| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | I | to | 3 | ||
| Independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial | Statements | 7 | to | 10 | |
| Detailed Statement ofFinancial | Activities |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| funds | full(l | funds | ||||
| Notes | f, | 8 | ||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 2,13 | 427,574 | 427,574 | ||
| Charitable | activities | |||||
| Direct donations | 52,528 | 207,855 | 260,383 | |||
| Total | 52,528 | 635,429 | 687,957 | |||
| EXPENDITURE ON | ||||||
| Operating | expenses | 52,528 | 112,199 | 164,727 | ||
| NKT INCOME | 523,230 | 523,230 | ||||
| TOTAL FUNDS CARRIED FORWARD | 523 230 | ~523 230 |
| Cd)2(SIIum~estt~ro '~t |
||||
|---|---|---|---|---|
| BI ~IJ" 2222 |
||||
| Unrestricted | Restncted | Total | ||
| funds | fund | funds | ||
| Notes | 6 | |||
| FIXEDASSETS Tangible assets |
6,389 | 6,389 | ||
| CURRENT ASSETS Debtors Cash at bank |
10 | 2,440 ~525 610 |
2,440 ~525 610 |
|
| 528,050 | 528,050 | |||
| CREDITORS Amounts falling due within onc year |
(11,209) | (11,209) | ||
| NKT CURRENT ASSETS | ~516841 | ~516841 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES |
523,230 | 523,230 | ||
| NKT ASSETS | ~523 230 | ~523 230 | ||
| FUNDS | 12 | ~523 230 | ||
| Restricted funds | ||||
| ~523 230 | ||||
| TOTAL FUNDS |
| 3. | INCOME FROM CHA | RIT | ABLE ACTIVITIES | |||
|---|---|---|---|---|---|---|
| Activity | ||||||
| Direct Grants | Direct donations | ~260 383 | ||||
| Operating expenditure |
||||||
| Operating expenses |
||||||
| g | ||||||
| Staff costs | 80,763 | |||||
| Insurance | 2,910 | |||||
| Charitable Activities |
74,216 | |||||
| Depreciation Suppoff costs |
1,006 ~5832 |
|||||
| ~164 727 | ||||||
| 5. | SUPPORT COSTS | |||||
| Governance | ||||||
| Finance | costs | Totals | ||||
| Operating expenses |
66 | 5 766 | ~5832 | |||
| 6. | NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is | stated atter charging/(crediting): | ||||
| g | ||||||
| Dereciation - ownedas |
ets | ~1006 |
| . | STAFF COSTS | |||||||
|---|---|---|---|---|---|---|---|---|
| Wages and salaries Other pension costs |
74,167 ~6596 |
|||||||
| 80,763 | ||||||||
| The average monthly number ofemployees |
during | the period was as | follows: | |||||
| Managers | ||||||||
| No employees received emoluments |
in excess of$60,000. | |||||||
| 9. | TANGIBLE FIXEDASSETS | |||||||
| Fixtures | ||||||||
| and | Computer | |||||||
| fittings | equipment | Totals | ||||||
| 8 | ||||||||
| COST | ||||||||
| Additions | 502 | ~6893 | ~7395 | |||||
| DEPRECIATION | ||||||||
| Charge for year | 81 | 925 | 1 006 | |||||
| NET BOOK VALUE | ||||||||
| At 31 January 2021 | 421 | ~5968 | 6 389 | |||||
| 10. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||||
| Accrued income | 551 | |||||||
| Prepayments | ~1889 | |||||||
| 2 440 | ||||||||
| 11, | CREDITORS: AMOUNTS FALLING | DUE WITHIN ONE YEAR | ||||||
| Accrued expenses | ~11 209 | |||||||
| 12. | MOVEMENT IN FUNDS |
|||||||
| Net | ||||||||
| movement | At | |||||||
| in funds | 31.1.21 | |||||||
| Restricted funds |
||||||||
| Restricted funds | ||||||||
| 523,230 | 523,230 | |||||||
| TOTAL FUNDS | ~523 | 230 | ~523 230 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| f, | |||||
| Unrestricted | funds | ||||
| Unrestricted | funds | 52,528 | (52,528) | ||
| Restricted | funds | ||||
| Restricted | funds | ||||
| 635,429 | (112,199) | 523,230 | |||
| TOTAL FUNDS | ~687 957 | ~164727) | ~523 230 |
| Donations and |
legacies | ||
|---|---|---|---|
| Donations | 44,716 | ||
| Grants fiom Institutions | (Note 13) | 382 858 | |
| 427,574 | |||
| Charitable activities |
|||
| Direct Grants | ~260 383 | ||
| Total incoming | resources | 687,957 | |
| KXPENDITIJRE | |||
| Operating expenses |
|||
| Wages | 74,167 | ||
| Pensions | 6,596 | ||
| Insurance | 2,910 | ||
| Charitable Activities |
74,216 | ||
| Depreciation oftangible | fixed assets | I 006 | |
| 158,895 | |||
| Support costs | |||
| Finance | |||
| Bank charges | 66 | ||
| Governance | costs | ||
| Accountancy | and legal | fees | 5 766 |
| Total resources | expended | ~164727 | |
| Net income | 523,230 |