|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
||**Newcastle frontrunners-Financial Summary**|||||||||||
||**For the year ending 31 August 2025**|||||||||||
|||||||||||||
||**Charity Number**|**1189438**||||||||||
|||||||||||||
|||||||||||||
|||31/08/2023|31/08/2024|31/08/2025|Change|||||||
||Cash in Bank|£<br>21,359<br>(<br>)|£<br>24,582<br>(<br>)|£<br>22,383<br>(<br>)|£<br>(2,199)<br>(|||||||
||Petty Cash|£<br>-<br>(<br>)|£<br>-<br>(<br>)|£<br>-<br>(<br>)|£<br>-<br>(<br>)|||||||
||Total|£<br>21,359<br>(<br>)|£<br>24,582<br>(<br>)|£<br>22,383<br>(<br>)|£<br>(2,199)<br>(|||||||
|||||||||||||
|||||||||||||
||**Income**||||||**Expenditure**|||||
|||||||||||||
|||Unrestricted<br>funds £|Restricted<br>Funds|Total 2025|Total 2024|||Unrestricted<br>funds £|Resticted funds<br>£|Total 2025|Total 2024|
||||||||**Raising Funds**|||||
||Donations|£<br>-<br>(<br>)||£<br>-<br>(<br>)|£<br>-<br>(<br>)||Costs incurred in hosting 5k|(<br>)<br>£<br>7,063||(<br>)<br>£<br>7,063|(<br>)<br>£<br>4,360|
|||£<br>-<br>(<br>)||£<br>-<br>(<br>)|£<br>-<br>(<br>)||Costs incurred in prizes and awards for 5k||||(<br>)<br>£<br>-|
||||||||Other expenditure including running kit|(<br>)<br>£<br>2,557||(<br>)<br>£<br>2,557|(<br>)<br>£<br>4,145|
||**Charitable activities**|||||||(<br>)<br>£<br>9,620||(<br>)<br>£<br>9,620|(<br>)<br>£<br>8,505|
|||||||||||||
||Grants|£<br>-<br>(<br>)||£<br>-<br>(<br>)|£<br>-<br>(<br>)||**Charitable activities**|||||
||Membership|£<br>4,385<br>(<br>)||£<br>4,385<br>(<br>)|£<br>4,193<br>(<br>)||**Direct Costs**|||||
|||£<br>4,385<br>(<br>)||£<br>4,385<br>(<br>)|£<br>4,193<br>(<br>)||UKA registration|(<br>)<br>£<br>267||(<br>)<br>£<br>267|(<br>)<br>£<br>1,061|
||||||||Events and courses|(<br>)<br>£<br>3,296||(<br>)<br>£<br>3,296|(<br>)<br>£<br>2,410|
||**Other trading activities**||||||Training|(<br>)<br>£<br>3,346||(<br>)<br>£<br>3,346|(<br>)<br>£<br>1,996|
||||||||Small donations|(<br>)<br>£<br>3,790||(<br>)<br>£<br>3,790|(<br>)<br>£<br>-|
||5k Run entry fee|£<br>7,026<br>(<br>)||£<br>7,026<br>(<br>)|£<br>8,406<br>(<br>)||Travel||||(<br>)<br>£<br>-|
||5k Run Sponsorship|£<br>2,500<br>(<br>)||£<br>2,500<br>(<br>)|£<br>2,679<br>(<br>)||Meetings|(<br>)<br>£<br>262||(<br>)<br>£<br>262|(<br>)<br>£<br>199|
||Fundraising|£<br>1,923<br>(<br>)||£<br>1,923<br>(<br>)|£<br>649<br>(<br>)||**Support Costs**|||||
||Sale of running kit|£<br>609<br>(<br>)||£<br>609<br>(<br>)|£<br>3,088<br>(<br>)||Marketing|(<br>)<br>£<br>393||(<br>)<br>£<br>393|(<br>)<br>£<br>-|
||Other income|£<br>2,719<br>(<br>)||£<br>2,719<br>(<br>)|£<br>2,833<br>(<br>)||Deprieciation|(<br>)<br>£<br>302||(<br>)<br>£<br>302|(<br>)<br>£<br>336|
|||£<br>14,777<br>(<br>)||£<br>14,777<br>(<br>)|£<br>17,655<br>(<br>)||Professional fees||||(<br>)<br>£<br>-|
||||||||**Governance Costs**|||||
||**Total Income**|**£**<br>**19,162**<br>**(**<br>**)**||**£**<br>**19,162**<br>**(**<br>**)**|**£**<br>**21,848**<br>**(**<br>**)**||Independant examiners fees for reporting on the accounts|(<br>)<br>£<br>-||(<br>)<br>£<br>-|(<br>)<br>£<br>-|
||||||||AGM|(<br>)<br>£<br>387||(<br>)<br>£<br>387|(<br>)<br>£<br>1,134|
|||||||||(<br>)<br>£<br>12,043||(<br>)<br>£<br>12,043|(<br>)<br>£<br>10,457|
|||||||||||||
||||||||**Total expenditure**|**£**<br>**21,663**<br>**(**<br>**)**||**£**<br>**21,663**<br>**(**<br>**)**|**£**<br>**18,961**<br>**(**<br>**)**|
|||||||||||||
||Compiled by:||Claire Chadwick|15/10/2025||||||||
||Independently Checked:||Patrice Siou|16/10/2025||||||||





||||||||||
|---|---|---|---|---|---|---|---|---|
|**Newcastle frontrunners-Financial Summary**|||||||||
|**For the year ending 31st August 2025**|||||||||
|**Charity 1189438**|||||||||
||||||||||
||2024-25 Best View||||||||
|||31/08/2023|31/08/2024|31/08/2025|Change||||
||Cash in Bank|£21,359.00|£24,582.00|£22,383.00|-£2,199.00||||
||Petty Cash||||||||
||TOTAL|£21,359.00|£24,582.00|£22,383.00|-£2,199.00||||
||||||||||
||Stock 2025||||||||
|||Sports equipment|Other equipment||Total|||Stock|
||Balance brought forward|£1,821.00|£1,204.00||£3,025.00||Balance carried forward||
||Additions||||£0.00||Additions|£3,025.00|
||Balance carried forward|£1,821.00|£1,204.00||£3,025.00||TOTAL|£0.00|
||||||||Deprieciation|£302.00|
||Deprieciation-assumed 10%||||||||
||Carried forward|£1,639.00|£1,084.00||£2,723.00||Balance carried forward|£2,723.00|



