OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-09-30-accounts

Vectis Radio 4PS Training School Charitable 1189607
Incorporated Organisation
Receipts and payments accounts CC16a
01/10/2024
To
For the period
from
30/09/2025
Section A Receipts and payments Section A Receipts and payments
A1 Receipts Unrestricted
funds
to the nearest £
7,150
8,086
6,068
-
-
-
-
-
21,304
-
-
-
21,304
17,659
107
1,069
450
460
240
523
99
-
20,607
2,100
-
2,100
22,707
(1,403)
-
10,672
9,269
Restricted
funds
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Endowment
funds
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total funds
to the nearest £
7,150
8,086
6,068
-
-
-
-
-
21,304
-
-
-
21,304
17,659
107
1,069
450
460
240
523
99
-
20,607
2,100
-
2,100
22,707

(1,403)
Last year
to the nearest £
Income From Charitable Activities 7,150 4,929
Donations 8,086 4,131
Fund Raising 6,068 4,398
- -
- -
- -
- -
- -
Sub total(Gross income for
AR)
21,304 13,458
A2 Asset and investment sales,
(see table).
-
- -
Sub total - -
Total receipts
A3 Payments
13,458

Use of the Radio Station & support
17,659 11,495
Software 107 239
Repairs and Maintenance 1,069 1,341
Accountancyfee forperiod to 30/9/23 450 420
Other General Expenses 460 976
Insurance 240 -
Charitable Activities 523 -
Fund RaisingCosts 99 -
- -
**Sub total ** 20,607 14,471
A4 Asset and investment
purchases (see table)
,
Printer
2,100 -
Power PDU - 291
**Sub total ** 2,100 291
Total payments
Net of receipts/(payments)
A5 Transfers between funds
A6 Cash funds last year end
Cash funds this year end
14,762
(1,403) - -
(1,403)
(1,304)
- - - - -
10,672 - - 10,672 11,976
9,269 - - 9,269 10,672
Section B Statement of assets and liabilities at the end of the period Section B Statement of assets and liabilities at the end of the period Section B Statement of assets and liabilities at the end of the period
Categories
Signed by one or two trustees on
behalf of all the trustees
B1 Cash funds
B2 Other monetary assets
B4 Assets retained for the
charity’s own use
B5 Liabilities
B3 Investment assets
Signature
Accruals
Details
Outside Broadcast Unit
Computers
Power PDU
Printer
Bank account
Details
Total cash funds
(agree balances with receipts and payments
account(s))
Details
Details
Details
Studio Equipment
Furniture
Unrestricted
funds
Restricted
funds
to nearest £
to nearest £
9,269
-
-
-
-
-
9,269
-
OK
OK
Unrestricted
funds
Restricted
funds
to nearest £
to nearest £
-
-
-
-
-
-
-
-
-
-
-
-
Fund to which
asset belongs
Cost (optional)
-
-
-
-
-
Fund to which
asset belongs
Cost (optional)
Unrestricted
6,414
Unrestricted
470
Unrestricted
3,947
Unrestricted
1,083
Unrestricted
291
Unrestricted
2,100
-
-
Fund to which
liability relates
Amount due
(optional)
Unrestricted
486
-
-
-
-
Print Name
Mr Kelvin Currie
Endowment
funds
to nearest £
-
-
-
-
OK
Endowment
funds
to nearest £
-
-
-
-
-
-
Current value
(optional)
-
-
-
-
-
Current value
(optional)
5,000
200
2,000
600
180
1,800
-
-
When due
(optional)
Date of
approval
Mr Kelvin Currie 10th June 2026