1 

## **ONE HEART ISRAEL** 

## **CHARITY REG NO: 1189480** 

## **TRUSTEES REPORT FOR THE PERIOD: 1[ST] JANUARY – 31[ST] DECEMBER 2024** 

## **Background:** 

By way of reminder, it is the charity’s goal to introduce the Christian story of the unconditional love of God, through acts of service to Arab and Jewish residents of Jerusalem’s Old City and environs, in the hope that in the days to come, one congregation of believers might identify together, first as Children of God, as the “One New Man” of the Apostle Paul’s letter to the Ephesians, before each identifies ethnically as Jewish or Arab. 

To this end, the charity employs one remunerated staff member, the Field Director (FD) and one unremunerated staff member, the Deputy Field Director (DFD) who cannot be named for security reasons. 

Their year has seen some great progress but also a challenging one. The FD and DFD have continued language studies in Hebrew and Arabic and getting to know the area where they are living. The DFD is still experiencing difficulties in gaining his permanent Israeli ID card and Israeli passport. 

The charity’s vision is worked out on the ground in Jerusalem, and so, the  FD and  DFD are embedded in a fractured and traumatized population.  They cannot escape the personal impact of living in a society that is at war with its accompanying danger, stress and tension. Throughout this year (2024), war continues to affect all areas of their daily life; their relationships with both Muslim and Jewish friends; the FD’s clients. Whilst the FD and DFD are no stranger to trauma and PTSD, the trustees are mindful of the stress on their physical and emotional wellbeing. As if this is not enough, the FD and the DFD bear their own health issues. 

The trustees are mindful of the considerable strain under which the FD and DFD work to fulfil the vision of OHI. The trustees have now put a crisis policy in place with a code of practice agreed by the FD, DFD and trustees in the event of crisis such as war, hostage taking or death on the field. 

We are thankful for the wider support given by friends of OHI. 

## **Working out the vision:** 

Despite these ongoing challenges, the Field Director and Deputy Field Director have been occupied daily as follows: 

- They visit and listens to the cares of local residents, 

- following up on their joys and burdens with text messages, prayers and further visits. 

- They will explain their motivation to those who ask but, 

- it is their primary purpose to demonstrate love for their neighbours with acts of kindness 

- and service. 

- For those who ask about their faith, they will explain Hebrew bible passages. 

- For those who seek it, they will disciple and mentor Christian believers. 



2 

- For those who are wrestling with present or past trauma, the FD will offer face-to-face 

- counselling. 

## **Significant Progress** 

The FD  and DFD have made significant progress towards achieving the objectives set out in their Ministry Plan for the calendar year 2024. 

In this past year they have recorded: 

- The FD now has two training manuals on trauma which she offers. She reran Trauma I course in July/August for 8 weeks with 4 participants and also ran a 4-week Trauma II course for another 4 participants in July. Both courses were very well received and the FD is looking to offer both courses in the New Year, dependent on how many people wish to participate. 

- Long term, the FD is looking to publish both training manuals, for those who have not attended the course to purchase. An ISBN number has already been procured for Trauma I course booklet 

- The partnership with the leader of JIHOPFAN continued to develop. During the war, JIHOPFAN is holding prayer meetings, which the DFD attends when time permits 

- The DFD is now doing a 2-hour prayer watch a week at JIHOPFAN and is developing good relationships with the prayer team there 

- The relationship with the head of the Elementary section of the Schmidt School, continued to develop and they meet monthly to pray. The FD prayer walked around the school regularly. The DFD also attends a prayer meeting for staff at the school on Tuesday mornings and the Elementary Head feels very supported by his attendance 

- The DFD continues to offer a drama club at the school, which had 23 girls attending during the summer term and the summer production in June, was very well received by staff, parents and pupils. 

- The DFD is again offering the drama club during the autumn term where 13 girls attended with a Christmas production of ‘A Christmas Carol’ in December 

- The DFD is now attending a monthly prayer breakfast for pastors and leaders in Jerusalem and is meeting various Arab, Jewish and Gentile Christian leaders who serve in the city 

- The DFD was also asked by the head of ‘Repairing the Breach’ which is a Christian group concerned with the reconciliation for those impacted by the Holocaust, to meet with Holocaust survivors in the south of the country 

- The FD was asked to speak at a conference for reconciliation in July, called ‘You’re not alone’ which was a collaboration with a UK ministry and Israeli ministries aimed at bringing support to those people in the north of Israel who are suffering from constant rocket fire 

- The FD was asked to give a talk to a group from America on the ‘Roses’ tour about trauma under the leadership of Sally Klein 

- The FD and DFD met with a group who were led by former missionaries for CMJ and were asked to share their vision for Jerusalem 

- FD reading widely both theologically (Christian leadership, theology of Israel, intercession, and spiritual warfare) and concerning developments in trauma/PTSD. Completed 27 books. 



3 

- 10 copies of the FD’s book, ‘From Despair to Hope: A Biblical Approach to trauma’ were sold in this period in Israel. 100 books were sold during the FD and DFD’s visit to the UK. The book is selling well through the Christian bookshop in Stroud and approximately 40 books have been sold there 

- The FD met with the deputy director of CMJ to look at possible partnership and a building she could use for her counselling practice in the future 

- The FD and DFD met with a ministry that has a building 5 minutes away from their flat to see if this could be a possible venue for the FD’s counselling clinic 

- pastoral visits to Jewish and Arab neighbours although this has been curtailed since the outbreak of war, though they continue to keep in contact via weekly text/phone-calls 

- there is a reduction in mentoring due to an increase in the counselling ministry but the FD has 

- Recruited and mobilised prayer partners around the world . 

- Written weekly prayer letters, a monthly news/prayer letter and quarterly reports 

- The FD and DFD conducted a UK preaching tour 

- Led a monthly virtual prayer meeting 

- Maintained WhatsApp contact for daily prayer matters with a dedicated prayer group 

- Maintained the administration and the database of supporters 

- The year ended with the launch of the church congregation. 

## **Financial Review:** 

Our annual income for 2024 was £59546.30, which is monthly £4962 as against last year’s £4819. 

Our year’s expenses were £60405.34.  Monthly that’s £5034 as against 2023’s £4709. 

We close our accounts at a loss of £859.04 in contrast to 2023s profit of £1319. 

The difference in 2024, is the spend of more than £3000 toward the legal pursuit of Barry’s ciJzenship, 

and the nearly £1000 spent on a bookkeeper for which we’re very grateful.  The bookkeeping will conJnue, but as for the pursuit of ciJzenship, we will wait for a Jme when urgency demands or finances allow. 

We note that our regular monthly giving has fallen by half, from £6700 to £3800.  That is 6% of our income.  We put that down to a natural giving faJgue, but with harder Jmes and the greater need in the charity sector, we have not managed to aPract sufficient regular donors to fill in the gaps. 

The one-off giving by donors is our bread and buPer.  That has stayed much the same as 2023…71% of our income.  A liPle more than £42000.  Client fees are the next highest revenue stream at 20% (double over last year) of our income, that is nearly £12000. 

Our future outlook:  We’re indebted to one-off giving but would so value more regular givers to provide 

a steady stream of income.  Giving comes from those who share the BarneP’s vision for a One New Man community…and that requires visiJng donors and churches at least once a year that the work of One 



4 

Heart Israel remains uppermost in their minds as a worthy cause.  The UK tour is expensive for us but essenJal to keep OHI and the work of the BarnePs on the map. 

Alison’s trauma work, whilst cosJng so much personally, has become an important income stream. There are limits to the hours she can invest. 

Sadly, we are sJll not adequately providing for the Field Director’s monthly remuneraJon.  We have 

pegged the Field Director’s salary to that of an average minister’s salary in London but we’ve sJll a way to go before we can afford to pay that.  Some months of 2024 found us parJcularly stretched but 

through it all, God has been faithful to provide and the BarneP’s have been paJent and uncomplaining. 

Brian Talbot Chair of the Trustees 

**Appendix:** Our Profit and Loss statement for our last year ended 31[st] December 2024 as aPached. 

’ ’ It is OHI s policy to hold £3000 in reserve as the minimum sum which will cover one month s expenses. 

## **Structure, governance, and management:** 

The charity’s governing document is its Constitution, dated 5[th] August 2019 and it is constituted as a Charitable Incorporated Organization (CIO). 

- In selecting individuals for appointment as trustees, the existing trustees must have regard to the skills, knowledge and experience necessary for the effective administration of the CIO. Such individuals must also subscribe and adhere to, in belief and lifestyle, the Statement of Faith. New trustees are invited on the board by serving trustees, from amongst recommended timetested supporters of OHI’s vision, to serve for a minimum of two years. 

At the start of this accounting period, the Chair of Trustees was Brian Talbot. One new trustee has been appointed this year.  Her details are given below. These policies remain in place: 

- Safeguarding 

- Prevention of Money Laundering 

- Whistleblowing 

- Financial procedures 

- Emergency Protocols 

- Fire safety and evacuation 

- Crisis management policy 

The Field Director’s Contract of Employment includes policies on: 

- Leave 

- Sickness Absence 

- Personnel 

The charity also subscribes to the Stewardship Advice Line Service. 



5 

## **Names of Charity Trustees:** 

Brian Grant TALBOT Chair Appointed 30/06/2022 Mary Elisabeth ROSIE Appointed 28/09/2022 Elaine VENNING Appointed 01/10/2022 Shirley-Anne CHANCE Appointed 10/11/2022 Celia Weltner                                                               Appointed 19/04/2023 

## **DeclaraWons:** 

The trustees declare that they have approved the Trustees’ report above: 

Date: Signatures: 

Brian Talbot (Chair) 


Mary Elisabeth Rosie 




**----- Start of picture text -----**<br>
One Heart Israel No (if any)<br>Receipts and payments accounts CC16a<br>Period start date Period end date<br>For the period from To<br>01/01/2024 31/12/2024<br>Section A Receipts and payments<br>Endowm<br>Unrestricte Restrict Total<br>ent  Last year<br>d funds ed funds funds<br>funds<br> to the  to the  to the  to the  to the<br>nearest      nearest  nearest  nearest  nearest<br>£  £ £ £ £<br>A1 Receipts<br>Donations - individuals   42,658.53            -              -      42,659    43,139<br>Donations - organisations eg<br>     3,756.14       3,756       6,713<br>churches<br>Bank Interest          18.98            -              -             19           11<br>Client fees   11,670.93            -              -      11,671      5,910<br>Trauma Conference           -              -              -           873<br>Book Sales     1,086.87            -              -        1,087      1,532<br>Training     1,016.47            -              -        1,016            -<br>               -              -              -              -              -<br>Sub total  (Gross income for AR)  [   60,207.92 ]            -               -                -    60,208     58,178<br>A2 Asset and investment sales,<br>(see table).<br>                 -              -              -            -<br>                 -              -              -            -                -<br>Sub total                    -               -               -             -                 -<br>Total receipts        60,208              -              -     60,208    58,178<br>A3 Payments<br>Rent           -           705<br>Light and heating           -              -<br>Cleaning<br>Direct Expenses 128.62        129         356<br>Salalry & NI 38698.00   38,698    38,953<br>Insurance (Social Security Israel<br>and Medical Insurance) 1505.39      1,505          731<br>Telephone/internet/postage/compu<br>ter software 1562.14      1,562       2,233<br>Accountancy 360.00        360         180<br>Bookkeeping 972.59<br>Computer/phone repair 911.09        911            -<br>Transport 5472.82     5,473      7,426<br>Medical care           -           213<br>Visa/legal costs 3088.53     3,089           13<br>Property tax           -              -<br>Food           -              -<br>Printing, Stationery 1104.69     1,105      1,473<br>Charity costs (website)           -              -<br>Flights 3489.07     3,489      1,298<br>Retreat           -              -<br>Bank charges 67.58          68         138<br>Exchange Differences           -    -           4<br>Study - language classes 3119.74     3,120      1,608<br>Private Gifts 41.33          41         217<br>Professional fees (supervision;<br>insurance; ACC membership) 213.33         213       1,183<br>Sub total        60,735            -              -      59,762    56,723<br>**----- End of picture text -----**<br>


**A4 Asset and investment purchases, (see table)** 




**----- Start of picture text -----**<br>
                 -              -              -            -<br>                 -              -              -            -<br>Sub total                  -              -              -            -                -<br>Total payments        60,735              -              -    60,735    56,723<br>Net of receipts/(payments) -            527            -              -    -       527      1,319<br>Drawings -    1,329.93            -              -    -    1,330  -    1,116<br>A6 Cash funds last year end           3,402            -              -        3,402      3,199<br>Cash funds this year end          1,545            -              -        1,545      3,402<br>Section B Statement of assets and liabilities at the end of the period<br>Unrestri Restrict Endowm<br>cted  ed funds  ent<br>Categories  Details   funds  funds<br>to  to  to<br>nearest  nearest  nearest<br>£ £ £<br>B1 Cash funds  Cash funds      1,668            -              -<br>          -              -              -<br>           -               -               -<br>Total cash funds        1,668             -               -<br>(agree balances with receipts  Agreeme<br>and payments account(s)) nt Error OK OK<br>Unrestri Restrict Endowm<br>cted  ed funds  ent<br>funds  funds<br>to  to  to<br>nearest  nearest  nearest<br>Details £ £ £<br>B2 Other monetary assets            -               -               -<br>           -               -               -<br>           -               -               -<br>           -               -               -<br>           -               -               -<br>           -               -               -<br>Fund to  Current<br>Cost<br>which  value<br>(optiona<br>asset  (optiona<br>l)<br>Details belongs l)<br>B3 Investment assets            -               -<br>           -               -<br>           -               -<br>           -               -<br>           -               -<br>Fund to  Current<br>Cost<br>which  value<br>(optiona<br>asset  (optiona<br>l)<br>Details belongs l)<br>B4 Assets retained for the   Computer Equipment  569            -               -<br>charity’s own use            -               -<br>           -               -<br>           -               -<br>           -               -<br>           -               -<br>           -               -<br>           -               -<br>           -               -<br>**----- End of picture text -----**<br>




|Signed by one or two trustees on<br>behalf of all the trustees<br>**B5 Liabilities**|**Details**<br>Accruals<br>Expense Claim<br>Signature|**Fund to**<br>**which**<br>**liability**<br>**relates**<br>**Amount**<br>**due**<br>**(optiona**<br>**l)**<br>348<br>**-**<br>344<br>**-**<br>**-**<br>**-**<br>**-**<br>Print Name|**When**<br>**due**<br>**(optiona**<br>**l)**<br>Date of<br>approval|
|---|---|---|---|





2024.06.05- One Heart Isr...
OpeninAcrobat Q] Q
Done
CHARITY COMMISSION
FOR ENGMD AND WALES
Independent examiners report on Ihe
accounts
Sectlon A
Independent Examlnerfs RgpDrt
Report to th• trusteesl
mombors ol
One He*1 l$ra81
On accounts forthe year
end
31 D￿mber 2022
Charity no
1189480
Set out on pau
I rw)ort tothe trusteeson myexamhryation oflhp accounts ofthe a￿e
thaiity Iyhe Trust.) for en￿4 31 DBcember 2022.
R•AponBlbllltlg1 and
ba818 of r*port
A5 lh8 chanlls trustees. are res￿nSIb￿ lor the preparAlhw of i
accounts in attordan¢ewllh Ihe r84uiranenis of Ihs CharlliesAct 2011
llhe Ad'l.
I report In resped Of my examinati￿ of the Trusfs aC￿nIS ¢arrled ojl
under sedion 145 of Ihe 2011 Act and In carrying out my gX8minalion. I
have foll(wied au the applKaNe Direclionsgiven ty the Charity Co￿lSsion
ur¥Jer secbon 145(5Kbl of the Act.
Independent I have (x)M￿eted myexafflinalion. I confirm that no material tnatters have
examlnvV6 8tatom•nt 1¢ my attention in ¢onn0¢t1￿ wlh tht•X8n*)81ion whith givos mo
Gwse lo believe that in. ally malend respect..
Ihfy ac¢wnling records were not kepl in &r%0rd8￿ wnh $ectw 130
ol the Charilios Act-. or
Ihe 8ttwnts not a(ts)rd %%ilh the acccwling r8¢ord$". Or
ACC(￿nts noi cOm￿Y ¥￿th Ihfr appl￿ble rèqulrèrnèn
)ncerniTVJ Ihefomi a￿1 conlenl of aGCOUllts sel out in the Ch￿tieS
Iko)unts and RepDTtsI Regulations 2008 ￿her than any requirernenl
thai the *ty)unL8 give ¥'iwt and fair. viewwhl¢h 1$ noi a mantr
siderfyj as part of an Indep¢ndeni examinalw.
I have no con￿mS and have C￿nE auoss no other matter5 In connecti(ki
with the eX￿Ination lo ￿1¢h attention shoJhJ be drawn in this rerR)rt in
order lo enable a prop8r understanding ol the accounts lo be reached.
' Please del8telhe in the brdGketsifthey<bnthapply.
Signed..
Date=
0510612024
Namo..
T1￿M8$ Payn8
Relevant prolesslonal
qualificationlsl or body
FCCA
IER
Oct 2018

20.-0S Thkn 6 j￿fft
+++
2024.06.05- One Heart Isr...
OpeninAcrobat QJ Q @ Done
Addr￿$..
49 BnMnÈ Way
Longle¥eDs
GlournJl8r, GL2 OThV
Only ¢ompl¢ie Ifthe examiner heèds 1¢ highlight Malen￿ Maii¢rsol¢on¢
Isa& CC32 Indopendgnt examinabon of thanty ￿C￿ntS dir￿c￿n& and
guidance fLV examwsl.
Glvo hgrg brfdd*tsih of
#ny th•ttho
examiner￿Sh¢Sto
dlsctse.
IER
Oct 2016