OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-01-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 5 to 8
Detailed Statement ofFinancial Activities

Unrestricted Restricted Total
fund fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 10,000 10,000
Charitable activities
The prevention
or relief ofpoverty
1,000 33,760 34,760
Investment income 1,550 1,550
Total 12,550 33,760 46+10
EXPENDITURE ON
Raising funds 150 5,048 5,198
Charitable activities
The prevention
or relief ofpoverty
1,015 702 1,717
Other 2/83 15,000 17/83
Total 3,448 20,750 24,198
NET INCOME 9,102 13,010 22,112
TOTAL FUNDS CARRIED FORWARD 9,102 13,010 22,112
31MARCH 20 21
Unrestricted Restricted Total
fund fund funds
Notes
FIXEDASSETS
Tangible
assets
3,525 1,751 5,276
CURRENT ASSETS
Cash at bank and in hand 10,023 11/59 21/82
CREDITORS
Amounts
falling due within one year
(4,446) (4,446)
NET CURRENT ASSETS 5,577 11,259 16,836
TOTAL ASSETSLESSCURRENT
LIABILITIES 9,102 13,010 22,112
NET ASSETS 9,102 13,010 22,112
FUNDS
Unrestricted
funds
9,102
Restricted
funds
13,010
TOTALFUNDS 22,112

Computer
expenses
764
Allotment
rent
27
Advertising 500
Printing
and stationery
85
Office consumables 298
Travel expenses 1,077
Training 1,440
Telephone 375
Subsistence 360
Support costs 272
5,198
TRUSTEES' REMUNERATION AND BENEFITS
Trustees'
salaries
16,000
Trustees' pensions paid 592
16+92

TANGIBLE FIXEDASSETS
Improvements Fixtures
to and Computer
property fittings equipment Totals
COST
Additions 3+65 1,282 901 5,548
DEPRECIATION
Charge for year 122 150 272
NKT BOOK VALUE
At 31 March 2021 3,243 1,282 751 5,276

Taxation and social security Taxation and social security 2,043
Other creditors 2,403
4,446
7. MOVEMENT IN FUNDS
Net
movement At
in funds 31.3,21
Unrestricted
funds
General
fund
9,102 9,102
Restricted funds
Restricted
fund
13,010 13,010
TOTALFUNDS 22,112 22,112
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
12,550 (3,448) 9,102
Restricted
funds
Restricted
fund
33,760 (20,750) 13,010
TOTAL FUNDS 46,310 (24,198) 22,112

INCOME AND ENDOWMENTS INCOME AND ENDOWMENTS INCOME AND ENDOWMENTS
Donations
and legacies
Government
grants
10,000
Investment
income
Rents received 1,550
Charitable
activities
Grants 34,760
Total incoming
resources
46/10
EXPENDITURE
Raising donations and legacies
Computer
expenses
764
Allotment
rent
27
Advertising 500
Printing
and stationery
85
OQice consumables 298
Travel expenses 1,077
Training 1,440
Telephone 375
Subsistence 360
4,926
Support costs
Management
Rates and water 243
Insurance 175
Light and heat 591
Property
repairs
708
Depreciation oftangible and heritage assets 272
1%989
Governance
costs
Trustees' salaries 16,000
Trustees' pensions paid 592
Accountancy
and
legal fees 660
Interest on PAYE 31
17,283
Total resources expended 24,198
Net income 22,112