| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | |||||
| Independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial Statements | 5 | to | 8 | ||
| Detailed Statement ofFinancial | Activities |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| fund | fund | funds | |||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 10,000 | 10,000 | ||
| Charitable | activities | ||||
| The prevention or relief ofpoverty |
|||||
| 1,000 | 33,760 | 34,760 | |||
| Investment | income | 1,550 | 1,550 | ||
| Total | 12,550 | 33,760 | 46+10 | ||
| EXPENDITURE ON | |||||
| Raising funds | 150 | 5,048 | 5,198 | ||
| Charitable | activities | ||||
| The prevention or relief ofpoverty |
|||||
| 1,015 | 702 | 1,717 | |||
| Other | 2/83 | 15,000 | 17/83 | ||
| Total | 3,448 | 20,750 | 24,198 | ||
| NET INCOME | 9,102 | 13,010 | 22,112 | ||
| TOTAL FUNDS CARRIED FORWARD | 9,102 | 13,010 | 22,112 |
| 31MARCH 20 | 21 | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| fund | fund | funds | ||
| Notes | ||||
| FIXEDASSETS | ||||
| Tangible assets |
3,525 | 1,751 | 5,276 | |
| CURRENT ASSETS | ||||
| Cash at bank and in hand | 10,023 | 11/59 | 21/82 | |
| CREDITORS | ||||
| Amounts falling due within one year |
(4,446) | (4,446) | ||
| NET CURRENT ASSETS | 5,577 | 11,259 | 16,836 | |
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 9,102 | 13,010 | 22,112 | |
| NET ASSETS | 9,102 | 13,010 | 22,112 | |
| FUNDS | ||||
| Unrestricted funds |
9,102 | |||
| Restricted funds |
13,010 | |||
| TOTALFUNDS | 22,112 |
| Computer expenses |
764 | ||
|---|---|---|---|
| Allotment rent |
27 | ||
| Advertising | 500 | ||
| Printing and stationery |
85 | ||
| Office consumables | 298 | ||
| Travel expenses | 1,077 | ||
| Training | 1,440 | ||
| Telephone | 375 | ||
| Subsistence | 360 | ||
| Support costs | 272 | ||
| 5,198 | |||
| TRUSTEES' REMUNERATION | AND BENEFITS | ||
| Trustees' salaries |
16,000 | ||
| Trustees' pensions | paid | 592 | |
| 16+92 |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Improvements | Fixtures | |||
| to | and | Computer | ||
| property | fittings | equipment | Totals | |
| COST | ||||
| Additions | 3+65 | 1,282 | 901 | 5,548 |
| DEPRECIATION | ||||
| Charge for year | 122 | 150 | 272 | |
| NKT BOOK VALUE | ||||
| At 31 March 2021 | 3,243 | 1,282 | 751 | 5,276 |
| Taxation and social security | Taxation and social security | 2,043 | ||||
|---|---|---|---|---|---|---|
| Other creditors | 2,403 | |||||
| 4,446 | ||||||
| 7. | MOVEMENT | IN FUNDS | ||||
| Net | ||||||
| movement | At | |||||
| in funds | 31.3,21 | |||||
| Unrestricted funds |
||||||
| General fund |
9,102 | 9,102 | ||||
| Restricted funds | ||||||
| Restricted fund |
||||||
| 13,010 | 13,010 | |||||
| TOTALFUNDS | 22,112 | 22,112 | ||||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted funds |
||||||
| General fund |
12,550 | (3,448) | 9,102 | |||
| Restricted funds |
||||||
| Restricted fund |
||||||
| 33,760 | (20,750) | 13,010 | ||||
| TOTAL FUNDS | 46,310 | (24,198) | 22,112 |
| INCOME AND ENDOWMENTS | INCOME AND ENDOWMENTS | INCOME AND ENDOWMENTS | ||
|---|---|---|---|---|
| Donations and legacies |
||||
| Government grants |
10,000 | |||
| Investment income |
||||
| Rents received | 1,550 | |||
| Charitable activities |
||||
| Grants | 34,760 | |||
| Total incoming resources |
46/10 | |||
| EXPENDITURE | ||||
| Raising donations | and legacies | |||
| Computer expenses |
764 | |||
| Allotment rent |
27 | |||
| Advertising | 500 | |||
| Printing and stationery |
85 | |||
| OQice consumables | 298 | |||
| Travel expenses | 1,077 | |||
| Training | 1,440 | |||
| Telephone | 375 | |||
| Subsistence | 360 | |||
| 4,926 | ||||
| Support costs | ||||
| Management | ||||
| Rates and water | 243 | |||
| Insurance | 175 | |||
| Light and heat | 591 | |||
| Property repairs |
708 | |||
| Depreciation oftangible | and heritage | assets | 272 | |
| 1%989 | ||||
| Governance costs |
||||
| Trustees' salaries | 16,000 | |||
| Trustees' pensions | paid | 592 | ||
| Accountancy and |
legal fees | 660 | ||
| Interest on PAYE | 31 | |||
| 17,283 | ||||
| Total resources expended | 24,198 | |||
| Net income | 22,112 |