| Pages | |||
|---|---|---|---|
| Trustees' Annual Report |
2to 8 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial Activities |
10 | ||
| Summary Income and Expenditure |
Account | ||
| Balance Sheet | 12 | ||
| Statement ofCash flows | 13 | ||
| Notes tothe Accounts | 14to 19 | ||
| Detailed Statement of Financial Activities | 20to 21 |
| Unrestricted | Restricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | Total funds | Total funds | |||
| 2023 | 2023 | 2023 | 2022 | |||
| Notes | 6 | E | E | f. | ||
| Income and | endowments | |||||
| from: | ||||||
| Donations | and legacies | 54,589 | 36,333 | 90,922 | 98,639 | |
| Investments | 19 | 19 | 4 | |||
| Total | 54,608 | 36,333 | 90,941 | 98,643 | ||
| Expenditure | on: | |||||
| Other | 55,271 | 19,331 | 74,602 | 77,931 | ||
| Totai | 55,271 | 19,331 | 74,602 | 77,931 | ||
| Net gains on | investments | |||||
| Net income | (663) | 17,002 | 16,339 | 20,712 | ||
| Transfers between funds |
||||||
| Net income | before other | |||||
| gains/(losses) | (663) | 17,002 | 16,339 | 20,712 | ||
| Other gains and losses | ||||||
| Net movement in funds |
(663) | 17,002 | 16,339 | 20,712 | ||
| Reconciliation offunds: | ||||||
| Total funds brought forward | 25,696 | 35,567 | 61,263 | 40,551 | ||
| Total funds carried forward | 25,033 | 52,569 | 77,602 | 61,263 |
| 2023 | 2022 | ||
|---|---|---|---|
| E | E | ||
| Income | 90,922 | 98,639 | |
| Interest and investment | income | 19 | |
| Gross income for the year | 90,941 | 98,643 | |
| Expenditure | 74,602 | 77,931 | |
| Total expenditure for the year |
74,602 | 77,931 | |
| Net income before tax forthe year | 16,339 | 20,712 | |
| Net income forthe year | 16,339 | 20,712 |
| at 31March 20 | 23 | 23 | 23 | |||
|---|---|---|---|---|---|---|
| Company No. |
12528830 | Notes | 2023 | 2022 | ||
| F, | E | |||||
| Currant assets | ||||||
| Cash at bank | and | in hand | 80,892 | 63,561 | ||
| 80,892 | 63,561 | |||||
| Creditors: Amount | falling due within one year | 8 | (3,290) | (2,298) | ||
| Net current assets | 77,602 | 61,263 | ||||
| Total assets less | current liabilities | 77,602 | 61,263 | |||
| Net assets excluding | pension asset or liability | 77,602 | 61,263 | |||
| Total net assets | 77,602 | 61,263 | ||||
| The funds ofthe | chadty | |||||
| Restricted funds | ||||||
| Restricted income | funds | 52,569 | 35,567 | |||
| 52,569 | 35,567 | |||||
| Unrestricted funds |
||||||
| General funds | 25,033 | 25,696 | ||||
| 25,033 | 25,696 | |||||
| Reserves | ||||||
| Total funds | 77,602 | 61,263 |
| 2023 | 2022 | ||
|---|---|---|---|
| 6 | 6 | ||
| Cash flows from operating | activities | ||
| Net income per Statement | ofFinancial Activities | 16,339 | 20,712 |
| Adjustments for: |
|||
| Dividends, interest and |
rents from investments | (19) | (4) |
| Other gains/losses | |||
| Decrease in trade and other receivables | 3,470 | ||
| Increase/(Decrease) in trade and other payables |
992 | (2,244) | |
| Net cash provided by operating activities |
17,312 | 21,934 | |
| Cash flows fram investing | activities | ||
| Dividends, interest and |
rents from investments | 19 | |
| Net cash from investing activities | 19 | ||
| ftet cash from financing activities |
|||
| lect increase in cash and cash equivalents |
17,331 | 21,938 | |
| Cash and cash equivalents | atthe beginning ofthe year | 63,561 | 41,623 |
| Cash and cash equivalents | atthe end ofthe year | 80,892 | 63,561 |
| Components ofcash and cash equivalents |
|||
| Cash and bank balances | 80,892 | 63,561 | |
| 80,892 | 63,561 |
| Expenditure | Expenditure | |||||
|---|---|---|---|---|---|---|
| Recognition | of | Expenditure is recognised on an accruals basis. Expenditure includes |
any VAT | |||
| expenditure | which cannot be fully recovered, and is reported as |
part ofthe expenditure to |
||||
| which it relates. | ||||||
| Expenditure | an | These comprise the costs associated with attracting | voluntary income, fundraising |
|||
| raising funds | trading costs and investment management casts. |
|||||
| Expenditure | on | These comprise the costs incurred by the Charity in |
the delivery of its | activities and | ||
| charitable | activities | services in the furtherance of its objects, including |
the making ofgrants and | |||
| governance costs. |
||||||
| Grants payable | All grant expenditure is accounted for on an a«tuel |
paid basis plus an | accrual for | |||
| grants that have been approved by the trustees at |
the end ofthe year but not yet | |||||
| paicl. | ||||||
| Governance | costs | These include those costs associated with meeting |
the constitutianal | and statutory | ||
| requirements ofthe Charity, including any audit/independent examination fees, |
||||||
| costs linked to the strategic management ofthe Charity, together with a share of |
||||||
| other administration costs. |
||||||
| Other expenditure | These are support costs not allacated to a particular | activity. |
| 3 | Statement | o | f Financial | Activities - prior | year | |||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||||
| funds | funds | Totalfunds | ||||||
| 2022 | 2022 | 2022 | ||||||
| income and endowments | from: | |||||||
| Donations | and legacies | 73,956 | 24,683 | 98,639 | ||||
| Investments | 4 | 4 | ||||||
| Total | 73,960 | 24,683 | 98,643 | |||||
| Expenditure on: |
||||||||
| Other | 60,915 | 17,016 | 77,931 | |||||
| Total | 60,915 | 17,016 | 77,931 | |||||
| Net | income | 13,045 | 7,667 | 20,712 | ||||
| Net | income before other | |||||||
| gains/(lasses) | 13,045 | 7,667 | 20,712 | |||||
| Other gains and | losses: | |||||||
| Net | movement | in funds | 13,045 | 7,667 | 20,712 | |||
| Reconciliation | offunds: | |||||||
| Total funds brought forward | 12,651 | 27,900 | 40,551 | |||||
| Total funds carried forward | 25,696 | 35,567 | 61,263 | |||||
| 4 | Income from | donations | and legacies | |||||
| Unrestricted | Restricted | Total | Total | |||||
| 2023 | 2022 | |||||||
| Membership | and Just Giving | |||||||
| Fees | 8,943 | 8,943 | 14,683 | |||||
| Contribution | to membership | 8,943 | 8,943 | 6,271 | ||||
| fees and grant awards | ||||||||
| Grants received | 45,646 | 27,390 | 73,036 | 77,685 | ||||
| 54,589 | 36,333 | 90,922 | 98,639 |
| 5 | Income from | investme | nts | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | ||||||
| 2023 | 2022 | |||||||
| 19 | 19 | |||||||
| 19 | 19 | 4 | ||||||
| 6 | Other expenditure | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| 2023 | 2022 | |||||||
| Grants given | 16,810 | |||||||
| Other direct costs | 206 | |||||||
| Employee costs | 46,789 | 7,392 | 54,181 | 53,681 | ||||
| Motor and travel costs | 22 | 228 | 250 | 235 | ||||
| General administrative | costs | 1,862 | 77 | 1,939 | 4,956 | |||
| Legal and professional | costs | 6,598 | 11,634 | 18,232 | 2,043 | |||
| 55,271 | 19,331 | 74,602 | 77,931 | |||||
| 7 | Staff costs | |||||||
| 2023 | 202? | |||||||
| Salaries and wages | 52,268 | 52,432 | ||||||
| Social security | costs | 626 | ||||||
| Pension costs | 1,287 | 1,249 | ||||||
| 54,181 | 53,681 | |||||||
| No employee | received | emoluments | ln excess ofE60,000. | |||||
| The average monthly | number offull | time equivalent | employees | during the year | was as follows: | |||
| 2023 | 2022 | |||||||
| Number | Number | |||||||
| Management | and | 1.5 | ||||||
| administration | ||||||||
| 1.5 | ||||||||
| 8 | Creditors: | |||||||
| amounts falling due within one year |
||||||||
| 2023 | 2022 | |||||||
| 6 | E | |||||||
| Trade creditors | 1,213 | 128 | ||||||
| Other taxes and social | security | 1,277 | 1,370 | |||||
| Acrruals | 800 | 800 | ||||||
| 3,290 | 2,298 |
| Incoming | ||||||
|---|---|---|---|---|---|---|
| resources | Resources | At 31 | ||||
| At 1April | (including other |
expended | March 2023 |
|||
| 2022 | gains/lasses) | |||||
| E | ||||||
| Restricted funds: | ||||||
| Restricted income funds: | ||||||
| Justice Fund | 25,773 | 16,543 | 42,316 | |||
| Roots2Justice | Fund | 9,794 | 10,000 | (11,939) | 7,855 | |
| Legal Confidence | Programme | |||||
| Fund | 9,790 | (7,392) | 2,398 | |||
| Torol | 35,567 | 36,333 | (19,331) | 52,569 | ||
| Unrestricted | funds: | |||||
| Generaifunds | 25,696 | 54,608 | (55,271) | 25,033 | ||
| Total funds | 61,263 | 90,941 | (74,602) | 77,602 |
| At 31 | |||||||
|---|---|---|---|---|---|---|---|
| At | 1April | March | |||||
| 2022 | Cash flows | 7023 | |||||
| E | E | E | |||||
| Cash | and | cash | equivalents | 63,561 | 17,331 | 80,892 | |
| 63,561 | 17,331 | SQ,892 | |||||
| Net | debt | 63,561 | 17,331 | 80,892 |
| 2023 | 2022 | ||
|---|---|---|---|
| E | E | ||
| The pension cost charge to the company | |||
| amounted | to: | 1,287 | 1,249 |
| IJnrestricted | Restricted | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | Total funds | Totalfunds | ||||||
| 2023 | 2023 | 2023 | 2022 | ||||||
| f | E | f | 6 | ||||||
| Income and endowments | from: | ||||||||
| Donations and legacies |
|||||||||
| Membership and Just |
Giving | Fees | 0 | 8,943 | 8,943 | 14,683 | |||
| Contribution to membership and grant awards |
fees | 8,943 | 8,943 | 6,271 | |||||
| Grants received | 45,646 | 27,390 | 73,036 | 77,685 | |||||
| 54,589 | 36,333 | 90,922 | ' | 98,639 | |||||
| Investments | |||||||||
| 19 | 19 | ||||||||
| 19 | 19 | 4 | |||||||
| Total income and endowments | 54,608 | 36,333 | 90,941 | 98,643 | |||||
| fxpenditure on: |
|||||||||
| Other expenditure | |||||||||
| Grants given | 16,810 | ||||||||
| Other direct costs | 206 | ||||||||
| 17,016 | |||||||||
| Employee costs | |||||||||
| Salaries/wages | 45,000 | 7,268 | 52,268 | 52,432 | |||||
| Employer's NIC |
626 | 626 | |||||||
| Pension costs | 1,163 | 124 | 1,287 | 1,249 | |||||
| 46,789 | 7,392 | 54,181 | 53,681 | ||||||
| Motor and travel costs | |||||||||
| Travel and subsistence | 22 | 228 | 250 | 235 | |||||
| 228 | 250 | 235 | |||||||
| General administrative | costs, | ||||||||
| including depreciation | and | ||||||||
| amortisation | |||||||||
| Bank charges | 532 | 532 | 607 | ||||||
| Generalinsurances | 571 | 571 | 1,141 | ||||||
| Software, ITsupport cost's |
and related | 276 | 276 | 2,730 | |||||
| Stationery and printing |
287 | 287 | |||||||
| Sundry expenses | 24 | 24 | 320 | ||||||
| Telephone, fax and |
broadband | 172 | 77 | 249 | 158 | ||||
| 1,862 | 77 | 1,939 | 4,956 | ||||||
| Legal and professional | costs | ||||||||
| Accountancy and bookkeeping |
1,798 | 1,798 | 2,043 | ||||||
| Consultancy fees |
4,800 | 11,634 | 16,434 | ||||||
| 6,598 | 11,634 | 18,232 | 2,043 | ||||||
| Total ofexpenditure | of | other costs | 55,271 | 19,331 | 74,602 | 77,931 |
| lawyers Against Poverty |
||||
|---|---|---|---|---|
| Detailed Statement of Financial Activities | ||||
| Total expenditure | 55,271 | 19,331 | 74,602 | 77,931 |
| Net gains on investments | ||||
| Net income | (663) | 17,002 | 16,339 | 20,712 |
| Net income before other | ||||
| gains/(losses) | (663) | 17,002 | 16,339 | 20,712 |
| Other Gains | ||||
| Net movement in funds |
(663) | 17,002 | 16,339 | 20,712 |
| Reconciliation offunds; |
||||
| Total funds brought forward | 25,696 | 35,567 | 61,263 | 40,551 |
| Total funds carried forward | 25,033 | 52,569 | 77,602 | 61,263 |