OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Pages
Trustees' annual
report
1-3
Statement oftrustees' responsibilities
Independent
examiner's
report
Receipt and payments account
Statement of assets and liabilities
Registration The charity registered The charity registered as a Charitable as a Charitable Incorporated Incorporated
Organisation on 14May 2020
Registration number 1189482
Principal/registered address Lower Mill
Awliscombe
Honiton
Devon
EX143PJ
Board oftrustees Mrs H Penwarden
Mr SCraddock (resigned 28June 2023)
Mr D Lewis
Mrs M Rennolds
Mr D Sheridan-Shaw (resigned 8November 2023)
Mrs LWithear
Mrs PS Land (appointed 8 November 2022)
Bankers CAF Bank
PO Box289
West Mailing
Kent
ME194TA
Independent examiner Mr N Smy
Westcotts (SW) LLP
Chartered
Accountants
Queens
House
New Street
Honiton
Devon
EX141BJ

Year ended 30June 2023 Year ended 30June 2022
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds funds funds
2 2 2 2 f 2
Receipts
Activities 2,631.50 2,631.50 2,117.95 2,117.95
Fundraising 291.70 1,800.52 2,092.22 23.83 5,092.42 5,116.25
Donations 1,741.98 12,795.74 14,537.72 1,627.37 14,171.13 15,798.50
Legacy
Grants 1,100.00 1,100.00 790.00 790.00
Interest 8.10 951.31 959.41 0.35 160.38 160.73
Total receipts 2041.78 19279.07 21,320.85 1,651.55 22,331.88 23,983.43
Payments
Activities 277.70 6,766.68 7,044.38 186.16 8,030.78 8,216.94
Fundraising 301.02 184.60 485.62 175.00 1,501.83 1,676.83
Donations 35,000.00 35,000.00
Governance 509.01 998.96 1,507.97 564.36 1,058.57 1,622.93
Total payments 1,087.73 42,950.24 44,037.97 925.52 10,591.18 11,516.70
Surplus/(deficit) for year before transfers 954.05 (23,671.17) (22,717.12) 726.03 11,740.70 12,466.73
Transfers (375.25) 375.25
Surplus/(deficit) for year after transfers 954.05 23,671.17 22,717.12 350.78 12,115.95 12,466.73

As at 30June 2023 at 30June 2023 As at 30June 2022 at 30June 2022
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds funds funds
2 2 2 2 2 2
Reserves
Reserves brought
forward
Surplus/(deficit)
for year
4,066.68
954.05
107,178.70
(23,671.17)
111,245.38
(22,717.12)
3,715.90
350.78
95,062.75
12,115.95
98,778.65
12,466.73
At 30June 2023 5,020.73 83,507.53 88,528.26 4,066.68 107178.70 111,245.38
Assets
Cafcash - Honiton
Admiral
Nurse
United Trust - Honiton
Admiral
Nurse
3,310.30
34,000.00
3,310.30
34,000.00
12,301.57 12,301.57
Hampshire
Trust - Honiton
Admiral
Nurse
Cafcash - Dementia
Friendly
Honiton
Lloyds Bank - Dementia
Friendly
Honiton
4,920.73
100.00
4,920.73
100.00
4,066.68 50,000.00 50,000.00
4,066.68
Cafcash - Honiton
Memory Cafe
United Trust - Honiton
Memory Cafd
Charity Bank - Honiton
Memory Cafe
20,810.97
15,000.00
10,000.00
20,810.97
'I5,000.00
10,000.00
21,549.27
15,000.00
21,549.27
15,000.00
Hampshire
Trust - Honiton
Memory
Cash - Honiton
Memory Cafs
Cafe 149.64 149.64 8,000.00
91.24
8,000.00
91.24
Stock - Honiton
Memory Cafe
236.62 236.62 236.62 236.62
At 30June 2023 5,020.73 83,507.53 88,528.26 4,066.68 107,178.70 111,245.38
Fund balances
Dementia
Friendly
Honiton:
General
Honiton
Memory Cafe:
5,020.73 5,020.73 4,066.68 4,066.68
General
Music Activities - Honiton College
45,011.88
625.35
45,011.88
625.35
42,871.78
705.35
42,871.78
705.35
Rural Dementia
Inilative - EDDC
Nostalgic
Cinema - Donations
560.00 560.00 1,200.00
100.00
1,200.00
100.00
Honiton
Admiral
Nurse:
General
DUK provision
2,310.30
35,000.00
2,310.30
35,000.00
62,301.57 62,301.57
At 30June 2023 5020.73 83,507.53 88528.26 4,066.68 107,178.70 111,245.38