to families to<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
create lasting memories.<br>3. Provided Hospitals Noah’s<br>Ark, Ty Hafan and Prince<br>Charles with essential<br>supplies whilst caring for<br>families<br>4. Campaigned for gifts for<br>families in hospital over the<br>Christmas period, providing<br>treats and essentials they<br>may need.<br>5. Sent Mother’s day gifts to<br>bereaved mothers<br>nominated through social<br>media.<br>Statement confirming  Para 1.18 All Trustees issued the<br>whether the trustees  Constitution and charity<br>have had regard to the  governance document.<br>guidance issued by the  Regular Trustee meeting to<br>Charity Commission on  discuss the progress and update<br>public benefit of the charity<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
SORP reference<br>In progress – Under review<br>Para 1.38<br>Policy on grant making<br>Para 1.38<br>Policy on social<br>investment including<br>program related<br>investment<br>All events attended by Trustees<br>Para 1.38 and volunteers to support a safe<br>Contribution made by  environment.<br>volunteers<br>Other<br>**----- End of picture text -----**<br>


## **Achievements and Performance** 

SORP reference 




**----- Start of picture text -----**<br>
 Successful virtual Run<br>event involving children<br>and adults, raising in<br>Summary of the main  excess of £10,000<br>Para 1.20<br>achievements of the   Approved National lottery<br>charity, identifying the  grant to help support<br>difference the charity’s  primary school children’s<br>work has made to the  wellbeing<br>circumstances of its   Contracted 12 schools on to<br>beneficiaries and any  The Worry Wizard<br>wider benefits to society  programme giving primary<br>as a whole. school age children a<br>journey from worry to<br>wellbeing.<br> Delivered Christmas gifts<br>and essentials to families in<br>hospital over the Christmas<br>period.<br> Conducted numerous<br>events including a 5km<br>virtual run with over 100<br>participants.<br> Delivered essential supplies<br>to Noah’s Ark Children’s<br>hospital including L.A.T.C.H,<br>Ty Hafan Hospice and Prince<br>Charles hospital .<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
Achievements against  Para 1.41<br>objectives set<br>Performance of<br>fundraising activities  Para 1.41<br>against objectives set<br>Investment performance  Para 1.41<br>against objectives<br>Other<br>**----- End of picture text -----**<br>




## **Financial Review** 

Review of the charity’s Para 1.21 financial position at the end of the period Statement explaining the Para 1.22 policy for holding reserves stating why they are held Amount of reserves held Para 1.22 Reasons for holding zero Para 1.22 reserves Details of fund materially Para 1.24 in deficit Explanation of any Para 1.23 uncertainties about the charity continuing as a going concern 

## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

The charity’s principal sources of funds Para 1.47 (including any fundraising) Investment policy and objectives including any Para 1.46 social investment policy adopted A description of the Para 1.46 principal risks facing the charity Other 



## **Structure, Governance and Management** 


**----- Start of picture text -----**<br>
Description of charity’s  None<br>trusts:<br>Type of governing  Para 1.25 Governing Document & Charity<br>document  constitution<br>(trust deed, royal<br>charter)<br>How is the charity  Para 1.25 CIO<br>constituted?<br>(e.g unincorporated<br>association, CIO)<br>Trustee selection  Para 1.25 All Trustees appointed by<br>methods including  selection of the Co-founders,<br>details of any  Andrew Jeans & Catherine<br>constitutional provisions  Coundley-Jeans. Any new<br>e.g. election to post or  appointment are discussed at<br>name of any person or  quarterly Trustee meetings.<br>body entitled to appoint<br>one or more trustees<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
Policies and procedures<br>adopted for the induction Para 1.51<br>and training of trustees<br>The charity’s<br>organisational structure  Para 1.51<br>and any wider network<br>with which the charity<br>works<br>Relationship with any  Para 1.51<br>related parties<br>Other<br>**----- End of picture text -----**<br>


## **Reference and Administrative details** 


**----- Start of picture text -----**<br>
Charity name Rose’s Way Foundation<br>Other name the charity<br>uses<br>Registered charity  1189623<br>number<br>**----- End of picture text -----**<br>




||Charity’s principal<br>address|13 Valley View, Cefn Hengoed, Hengoed, CF827JG||
|---|---|---|---|
|||||





## **Names of the charity trustees who manage the charity** 


**----- Start of picture text -----**<br>
Name of person (or body)<br>Dates acted if not for<br>Trustee name Office (if any) entitled to appoint trustee<br>whole year<br>(if any)<br>1 Andrew Jeans<br>Catherine<br>2<br>Coundley-Jeans<br>Michelle<br>3 Coundley-<br>Hughes<br>4 Clare Bailey<br>Jayne Horswill-<br>5<br>Jones<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
Corporate trustees – names of the directors at the date the report was approved<br>Director name<br>Andrew Jeans Co-Founder<br>Catherine Coundley- Co-Founder<br>Jeans<br>**----- End of picture text -----**<br>


Name of trustees holding title to property belonging to the charity 

**Dates acted if not for** 

**Trustee name** 



whole
ear

## **Funds held as custodian trustees on behalf of others** 

Description of the assets None held in this capacity 

Name and objects of the None charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements None for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

**Type of Name Address adviser** 

**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**Signature(s)** 

**Full name(s)** 

**Position (eg Secretary, Chair, etc)** 

**Date** 




**----- Start of picture text -----**<br>
Rose's Way Foundation 1189623<br>Receipts and payments accounts<br>For the period  6/1/2020 5/31/2021<br>To<br>from<br>Section A Receipts and payments<br>Unrestricted  Restricted  Endowment<br>Total funds<br>funds funds funds<br> to the nearest<br>to the nearest £ to the nearest £ to the nearest £<br>£<br>A1 Receipts<br>Donation                     3,846                            -                              -                        3,846<br>Merchandise Sales                     1,846                            -                              -                        1,846<br>Loans                     3,422                            -                              -                        3,422<br>Fundraising                   31,818                            -                              -                      31,818<br>Grants                   11,000                            -                              -                      11,000<br>Interest                            1                            -                              -                               1<br>                            -                            -                              -                              -<br>                            -                            -                              -                              -<br>                  51,932                            -                              -                      51,932<br>Sub total (Gross income for AR)<br>A2 Asset and investment sales,<br>(see table).<br>                            -                              -                              -                            -<br>                            -                              -                              -                            -<br>Sub total                              -                              -                              -                            -<br>Total receipts                51,932                          -                          -                    51,932<br>A3 Payments<br>Purchase of merchandise                   18,291                            -                              -                      18,291<br>Office Equipment                     2,041                            -                              -                        2,041<br>Repayment of loan                     1,994                            -                              -                        1,994<br>Donations                     1,848                            -                              -                        1,848<br>Software                        614                            -                              -                           614<br>Subscriptions                          48                            -                              -                             48<br>Postage                          37                            -                              -                             37<br>Marketing                        116                            -                              -                           116<br>Fees                            5                            -                              -                               5<br>Sub total [                  24,994 ]                           -                              -                      24,994<br>A4 Asset and investment<br>purchases, (see table)<br>                            -                              -                              -                            -<br>                            -                              -                              -                            -<br>Sub total [                            - ]                             -                              -                            -<br>Total payments                24,994                          -                          -                    24,994<br>Net of receipts/(payments)                26,939                        -                          -                   26,939<br>A5 Transfers between funds                         -                        -                          -                              -<br>A6 Cash funds last year end                          -                        -                          -                          -<br>Cash funds this year end                26,939                        -                          -                   26,939<br>**----- End of picture text -----**<br>




## **Section B Statement of assets and liabilities at the end of the period** 

||||**Unrestricted**||**Restricted**|
|---|---|---|---|---|---|
|**Categories**|**Details**||**funds**||**funds**|
|**B1 Cash funds**|Savings<br>Current|**_Total cash funds_**|**to nearest £**<br>**20,001**<br>**6,938**<br>**-**<br>**26,939**|<br> <br> <br>|**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**|
||(agree|balances with receipts and payments<br>account(s))|OK|OK||
||||**Unrestricted**||**Restricted**|
||||**funds**||**funds**|
|**B2 Other monetary assets**|**Details**||**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|<br> <br> <br> <br> <br>|**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|
|**B3 Investment assets**|**Details**||**Fund to which**<br>**asset belongs**|**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**||
|**B4 Assets retained for the**|**Details**||**Fund to which**<br>**asset belongs**|**Cost (optional)**<br>**-**||
|**charity’s own use**||||<br> <br> <br> <br> <br> <br> <br>|**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|
||||**Fund to which**||**Amount due**|
|**B5 Liabilities**|**Details**<br>Loans||1427.64<br>**liability relates**|<br> <br> <br> <br>|**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**(optional)**|
|Signed by one or two trustees on<br>behalf of all the trustees||Signature|Print|Name||



Signed by one or two trustees on behalf of all the trustees 




**----- Start of picture text -----**<br>
CC16a<br>**----- End of picture text -----**<br>


**Last year** 

## **to the nearest £** 

**-** 

**-** 

**-** 

**-** 



## **Endowment funds** 

**to nearest £ - - - -** 

OK 

**Endowment funds to nearest £ - - - - - -** 

**Current value (optional) - - - - -** 

**Current value (optional) - - - - - - - - - When due (optional)** 

Date of approval 



Rose's Way Foundation Charity Reg no 1189623 Charity formed May 2020 


**----- Start of picture text -----**<br>
Accounts for 1st June 2020 - 7th June 2021<br> Money In  Money Out Expenditure<br>06/20  Amount  Reason Invoice No Date Company Description  Amount   Vat   Total invoice  Reciept No   Amount  Reason<br>Donations                    4,149.10 Just giving fundraisers INV001 06/11/2020 Moorings and Moor Ltd Branded T shirts    2,986.50      532.14        3,518.64  n/a    1,994.00 Re pay for T shirt Loan<br>Branded T shirts and<br>Merchandise Sales                    1,355.00 T Shirt sales INV002 06/18/2020 Moorings and Moor Ltd Running vests    1,801.65      192.00        1,993.65  n/a         21.10 Postage of T shirts multiple addresses<br>Other                    5,512.64 Loan for Merchandise<br>Totals                  11,016.74         5,512.29     2,015.10<br>07/20  Amount  Reason Invoice No Date Company Description  Amount   Vat   Total invoice Running Total Reciept No   Amount  Reason<br>Donations                    1,987.50 Run for Rose Event Sponsor money n/a    3,518.64 Repay of loan for T shirts<br>Merchandise Sales                       969.00 T shirt sales RWF-001       132.98 Care package Vivan -Price Family<br>Other<br>Totals                    2,956.50     3,651.62<br>08/20  Amount  Reason Invoice No Date Company Description  Amount   Vat   Total invoice Running Total Reciept No   Amount  Reason<br>Donations                       801.00 Just giving fundraiser<br>Merchandise Sales<br>Other                       200.00 Nantgylo RFC Fundraiser<br>Totals                    1,001.00<br>09/20  Amount  Reason Invoice No Date Company Description  Amount   Vat   Total invoice Running Total Reciept No   Amount  Reason<br>Donations                       550.00 Donations Donation    1,000.00 Donation to Latch Charity through Simles for oliver<br>Merchandise Sales                               -<br>Other                       500.00 MU foundation donation<br>Totals                    1,050.00     1,000.00<br>10/20  Amount  Reason Invoice No Date Company Description  Amount   Vat   Total invoice Running Total Reciept No   Amount  Reason<br>Donations                  11,825.99 Run for Rose Just giving July 20 RWF-002         47.50 Flower Delivery to Family<br>Merchandise Sales n/a           6.00 Bank Charge Facebook payment<br>Other                       242.94 Facebook Payment<br>Totals                  12,068.93          53.50<br>11/20  Amount  Reason Invoice No Date Company Description  Amount   Vat   Total invoice Running Total Reciept No   Amount  Reason<br>Christmas Roses Way campaign - Gifts for Hospitals - Ty<br>Donations                    2,049.84 Donations INV003 11/18/2020 Dell Business Laptop       831.95      161.07           993.02  RWF-003       470.65  Hafan, Noah's Ark, Prince Charles<br>Merchandise Sales                               -    INV004 11/16/2020 Moorings and Moor Ltd Trustee Polo Shirts       549.80      103.96           653.76  RWF-004       118.87 Worry Wizard Enhancements #wellbeingrosesway<br>Other                       179.94 Facebook Payment INV004B 11/30/2020 Moorings and Moor Ltd Pin Badges, Banners    3,800.48      760.10        4,560.58  RWF-005         20.00 Facebook Ad boosted post<br>RWF-006           5.29 Business Card Holder<br>RWF-007         29.00 Christamas Roses way campaign - Headphones<br>na           6.00 Bank Charge Facebook payment<br>RWF-008         81.00 Christmas Roses Way campaign Avon order<br>na         12.00 Facebook boosted post<br>na         17.48 amazon<br>Totals                    2,229.78         6,207.36        760.29<br>12/20<br>Donations                         29.00  na           7.99 Amazon Prime Membership<br>Merchandise Sales                         20.88 T Shirt & pin badges na           6.00 Bank Charge Facebook payment<br>Other                       209.83 Facebook Payment RWF-009           1.76 Postage<br>National Lottery Funding<br>Other                  10,000.00  #WellbeingRosesWay RWF-010         17.65 Toiletires for Christmas Roses Way campaign<br>NA         69.60 Anti Virus software Total AV<br>Totals                  10,259.71        103.00<br>4th Jan to 4th February<br>Donations                    4,500.00  INV-005 01/06/2021 The Worry Wizard School contract       224.00              -             224.00  na           7.99 Amazon Prime Mebership<br>Wellbeingrosesway -<br>Merchandise Sales INV-006 01/11/2021 Dell Business Lottery Fund         55.41        11.08             66.49  na           6.00 Bank charge Facebook payment<br>Wellbeingrosesway -<br>Other                       702.06 Facebook payment INV-007 01/11/2021 Dell Business Lottery Fund       877.46      170.07        1,047.53  na           6.00 Bank charge Facebook payment<br>Wellbeingrosesway -<br>Other                       149.51 Facebook payment INV-008 01/13/2021 Dell Business Lottery Fund       127.56        25.51           153.07  na           7.99 Amazon Prime Mebership<br>Charity digital software  Wellbeingrosesway -<br>                      117.34 Facebook payment INV-009 01/18/2021 purchase Lottery Fund         47.00          9.40             56.40  na           6.00 Bank charge Facebook payment<br>Wellbeingrosesway -<br>INV-010 01/18/2021 Adobe Software Lottery Fund       163.58        32.72           196.30<br>Wellbeingrosesway -<br>INV-011 01/21/2021 Moorings & Moor LTD Lottery Fund       323.50        64.70           388.20<br>Wellbeingrosesway -<br>INV-012 01/21/2021 Moorings & Moor LTD Lottery Fund       621.00      124.20           745.20<br>Totals                    5,468.91         2,877.19          33.98<br>5th February 2021 - 5th March 2021<br>Wellbeingrosesway -<br>Donations                       922.00 Wear rainbows for Rose INV-013 02/08/2021 The Worry Wizard LTD Lottery funding       448.00              -             448.00  na            6.00 bank charge facebook payment<br>Wellbeingrosesway -<br>Merchandise Sales INV-014 02/08/2021 The Worry Wizard LTD Lottery funding       448.00              -             448.00  na            6.00 bank charge facebook payment<br>Wellbeingrosesway -<br>Other                       354.66 Just giving  INV-015 02/08/2021 The Worry Wizard LTD Lottery funding       448.00              -             448.00  na            7.99 Amazon prime membership<br>Wellbeingrosesway -<br>Other                           9.73 Amazon europe INV016 02/09/2021 Moorings & Moor LTD Lottery funding       450.00        90.00           540.00  na            6.00 bank charge facebook payment<br>Wellbeingrosesway -<br>                   1,066.19 Just giving  INV-017 02/09/2021 Dell Lottery funding         60.42        12.08             72.50<br>Wellbeingrosesway -<br>                      623.44 Facebook payment INV-018 02/22/2021 Banners Lottery funding         30.00          6.00             36.00<br>Wellbeingrosesway -<br>                        85.99 Just giving  INV-019 02/23/2021 The Worry Wizard LTD Lottery funding       448.00              -             448.00<br>                      250.00 News incorporated interview<br>                      495.39 Facebook payment<br>Totals                    3,807.40         2,440.50          25.99<br>6th March 2021-7th April 2021<br>Wellbeingrosesway -<br>Donations                       328.44 inc raffle sales INV-020 03/10/2021 The worry wizard ltd Lottery funding       672.00              -             672.00  RWF-011         30.00 Mothers day flowers<br>Merchandise Sales                       503.80 Merchandise sales INV-021 03/10/2021 Mooring and Moor ltd RWF Notebooks       323.50        64.70           388.20  RWF-012         30.00 Mothers day flowers<br>Wellbeingrosesway -<br>Other                         68.07 Just giving  INV-022 03/25/2021 Amazon Lottery funding       356.44              -             356.44  RWF-014       104.98 Memory pack to Family<br>Wellbeingrosesway -<br>Other                       260.42 Just giving  INV-023 03/29/2021 The worry wizard ltd Lottery funding       896.00              -             896.00  RWF-015         15.23 Postage<br>                        77.75 Facebook payments INV-024 04/01/2021 Scimitar sports Runforrose t shirts       514.00      102.80           616.80  RWF-016         31.78 Memory pack to Family<br>                          2.37 Just giving  NA         17.00 Facebook Ad<br>                      402.72 Just giving  Na           1.92 Facebook Ad<br>                        55.88 easy fundraising na           7.99 Amazon Prime<br>                        42.72 Just giving  NA           6.00 Facebook bank charge<br>                        13.04 Just giving<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
                        57.65 Just giving<br>totals                    1,812.86         2,929.44        244.90<br>8th April 2021- 7th May 2021<br>Wellbeingrosesway -<br>Donations                       125.00  INV-025 05/04/2021 The Worry wizard LTD Lottery funding       224.00              -             224.00  na           7.99 Amazon prime<br>Merchandise Sales na           6.00 Facebook payment charge<br>Other                       123.76 Just giving  na           6.07 Facebook ad<br>Other                           1.19 Just giving<br>                      100.00 Just giving<br>                        23.25 Just giving<br>                   1,000.00 First give grant school competition<br>                          3.56 Just giving<br>                        33.73 Just giving<br>                      251.74 facebook payment<br>Totals                    1,662.23            224.00          20.06<br>8th May 2021 - 07 june 2021<br>Donations                    1,731.47  INV-026 05/19/2021 Scimitar sports runforrose t shirts       293.00        58.60           351.60  RWF-017         28.50 50 Thank you bags<br>Merchandise Sales                       245.00 t shirt sales RWF-018         20.98 Amazon - bunting and balloons for 1 year<br>Other                       117.12 Just giving  RWF-019         30.00 Mollys cupcakes for  year<br>Other                       283.00 Transfer from old account RWF-020         12.51 postage<br>                      150.65 Just giving  RWF-021        100.00 Raffle winner Joanne mccabe<br>                        11.87 Just giving  na           7.99 amazon prime<br>                      201.91 Facebook na           7.00 facebook ad<br>                        83.68 Just giving  na           6.00 facebook bank charge<br>                        17.80 Just giving        212.98<br>                        11.87 Just giving<br>                   1,224.63 Just giving<br>Totals                    4,079.00            351.60        212.98<br>End                114,826.12<br>**----- End of picture text -----**<br>


Money in Money Out Expenditure Totals Annual Total 06/20                  11,016.74 -                                                     5,512.29 -      2,015.10      3,489.35 07/20                    2,956.50                                                                  -   -      3,651.62 -       695.12 08/20                    1,001.00                                                                  -                     -        1,001.00 09/20                    1,050.00                                                                  -   -      1,000.00           50.00 10/20                  12,068.93                                                                  -   -           53.50    12,015.43 11/20                    2,229.78 -                                                     6,207.36 -         760.29 -    4,737.87 12/20                  10,259.71                                                                  -   -         103.00    10,156.71 01/21                    5,468.11 -                                                     2,877.19 -           33.98      2,556.94 02/21                    3,807.40 -                                                     2,440.50 -           25.99      1,340.91 03/21                    1,812.86 -                                                     2,929.44 -         244.90 -    1,361.48 04/21                    1,662.63 -                                                        224.00 -           20.06      1,418.57 05/21                    4,079.00 -                                                        351.60 -         212.98      3,514.42 From bank Difference Totals 57,412.66 -                                                   20,542.38 -      8,121.42    28,748.86                26,939.44                                1,809.42 Interest **Split of income** Andrew Paul Difference 

**Split of income** Andrew Paul Difference Donations 29,749.34                                                       3,848.80      25,900.54 Mechandise 3,093.68                                                       1,846.08        1,247.60 Grants 11,000.00                                                     11,000.00                   - Fundraising 7,774.40                                                     31,818.12 -    24,043.72 Loan 5,512.64                                                       3,421.64        2,091.00 

**Total 57,130.06                                                51,934.64      5,195.42** From bank 51,934.64 Difference 5,195.42 



|Donation|Merchandise|
|---|---|
|32.00|38.00|
|10.00|16.00|
|20.00|10.00|
|26.00|16.00|
|10.00|42.00|
|32.00|30.00|
|16.00|5.00|
|32.00|10.00|
|22.00|10.00|
|20.00|60.00|
|10.00|20.00|
|10.00|22.00|
|20.00|26.00|
|26.00|4.00|
|36.00|110.00|
|12.00|22.00|
|10.00|16.00|
|10.00|10.00|
|10.00|20.00|
|16.00|10.00|
|10.00|12.00|
|20.00|10.00|
|36.00|30.00|
|50.00|40.00|
|10.00|10.00|
|20.00|10.00|
|32.00|16.00|
|20.00|16.00|
|20.00|20.00|
|22.00|50.00|
|10.00|46.00|
|96.00|10.00|
|10.00|36.00|
|32.00|10.00|
|18.00|10.00|
|12.00|20.00|
|10.00|20.00|
|10.00|62.00|
|10.00|10.00|
|36.00|20.00|
|10.00|10.00|
|10.00|16.00|
|20.00|10.00|
|200.00|10.00|
|66.00|16.00|
|50.00|10.00|
|130.00|10.00|





25.00                  10.00 16.00                  10.00 30.00                102.00 5.00                  10.00 160.00                  10.00 10.00                  10.88 65.00                  10.00 10.00                105.00 20.00                  28.00 20.00                159.60 50.00                  10.00 200.00                  45.60 350.00                  45.60 200.00                    5.00 500.00                  22.80 20.00                  22.80 20.00                  22.80 5.00                  23.00 10.00                    5.00 30.00                  22.80 14.00                  20.00 20.00                  45.60 250.00                  22.80 20.00                  17.00 8.00                  22.80 10.00 6.00 6.00 22.80 40.00 6.00 10.00 4.00 4.00 6.00 6.00 10.00 10.00 10.00 10.00 2.00 2.00 2.00 10.00 10.00 10.00 10.00 100.00 2.00 10.00 



|||10.00||
|---|---|---|---|
|||20.00||
|||2.00||
|||10.00||
|||10.00||
|||6.00||
|||10.00||
|||4.00||
|||20.00||
|||30.00||
|||3,848.80|1,846.08|
|**Current Account**||||
|Opening||-||
|Donation||3,848.80||
|Merchandise||1,846.08||
|Loan||3,421.64||
|Fundraising||31,818.12||
|Grant||11,000.00||
||-|-||
||-|-||
|Total cash in||51,934.64||
|Fees|||5.95|
|Purchases|||18,291.11|
|Loan|||1,994.00|
|Post|||38.09|
|Donations|||1,847.89|
|Marketing|||115.99|
|Savings|||20,000.00|
|PC|||2,040.55|
|Subscriptions|||47.94|
|Software|||614.36|
|Prize|||-|
|Total cash out|||44,995.88|
|Cash balance|||6,938.76|
|**Savings Account**||||
|Opening||-||
|Transfer from current||20,000.00||
|Interest||0.68||
|Total cash in||20,000.68||
|Transfers out|||-|
|Total cash out|||-|
|Cash balance|||20,000.68|
|This was paid forby A Jeans and reimbursed||||





6,938.76      6,938.76              - 

2,091.00          6,938.76 5,512.64 Loan Fundraising Grant 1,994.00          2,721.46         10,000.00 1.00                 5.95           1,000.00 999.00             193.00 427.64             120.00 10.00 265.00 5.00 135.00 70.00 45.00 158.50 370.00 801.00 10,000.00 1,825.99 5.00 25.00 10.00 10.00 100.00 242.94 1,435.00 243.00 300.00 25.84 179.94 209.83 702.06 149.11 4,500.00 117.34 354.66 618.00 240.00 1,066.19 623.44 85.99 495.39 68.07 260.42 77.75 2.37 10.00 10.00 402.72 55.88 42.72 

Fees 5.95 



126.84 13.04 57.65 123.76 1.19 25.00 100.00 23.25 3.56 33.73 251.74 117.12 10.00 10.00 182.40 10.00 10.00 10.00 10.00 150.65 11.87 10.00 201.91 80.00 10.00 195.37 10.00 10.00 83.68 165.00 358.00 17.80 



3,421.64        31,818.12         11,000.00                 -                   -            5.95 

|June|1-7|Bal 7th June|8,748.86|
|---|---|---|---|
||1,810.10||8,748.86|
||||20,000.68|
|||Total|26,939.44|





|Purchases|Loan|Post|<br>Donations|Marketing|Savings|
|---|---|---|---|---|---|
|1,993.65|1,994.00||21.10        1,000.00|7.00|10,000.00|
|118.87|||1.76           470.65|5.00|10,000.00|
|653.76|||15.23           132.98|6.00||
|5.29|||47.50|6.00||
|29.00|||30.00|6.00||
|17.48|||30.00|6.00||
|4,560.58|||104.98|6.00||
|81.00|||31.78|6.00||
|17.65||||6.00||
|224.00||||6.00||
|388.20||||6.00||
|745.20||||17.00||
|448.00||||1.92||
|448.00||||6.00||
|448.00||||6.07||
|540.00||||6.00||
|-            9.73||||6.00||
|448.00||||7.00||
|36.00||||||
|388.20||||||
|672.00||||||
|356.44||||||
|896.00||||||
|616.80||||||
|224.00||||||
|28.50||||||
|20.98||||||
|351.60||||||
|30.00||||||
|-            5.00||||||
|3,518.64||||||





18,291.11    1,994.00        38.09        1,847.89           115.99    20,000.00 



|PC|Subscriptions|Software|Prize|
|---|---|---|---|
|993.02|7.99|22.80||
|1,047.53|7.99|46.80||
||7.99|66.49||
||7.99|153.07||
||7.99|56.40||
||7.99|196.30||
|||72.50||





2,040.55                   47.94      614.36              - 

