OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

1

ONE HEART ISRAEL

CHARITY REG NO: 1189480

TRUSTEES REPORT FOR THE PERIOD: 1[ST] JANUARY – 31[ST] DECEMBER 2023

Background:

By way of reminder, it is the charity’s goal to introduce the Christian story of the unconditional love of God, through acts of service to Arab and Jewish residents of Jerusalem’s Old City and environs, in the hope that in the days to come, one congregation of believers might identify together, first as Children of God, as the “One New Man” of the Apostle Paul’s letter to the Ephesians, before each identifies ethnically as Jewish or Arab.

To this end, the charity employs one remunerated staff member, the Field Director (FD) and one unremunerated staff member, the Deputy Field Director (DFD) who cannot be named for security reasons.

Their year has seen some great progress but also a challenging one. The DFD received his visa early January and moved to Israel at the beginning of February. He has begun language studies in Hebrew and getting to know the area where they are living. The DFD is still experiencing difficulties in gaining his permanent Israeli ID card and Israeli passport

The charity’s vision is worked out on the ground in Jerusalem, and so, the FD and DFD are embedded in a fractured and traumatised population. They cannot escape the personal impact of living in a society always on the brink of war. In the last months of this year (2023), war became a reality after the October 7th attacks by Hamas, affecting all areas of their daily life; their relationships with both Muslim and Jewish friends; the FD’s clients. Whilst the FD and DFD are no stranger to trauma and PTSD, the trustees are mindful of the stress on their physical and emotional wellbeing.

As if this is not enough, the FD and the DFD bear their own health issues.

The trustees are mindful of the considerable strain under which the FD and DFD work to fulfil the vision of OHI. We are thankful for the wider support given by friends of OHI.

Working out the vision:

Despite these ongoing challenges, the Field Director and Deputy Field Director have been occupied daily as follows:

2

Significant Progress

The FD and DFD have made significant progress towards achieving the objectives set out in their Ministry Plan for the calendar year 2023.

In this past year they have recorded:

Financial Review:

Our monthly income for this financial year 2023, was £4848 as against a monthly expenditure of £4738. This compares with last year's monthly income £3492 and monthly expenditure £3986. Last year we ran at a loss and this year, "broke even". Though we operated in 2023 with a nearly 48% increase in turnover as compared to 2022, we still found ourselves "living hand to mouth!" with major expenditure hosting a trauma conference, publishing Alison's book on trauma and

3

financing the travel involved in deputation in the UK. As per 2022, our individual giving made up for nearly 75% of our income. We're very grateful for that. Book sales provided additional income. Our end of year balance 2023 was £3402. God has met our need.

(See Appendices as attached)

Our income for the period: 01/04/23 – 31/12/23 - £58,178 Our expenditure for the period: 01/04/23 – 31/12/23 - £56,860 Balance of income over expenditure: £1,318

As a faith-based charity, relying on gifts from individuals and churches that share OHI’s vision, our income relies on visits to local UK churches where the FD and DFD are invited to speak and individuals (in the main) choose to gift support. One-off gifts make for the larger share of the income.

Our immediate expenditure is all about financing the Field Director’s living expenses in Jerusalem where the cost of living is comparable to living in London. As a new charity, we have only been able to cover expenses and pay the FD a £500 living allowance. Further expenditure is required for ongoing legal advice for the DFD’s Israeli ID and passport.

’ ’ It is OHI s policy to hold £3000 in reserve as the minimum sum which will cover one month s expenses.

Structure, governance, and management:

The charity’s governing document is its Constitution, dated 5[th] August 2019 and it is constituted as a Charitable Incorporated Organisation (CIO).

In selecting individuals for appointment as trustees, the existing trustees must have regard to the skills, knowledge and experience necessary for the effective administration of the CIO. Such individuals must also subscribe and adhere to, in belief and lifestyle, the Statement of Faith. New trustees are invited on the board by serving trustees, from amongst recommended timetested supporters of OHI’s vision, to serve for a minimum of two years.

At the start of this accounting period, the Chair of Trustees was Brian Talbot. One new trustee has been appointed this year. Her details are given below. These policies remain in place:

The Field Director’s Contract of Employment includes policies on:

4

• Personnel

The charity also subscribes to the Stewardship Advice Line Service.

Names of Charity Trustees:

Brian Grant TALBOT Chair Appointed 30/06/2022 Mary Elisabeth ROSIE Appointed 28/09/2022 Elaine VENNING Appointed 01/10/2022 Shirley-Anne CHANCE Appointed 10/11/2022 Celia Weltner Appointed 19/04/2023

DeclaraUons:

The trustees declare that they have approved the Trustees’ report above:

Date: 06/10/2024

Signatures:

Brian Talbot (Chair)

Mary Elisabeth Rosie

----- Start of picture text -----
One Heart Israel No (if any)
Receipts and payments accounts CC16a
Period start date Period end date
For the period from 01/01/2023 To 31/12/2023
Section A Receipts and payments
Restrict Endow
Unrestricte Total
ed ment Last year
d funds funds
funds funds
to the to the to the to the to the
nearest nearest nearest nearest nearest
£ £ £ £ £
A1 Receipts
Donations - individuals 43,138.94 - - 43,139 29,460
Donations - organisations eg
churches 6,713.07 6,713 6,162
Bank Interest 10.74 - - 11 34
Client fees 5,910.09 - - 5,910 6,251
Trauma Conference 873.23 - - 873 -
Book Sales 1,532.32 - - 1,532 -
- - - - -
- - - - -
Sub total (Gross income for AR) 58,178.39 - - - 58,178 41,907
A2 Asset and investment sales,
(see table).
- - - -
- - - - -
Sub total - - - - -
Total receipts 58,178 - - 58,178 41,907
A3 Payments
Rent 705.04 705 18,000
Light and heating 0.00 - 3,946
Cleaning 138.26
Direct Expenses 355.82 356 -
Salalry & NI 38952.66 38,953 5,846
Insurance (Social Security Israel
and Medical Insurance) 730.67 731 2,279
Telephone/internet/postage/compu
ter software 2233.29 2,233 1,355
Accountancy 180.00 180 180
Computer/phone repair 0.00 - -
Transport 7426.46 7,426 194
Medical care 212.94 213 268
Visa/legal costs 13.00 13 2,213
Property tax 0.00 - -
Food 0.00 - 4,277
Printing, Stationery 1472.87 1,473 535
Charity costs (website) 0.00 - 980
Flights 1297.52 1,298 3,138
Retreat 0.00 - -
Bank charges 137.51 138 166
Exchange Differences -3.89 - 4 980
Study - language classes 1607.95 1,608 794
Private Gifts 216.54 217 420
Professional fees (supervision;
insurance; ACC membership) 1182.88 1,183 2,265
Sub total 56,860 - - 56,721 47,836
A4 Asset and investment
purchases, (see table)
- - - -
- - - -
Sub total - - - - -
Total payments 56,860 - - 56,860 47,836
Net of receipts/(payments) 1,319 - - 1,319 - 5,929
Drawings - 1,116.13 - - - 1,116 2,287
A6 Cash funds last year end 3,199 - - 3,199 6,841
Cash funds this year end 3,402 - - 3,402 3,199
----- End of picture text -----

Section B Statement of assets and liabilities at the end of the period

Categories
Signed by one or two trustees on
behalf of all the trustees
B5 Liabilities
B4 Assets retained for the
charity’s own use
B3 Investment assets
B2 Other monetary assets
B1 Cash funds
Signature
Accruals
Expense Claim
Details
Details
Computer equipment
Details
Details
Cash funds
Total cash funds
(agree balances with receipts
and payments account(s))
Details
Unrestri
cted
funds
Restrict
ed
funds
to
nearest
£
to
nearest
£
3,531
-
-
-
-
-
3,531
-
Agreeme
nt Error
OK
Unrestri
cted
funds
Restrict
ed
funds
to
nearest
£
to
nearest
£
-
-
-
-
-
-
-
-
-
-
-
-
Fund to
which
asset
belongs
Cost
(optiona
l)
-
-
-
-
-
Fund to
which
asset
belongs
Cost
(optiona
l)
569
-
-
-
-
-
-
-
-
-
Fund to
which
liability
relates
Amount
due
(optiona
l)
180
-
518
-
-
-
-
Print Name
Endow
ment
funds
to
nearest
£
-
-
-
-
OK
Endow
ment
funds
to
nearest
£
-
-
-
-
-
-
Current
value
(optiona
l)
-
-
-
-
-
Current
value
(optiona
l)
-
-
-
-
-
-
-
-
-
When
due
(optiona
l)
Date of
approval

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/
members of
On accounts for the year
ended
Set out on pages
Charity Name
One Heart Israel
Charity Name
One Heart Israel
Charity Name
One Heart Israel
31 December 2023 Charity no
(if any)
1189480
(remember to include the page numbers of additional sheets)

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 December 2023. Responsibilities and As the charity's trustees, you are responsible for the preparation of the basis of report accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:
Name:
Relevant professional
qualification(s) or body
(if any):
30/09/2024
Thomas Payne
FCCA

Oct 2018

1

IER

Address:

49 Brionne Way

Longlevens Gloucester, GL2 0TW

Section B Disclosure

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

Oct 2018

2

IER