OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees I to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7 to 10
Detailed Statement ofFinancial Activities

Unrestricted Restricted Total
funds full(l funds
Notes f, 8
INCOME AND ENDOWMENTS FROM
Donations and legacies 2,13 427,574 427,574
Charitable activities
Direct donations 52,528 207,855 260,383
Total 52,528 635,429 687,957
EXPENDITURE ON
Operating expenses 52,528 112,199 164,727
NKT INCOME 523,230 523,230
TOTAL FUNDS CARRIED FORWARD 523 230 ~523 230

Cd)2(SIIum~estt~ro
'~t
BI
~IJ"
2222
Unrestricted Restncted Total
funds fund funds
Notes 6
FIXEDASSETS
Tangible assets
6,389 6,389
CURRENT ASSETS
Debtors
Cash at bank
10 2,440
~525 610
2,440
~525 610
528,050 528,050
CREDITORS
Amounts
falling due within onc year
(11,209) (11,209)
NKT CURRENT ASSETS ~516841 ~516841
TOTAL ASSETS LESSCURRENT
LIABILITIES
523,230 523,230
NKT ASSETS ~523 230 ~523 230
FUNDS 12 ~523 230
Restricted funds
~523 230
TOTAL FUNDS

3. INCOME FROM CHA RIT ABLE ACTIVITIES
Activity
Direct Grants Direct donations ~260 383
Operating
expenditure
Operating
expenses
g
Staff costs 80,763
Insurance 2,910
Charitable
Activities
74,216
Depreciation
Suppoff costs
1,006
~5832
~164 727
5. SUPPORT COSTS
Governance
Finance costs Totals
Operating
expenses
66 5 766 ~5832
6. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated atter charging/(crediting):
g
Dereciation
- ownedas
ets ~1006

. STAFF COSTS
Wages and salaries
Other pension costs
74,167
~6596
80,763
The average monthly
number ofemployees
during the period was as follows:
Managers
No employees
received emoluments
in excess of$60,000.
9. TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipment Totals
8
COST
Additions 502 ~6893 ~7395
DEPRECIATION
Charge for year 81 925 1 006
NET BOOK VALUE
At 31 January 2021 421 ~5968 6 389
10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Accrued income 551
Prepayments ~1889
2 440
11, CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Accrued expenses ~11 209
12. MOVEMENT
IN FUNDS
Net
movement At
in funds 31.1.21
Restricted
funds
Restricted funds
523,230 523,230
TOTAL FUNDS ~523 230 ~523 230

Incoming Resources Movement
resources expended in funds
f,
Unrestricted funds
Unrestricted funds 52,528 (52,528)
Restricted funds
Restricted funds
635,429 (112,199) 523,230
TOTAL FUNDS ~687 957 ~164727) ~523 230

Donations
and
legacies
Donations 44,716
Grants fiom Institutions (Note 13) 382 858
427,574
Charitable
activities
Direct Grants ~260 383
Total incoming resources 687,957
KXPENDITIJRE
Operating
expenses
Wages 74,167
Pensions 6,596
Insurance 2,910
Charitable
Activities
74,216
Depreciation oftangible fixed assets I 006
158,895
Support costs
Finance
Bank charges 66
Governance costs
Accountancy and legal fees 5 766
Total resources expended ~164727
Net income 523,230