## Fall Into Place Theatre 

Charity number 1189448 

Annual Report and Financial Statements 

for the year ended 31 October 2024 





## Fall Into Place Theatre 

Annual Report and Financial Statements for the year ended 31 October 2024 

|**Contents**|**Page**|
|---|---|
|Trustees' report|2 to 6|
|Examiner's report|7|
|Statement of financial activities|8|
|Balance sheet|9|
|Notes to the accounts|10 to 13|



## **Prepared by West Yorkshire Community Accountancy Service CIO** 

1 



## Fall Into Place Theatre 

## Trustees' report for the year ended 31 October 2024 

## **Reference and administrative details of the charity, its trustees and advisors** 

The trustees during the financial year and up to and including the date the report was approved were: **Name Position Dates** 

Vanessa Brown Chair Aisha Ali Nikki Biram Ciaran Campbell Jemma Cassar Felicity Dunk Ellen Stevens 

Resigned 19 December 2023 Resigned 3 February 2025 Resigned 19 December 2023 Resigned 7 January 2024 Appointed 20 August 2024 

**Charity number** 

1189448 

Registered in England and Wales 

## **Registered and principal address** 

## **Bankers** 

Heart and Enterprise Centre CAF Bank Bennett Road 25 Kings Hill Leeds West Malling LS6 3HN ME19 4JQ 

## **Independent examiner** 

Rhys North  ACA **West Yorkshire Community Accountancy Service CIO** 

Stringer House 34 Lupton Street Leeds LS10 2QW 

## **Structure, governance and management** 

The charity is a Charitable Incorporated Organisation (CIO) foundation formed on 12 May 2020 and is governed by a constitution as amended 5 February 2025. 

## **Method of recruitment and appointment of trustees** 

The trustees of the charity are appointed by a resolution passed at a properly convened meeting of the charity trustees. 

2 



## Fall into Place Theatre 

## Trustees' report (continued) for the year ended 31 October 2024 

## **The charity's objects** 

## **The charity's objects** 

The charity’s objects are for the public benefit: 

1. Advance the art of drama in such ways as the trustees may from time to time decide. 

2. Promote social inclusion through the provision of creative activities. 

3. Relieve the needs of people who are isolated and/or socially excluded, and assist them to integrate into society through the provision of creative activities. 

For the purpose of this clause ‘socially excluded’ means being disconnected from community and/or excluded from society, or part of society, as a result of being a member of a community that is socially, culturally, economically or in any other ways under-resourced or deprived. 

## **The charity's main activities** 

Fall into Place Theatre (“FiP”) is a charitable organisation that wants theatre to be enjoyed by all, providing the opportunity for creativity, togetherness and fun through drama sessions, workshops and community-led projects. 

It continues to be led by Director Darah Shaw and a Board of trustees, who combine their different backgrounds, skills, experience and qualities to drive forward the mission. 

## **Our Mission** 

Changing lives through creativity and connection 

## **Our Vision** 

To be the known charity in Yorkshire for building confidence and joy through creativity 

## **Our areas of strategic focus** 

We are delivering our vision through developing our services across three areas: 

- Arts for Empowerment 

- Community Projects 

- Training and Events 

## **Our Values** 

Everything we do is underpinned by our strong values and we will only work with others who respect our core beliefs: 

**Compassionate** (a safe, friendly, inclusive space for creativity, listening to and responding to people’s needs, empowering them to live the best lives they can.) 

**Joyful** (Fun, laughter, and play are crucial for a joyful life at any age. We encourage opportunities to relish humour, joy and fun.) 

**Learning** (We love new ideas and value curiosity. We encourage feedback and are open and accountable. We never stop learning throughout life.) 

**Connection** (We value and create space to connect together and believe shared connections can lead to a happier individual, community, and wider society.) 

**Honesty** (We genuinely want to make a difference. We are transparent and open. We encourage open conversation during times of conflict or difficult conversations.) 

## **Public benefit statement** 

In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit. 

3 



## Fall into Place Theatre 

## Trustees' report (continued) for the year ended 31 October 2024 

## **Achievements and performance** 

## **Fall Into Place - We are Seacroft** 

We are Seacroft engages young people through outreach, detached and centre-based youth activities, working compassionately and in ways that ensure the best interests of the community are at the forefront of their decisions. A key focus is building resilience in young people, and their parents/carers, who face adverse childhood trauma, challenges and inequalities. 

In partnership with other local trusted organisations and services we have set up a programme for young people at Kentmere Community Centre for children to experience a wide range of creative activities. 

## **Girls group** 

The younger group for yr5-yr8 is for supporting girls who are becoming teenagers, helping them to navigate what the change in themselves means with positive role models who can support them and answer questions they have. We focus on looking at inspiring women and creative activities centred around what it means to be female. 

The older group for yr9+ is for supporting teenagers who are becoming women, helping them through decisions they have to make and understanding what they want to achieve from this next stage of life. We cook and eat dinner together and initiate conversation around subjects such as mental health, relationships, higher education and work. 

## **Sibs Group** 

A group for children whose siblings have complex needs and/or disabilities. The group seeks to understand more about the barriers their siblings face but also provides a space for participants to enjoy being themselves and having time away from any responsibilities they have at home. 

We offer creative activities that are used as a way to engage the children in conversations around understanding their emotions, thoughts and frustrations. 

## **Hang Out** 

An inclusive space for young people to socialise, be creative and explore their identity. It is run by a facilitator in the LGBTAQ+ community and it is led by what the young people want. There have been trips and visits from guest facilitators. 

## **Play Agenda** 

We have been heavily involved in both play streets and play sufficiency with Leeds City Council to look at ways we can improve play opportunities for children locally and across the city. 

## **Departure of our co-director – change in our provision in Seacroft** 

Much of our work in Seacroft was developed in collaboration with an organisation called LS14 Trust. In Autumn 2023, the Fall into Place director who led on the ‘We are Seacroft’ work informed us of her plan to take up full employment with this organisation. As trustees, we looked at various options as to how we could continue to fulfil our obligations to funders and beneficiaries of Seacroft based work and came to a decision to make a grant to LS14 Trust. The monies transferred were those that had been raised for work in the Seacroft area and our grant agreement with LS14 Trust ensures that the money will be used to continue provision for the duration of the grant. 

## **Fall into Place Mission - Post Grant** 

From Spring 2024 and beyond, we are looking to broaden our work more widely across the Yorkshire region with marginalised and/or isolated communities. Although there has always been provision for this in our constitutional objects and in our practice, we are currently seeking approval of a change to those objects to remove the emphasis on Seacroft altogether. The request for constitutional amendments have now been approved by the Charity Commission. 

4 



## Fall into Place Theatre 

## Trustees' report (continued) for the year ended 31 October 2024 

## **Achievements and performance continued** 

## **Community Project and Arts Empowerment** 

Fall Into Place Community runs a range of activities and creative workshops for people of all ages, including dance, drama and mindfulness techniques. 

A key focus is supporting adults who may be at greater risk of isolation and disadvantage, unpaid carers, people who are seeking asylum or have refugee status, older people and people experiencing mental or physical health conditions. 

Fall Into Place Training and Events offers community groups and third sector workers training opportunities to build communication and wellbeing skills, through creative exercises and a performing background perspective. 

Fall Into Place Training and Events also run community theatre events that focus on local stories, sharing local issues and aims to spark debate and influence change on issues that matter to our local communities. 

## **Joyful Drama** 

We have received two years funding from National Lottery Community Fund to sustain our Joyful Drama group. This group continues to support unpaid and bereaved carers, but is open to all to broaden the group and enrich the experience for members. The group consists of gentle, friendly activities to encourage playfulness, wellbeing and fun, with several performance opportunities throughout the year. This group continues to run with partnership and support from Carers Leeds. 

## **Solace Drama and Wellbeing** 

We have sustained our Solace Drama group with thanks to Leeds Inspired and Foyle Foundation. We have built a strong membership with 15 attending on a regular basis. The group has developed to include dance, improvisation and story telling, as well as opportunities for members to share practical needs where we will signpost to relevant agencies. We also provide free arts opportunities through our membership with Opera North. 

## **Intergenerational projects and older people** 

We have continued to support a wide range of intergenerational opportunities for connection and wellbeing, as well as breaking down barriers between ages. We have: 

Connected pre-school children and care home residents of two council run Leeds based care homes 

Co-ordinated intergenerational events and digital letter sharing between Keighley older people and inner city Bradford children aged 7-16 in partnership with Bradford Youth Players and Silver Links at Action Point charity in Keighley. 

Run a 6-session pilot of ‘Generation Squad, connecting local older people with local students at the University of Leeds, coming together to share and create stories, culminating in a murder mystery comedy performance at our summer community event. This was run in partnership with OWLS (Older Wiser Local Seniors) in Headingley. 

Supported the development of Creative Voices, a group for older LGBTQ+ people to learn new creative skills in a safe space, and explore theatre and a space to share their stories and experiences. This group was led by Minoti Parikh, a local community facilitator and trainer, who was chosen by the group to facilitate. 

## **Consultation work with University of Leeds** 

We joined a consultation group with lecturers leading on a Masters in Facilitation for Social Change. Working alongside Mafwa Theatre, Mind the Gap and Utopia charities, we explored a range of topics and ran an open event for facilitators at all stages of their careers to discuss their needs, challenges and networking preferences in future. We have applied for funding in the hope of further developing this work in 2025. 

5 



## Fall Into Place Theatre 

## Trustees' report (continued) for the year ended 31 October 2024 

## **Achievements and performance continued** 

## **Other achievements and developments** 

We gained a place on the ‘Trading for Good’ programme, to help us to develop unrestricted income and sales income. 

We have trained several new/fledgling nonprofit social entrepreneurs in project management and public speaking skills and facilitated mission/strategy days for local charities. 

We have moved office premises and are now based at Heart Arts and Enterprise Centre in Headingly, where several of our groups run. 

We are now registered for Gift Aid. 

## **Financial review** 

The net expenditure for the year was £45,204, including net expenditure of £32,942 on unrestricted funds and net expenditure of £12,262 on restricted funds. 

## **Reserves policy** 

The charity's free reserves, excluding fixed assets, at the year end were £6,002. 

Our aim is to ensure that the reserves should be maintained at the equivalent of 3 months core costs plus 2% to reflect possible inflationary rises and an amount that would be paid as statutory redundancy pay at the end of the financial year and an amount to top up pay to staff's full salary during 9 months maternity/paternity leave. The trustees believe this equates to a target level of reserves totalling £10,000. 

The trustees recognise that actual reserves are below their target level of reserves and are seeking to address this by increasing income from sales for services and donations in the coming year.  Additionally trustees are confident that their cost base can be managed flexibly, given the charity's low level of core costs, in response to any fluctuations in income. 

Approved by the board of trustees on 18/7/2025 

Vanessa Brown    (Trustee) 

6 



## Fall Into Place Theatre 

## Independent examiner's report to the trustees of Fall Into Place Theatre 

I report to the charity trustees on my examination of the accounts of the CIO for the year ended 31 October 2024, which are set out on pages 8 to 13. 

## **Responsibilities and basis of report** 

As the charity trustees of the CIO you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act'). 

I report in respect of my examination of the CIO's accounts as carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

- 1 accounting records were not kept in respect of the charity as required by section 130 of the Charities Act; 2 the accounts do not accord with those records; or 

- 3 the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Rhys North ACA 

1/8/2025 

## **West Yorkshire Community Accountancy Service CIO** 

Stringer House 34 Lupton Street Leeds LS10 2QW 

7 



## Fall Into Place Theatre 

## Statement of Financial Activities 

## (including summary income and expenditure account) for the year ended 31 October 2024 

|Notes<br>2024<br>Unrestricted<br>funds<br>£<br>**Income from:**<br>Grants and donations<br>(2)<br>424<br>Services delivered<br>10,427<br>Bank interest<br>90<br>**Total income**<br>10,941<br>**Expenditure on:**<br>Salaries, NI and pensions<br>(3)<br>5,717<br>Freelancer payments<br>1,475<br>Payments to partner organisations<br>2,617<br>Resources and Equipment<br>1,488<br>Activity costs<br>5,742<br>Rent and rates<br>504<br>Insurance<br>371<br>Administrative costs<br>1,056<br>Digital Marketing<br>20<br>Printing and stationery<br>5<br>Phone, software and subscriptions<br>204<br>Refreshments and other hosting costs<br>40<br>Staff meetings and other expenses<br>205<br>Staff travel expenses<br>6<br>Staff training<br>144<br>Volunteer expenses<br>34<br>Website costs<br>178<br>Vehicle costs<br>-<br>Consultancy<br>-<br>Independent examination<br>1,188<br>Grant payments<br>22,889<br>**Total expenditure**<br>43,883<br>**Net income / (expenditure)**<br>(32,942)<br>**Fund balances brought forward**<br>38,944<br>**Fund balances carried forward**<br>(4)<br>6,002|2024<br>Restricted<br>funds<br>£<br>43,090<br>4,950<br>-<br>48,040<br>13,273<br>7,034<br>13,504<br>575<br>13,938<br>140<br>-<br>3,206<br>-<br>37<br>-<br>138<br>77<br>20<br>95<br>-<br>-<br>465<br>7,800<br>-<br>-<br>60,302<br>(12,262)<br>27,979<br>15,717|2024<br>Total<br>funds<br>£<br>43,514<br>15,377<br>90<br>58,981<br>18,990<br>8,509<br>16,121<br>2,063<br>19,680<br>644<br>371<br>4,262<br>20<br>42<br>204<br>178<br>282<br>26<br>239<br>34<br>178<br>465<br>7,800<br>1,188<br>22,889<br>104,185<br>(45,204)<br>66,923<br>21,719|2023<br>Total<br>funds<br>£<br>64,188<br>18,817<br>153<br>83,158<br>36,747<br>22,017<br>-<br>1,940<br>21,571<br>200<br>229<br>4,224<br>3,140<br>21<br>348<br>92<br>194<br>669<br>3,616<br>345<br>315<br>43<br>450<br>1,008<br>-<br>97,169<br>(14,011)<br>80,934<br>66,923|
|---|---|---|---|



All incoming resources and resources expended derive from continuing activities. 

8 



## Fall Into Place Theatre 

## Balance sheet 

|as at 31 October 2024<br>2024<br>Unrestricted<br>£<br>**Current assets**<br>Debtors and prepayments<br>(5)<br>86<br>Cash at bank and in hand<br>(6)<br>7,104<br>**Total current assets**<br>7,190<br>**Current liabilities:**<br>**amounts falling due within one year**<br>Creditors and accruals<br>(7)<br>1,188<br>**Total current liabilities**<br>1,188<br>**Net current assets / (liabilities)**<br>6,002<br>**Net assets**<br>6,002<br>**Funds**<br>Unrestricted funds<br>6,002<br>Restricted funds<br>-<br>**Total funds**<br>6,002|2024<br>Restricted<br>£<br>-<br>15,717<br>15,717<br>-<br>-<br>15,717<br>15,717<br>-<br>15,717<br>15,717|2024<br>Total<br>£<br>86<br>22,821<br>22,907<br>1,188<br>1,188<br>21,719<br>21,719<br>6,002<br>15,717<br>21,719|2023<br>Total<br>£<br>9,416<br>58,515<br>67,931<br>1,008<br>1,008<br>66,923<br>66,923<br>38,944<br>27,979<br>66,923|
|---|---|---|---|



The financial statements were approved by the board of trustees on 18/7/2025 

Vanessa Brown     (Trustee) 

9 



## Fall Into Place Theatre 

## Notes to the accounts 

## for the year ended 31 October 2024 

## **1 Accounting policies** 

## **Basis of accounting** 

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011. 

The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year. No changes have been made to the accounts for previous years. 

## **Going concern** 

The trustees are satisfied that there are no material uncertainties about the charity's ability to continue. 

## **Incoming resources** 

All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, if it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability. 

## **Grants and donations** 

Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources. 

Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance. 

## **Expenditure and liabilities** 

Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty. 

## **Taxation** 

As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates. 

## **Tangible fixed assets** 

Tangible fixed assets costing more than £1,000 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows: Office equipment: over 3 years 

## **Pensions** 

The charity operates a defined contribution scheme for the benefit of its employees.  The costs of contributions are recognised in the year they are payable. 

## **Fund accounting** 

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. 

Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal. 

Further explanation of the nature and purpose of each fund is included in the notes to the accounts. 

10 



## Fall Into Place Theatre 

## Notes to the accounts continued 

## for the year ended 31 October 2024 

|**2 Grants and donations**<br>Foyle Foundation<br>Leeds City Council (LCC)<br>Leeds Community Foundation (LCF)<br>National Lottery Community Fund (NLCF)<br>Touchstone<br>Wades Charity<br>Power to Change<br>Donations<br>**3 Staff costs and numbers**<br>Gross salaries<br>Social security costs<br>Employment allowance<br>Pensions<br>Payroll fees|2024<br>Unrestricted<br>funds<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>892<br>892<br>-468|2024<br>Restricted<br>funds<br>£<br>7,500<br>4,412<br>10,000<br>19,710<br>1,000<br>-<br>-<br>-<br>42,622<br>468|2024<br>Total<br>funds<br>£<br>7,500<br>4,412<br>10,000<br>19,710<br>1,000<br>-<br>-<br>892<br>43,514<br>2024<br>£<br>18,142<br>833<br>(833)<br>533<br>315<br>18,990|2023<br>Total<br>funds<br>£<br>-<br>12,383<br>30,500<br>11,210<br>-<br>2,000<br>8,000<br>95<br>64,188<br>2023<br>£<br>35,259<br>2,387<br>(2,387)<br>976<br>512<br>36,747|
|---|---|---|---|---|



The average number of employees during the year was 1.4, being an average of 0.5 full time equivalent (2023: 2.8, 1.2 FTE).  There were no employees with emoluments above £60,000. 

|**Defined contribution pension scheme**<br>Costs of the scheme to the charity for the year<br>**4 Restricted funds**<br>Balance b/f<br>£<br>Healthy Holidays Equipment<br>1,179<br>LS14 Wellbeing<br>2,885<br>Mini Playbox<br>3,466<br>LCF Trauma Informed Work<br>4,515<br>NLCF Refugees & Asylum Seeke<br>3,694<br>Leeds Inspired 2023<br>3,172<br>Healthy Holidays<br>1,080<br>Power to Change<br>7,874<br>Touchstone Being You<br>-<br>Foyle Foundation<br>-<br>NLCF Joyful Drama<br>-<br>Solace Donations<br>-<br>LCF Resilience Grant<br>114<br>27,979|Incoming<br>£<br>-<br>4,600<br>-<br>10,000<br>-<br>987<br>3,425<br>350<br>1,000<br>7,500<br>19,710<br>468<br>-<br>48,040|Outgoing<br>£<br>1,179<br>7,485<br>3,466<br>14,515<br>3,694<br>4,159<br>4,505<br>8,224<br>1,000<br>7,403<br>4,473<br>85<br>114<br>60,302|2024<br>£<br>533<br>Transfers<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|2023<br>£<br>976<br>Balance c/f<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>97<br>15,237<br>383<br>-<br>15,717|
|---|---|---|---|---|



For fund descriptions see next page. 

11 



Notes to the accounts continued for the year ended 31 October 2024 

## Fall Into Place Theatre 

## **4 Restricted funds continued** 

## **Purpose of restriction** 

## **Fund name** 

Funding for Healthy Holiday activities and equipment. Funding towards wellbeing activities and support due to Covid19. Funding for mini playboxes. 

Healthy Holidays Equipment Funding for Healthy Holiday activities and equipment. LS14 Wellbeing Funding towards wellbeing activities and support due to Covid19. Mini Playbox Funding for mini playboxes. LCF Trauma Informed Work For supporting young women in a trauma informed way. NLCF Refugees & Asylum See To support refugees and asylum seekers through drama and creativity. Leeds Inspired 2023 For creative workshops for the community. Healthy Holidays Funding for Healthy Holiday activities. Power to Change For support with leadership related activities. Touchstone Being You Funding for running creative sessions for older LGBTQ+ people. Foyle Foundation Drama community projects: Intergenerational arts project to support younger and older people, unpaid carers and people from marginalised communities. 

NLCF Joyful Drama 

Joyful Drama sessions for unpaid carers, younger and older people and people from marginalised communities. 

Solace Donations LCF Resilience Grant 

Donations to support activities of the Solace group. Funding to support the strategic development and ongoing work of Fall into Place Theatre 

|**5 Debtors and prepayments**<br>Prepayments<br>Accrued income<br>**6 Cash at bank and in hand**<br>Cash at bank<br>Cash in hand<br>**7 Creditors and accruals**<br>Accruals|2024<br>£<br>86<br>-<br>86<br>2024<br>£<br>22,821<br>-<br>22,821<br>2024<br>£<br>1,188<br>1,188|2023<br>£<br>114<br>9,302<br>9,416<br>2023<br>£<br>58,511<br>4<br>58,515<br>2023<br>£<br>1,008<br>1,008|
|---|---|---|



## **8 Related party transactions** 

## **Trustee expenses** 

No trustee received any expenses during this year or the previous year. 

## **Trustee remuneration and benefits** 

No trustee received any remuneration or benefit during this or the previous year. 

12 



## Fall Into Place Theatre 

## Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 October 2024 

|2024<br>2023<br>Unrestricted Unrestricted<br>funds<br>funds<br>£<br>£<br>**Income**<br>Grants and donations<br>424<br>95<br>Services delivered<br>10,427<br>18,817<br>Bank interest<br>90<br>153<br>**Total income**<br>10,941<br>19,065<br>**Expenditure**<br>Salaries, NI and pensions<br>5,717<br>9,074<br>Freelancer payments<br>1,475<br>282<br>Payments to partner organisations<br>2,617<br>-<br>Resources and Equipment<br>1,488<br>258<br>Activity costs<br>5,742<br>3,922<br>Rent and rates<br>504<br>-<br>Insurance<br>371<br>-<br>Administrative costs<br>1,056<br>581<br>Digital Marketing<br>20<br>60<br>Printing and stationery<br>5<br>9<br>Phone, software and subscriptions<br>204<br>29<br>Refreshments and other hosting costs<br>40<br>-<br>Staff meetings and other expenses<br>205<br>-<br>Staff travel expenses<br>6<br>611<br>Staff training<br>144<br>3,271<br>Volunteer expenses<br>34<br>-<br>Website costs<br>178<br>194<br>Vehicle costs<br>-<br>4<br>Consultancy<br>-<br>-<br>Independent examination<br>1,188<br>1,008<br>Grant payments<br>22,889<br>-<br>**Total expenditure**<br>43,883<br>19,303<br>**Net income / (expenditure)**<br>(32,942)<br>(238)<br>**Fund balances brought forward**<br>38,944<br>39,182<br>**Fund balances carried forward**<br>6,002<br>38,944|2024<br>Restricted<br>funds<br>£<br>43,090<br>4,950<br>-<br>48,040<br>13,273<br>7,034<br>13,504<br>575<br>13,938<br>140<br>-<br>3,206<br>-<br>37<br>-<br>138<br>77<br>20<br>95<br>-<br>-<br>465<br>7,800<br>-<br>-<br>60,302<br>(12,262)<br>27,969<br>15,707|2023<br>Restricted<br>funds<br>£<br>64,093<br>-<br>-<br>64,093<br>27,673<br>21,735<br>-<br>1,682<br>17,649<br>200<br>229<br>3,643<br>3,080<br>12<br>319<br>92<br>194<br>58<br>345<br>345<br>121<br>39<br>450<br>-<br>-<br>77,866<br>(13,773)<br>41,752<br>27,979|2024<br>Total<br>funds<br>£<br>43,514<br>15,377<br>90<br>58,981<br>18,990<br>8,509<br>16,121<br>2,063<br>19,680<br>644<br>371<br>4,262<br>20<br>42<br>204<br>178<br>282<br>26<br>239<br>34<br>178<br>465<br>7,800<br>1,188<br>22,889<br>104,185<br>(45,204)<br>66,923<br>21,719|2023<br>Total<br>funds<br>£<br>64,188<br>18,817<br>153<br>83,158<br>36,747<br>22,017<br>-<br>1,940<br>21,571<br>200<br>229<br>4,224<br>3,140<br>21<br>348<br>92<br>194<br>669<br>3,616<br>345<br>315<br>43<br>450<br>1,008<br>-<br>97,169<br>(14,011)<br>80,934<br>66,923|
|---|---|---|---|---|



13 

