Newcastle Frontrunners - Financial Summary
For the period 12 May 2020 to 31 August 2021 Charity No: 1189438
----- Start of picture text -----
05/12/2020
Cash in Bank £19,999
Petty Cash £67.40
TOTAL £20,067
Note that this will not add up exactly to the items totalled below
----- End of picture text -----
Income
----- Start of picture text -----
Unrestricted
Funds £
Donations and legacies
Donations £55
£55
Charitable activites
Grants £1,200
Membership £7,287
£8,487
Other Trading Activites
5K Run entry fee £17,242
5K Run Sponsorship £3,000
Fundraising £456
Sale of running kit £574
Other income £204
£21,476
----- End of picture text -----*
----- Start of picture text -----
Total Income £30,018
Compiled by: Patrice Siou (
----- End of picture text -----
| 08/31/2021 | Chg | |
|---|---|---|
| £25,975 | £5,976 | |
| £67.40 | £0.00 | |
| £26,043 | £5,976 |
w - 1) depreciation, 2) 2019 audit (professional fees) were invoiced in
----- Start of picture text -----
Restricted
TOTAL 2021 TOTAL 2020
Funds £
£55 £5
£55 £5
£1,200 £0
£7,287 £4,522
£8,487 £4,522
£17,242 £7,488
£3,000 £0
£456 £652
£574 £253
£204 £423
£21,476 £8,815
£30,018 £13,342
(Treasurer & T 10.06.22
----- End of picture text -----
nto this banking year but a cost from 2019
Expenditure
----- Start of picture text -----
Unrestricted
Funds £
Raising Funds
Costs incurred hosting 5k Run £16,620
Costs incurred for prizes & awards 5K Run £89
Costs incurred for prizes & awards 5K Run £530
£17,238
Charitable Activities
Direct Costs
UKA Registration £4,290
Events & Courses £1,725
Training £166
Small Donations £0
Travel £0
Meetings £325
Support Costs
Marketing £0
Depreciation -£282
Professional fees £0
Governance costs
Independent examiners fees for reporting on the accounts £0
AGM £298
£7,086
Total Expenditure £24,324
----- End of picture text -----
| Restricted Funds £ |
TOTAL 2021 | TOTAL 2020 | Comments |
|---|---|---|---|
| £16,620 £89 |
£3,792 £5,061 |
2020 donation to Rainb | |
| £530 | £1,908 | In 2020, club invested | |
| £17,238 | £10,761 | ||
| £4,290 | £1,900 | ||
| £1,725 £166 £0 |
£2,078 £1,085 £0 |
2021 LiRF+CiRF trainin 2019-20 fnancial year |
|
| £0 | £1,024 | ||
| £325 | £246 | ||
| £0 | £0 | ||
| -£282 | £311 | ||
| £0 | £0 | ||
| £0 | £0 | ||
| £298 | £606 | ||
| £7,086 | £7,250 | ||
| £24,324 | £18,011 | ||
2020 donation to Rainb In 2020, club invested £
bow Home -£4,940.94 £1,152 in replenishing c
g was £1,655 vs. -£955 in 2019-20 had pilates and 6 months of Gosforth Pool use, as well as a track session at Gates
",head Stadium
Newcastle Frontrunners - Financial Summary
For the year ending 31 August 2021 Charity No: 1189438
2019 Assets and Stock Tangible Fixed Assets
----- Start of picture text -----
Sports Other
Equipment £ Equipment £
Costs
Balance brought forwrad £2,194 £1,174
Additions £627
Disposals
Balance carried forward £2,194 £1,801
Depreciations
Basis RB RB
Rate 10% 10%
Balance brought forwrad £392 £214
Depreciation charge for year £180 £101
Disposals
Balance carried forward £572 £315
Net book value
Brought forward £1,802 £960
Carried forward £1,622 £1,486
2020-21 Best View
05/12/2020 08/31/2021
Cash in Bank £19,999 £25,975
Petty Cash £67.40 £67.40
TOTAL £20,067 £26,043
Stock 2020
Sports Other
Equipment £ Equipment £
Balance brought forward £1,802 £960
Additions £0 £1,152
Balance Carried Forward £1,622 £1,486
Depreciation - assumed 10% depreciation
Carried Forward £1,460 £1,337
----- End of picture text -----
Stock
----- Start of picture text -----
Total £ Stock £
Raising funds
£3,368 Opening £572
£627 Added in period £288
Expensed in period £383
£3,995 Closing £477
£606
£282
£888
£2,762
£3,107
----- End of picture text -----
----- Start of picture text -----
£3,107
Chg
£5,976
£0.00
£5,976
Total £
£2,762
£0 Running Kit purchased
£3,107
----- End of picture text -----
----- Start of picture text -----
Total £
£2,762
£0 Running Kit purchased
£3,107
£2,796
----- End of picture text -----
2021 Best View
| Stock | |
|---|---|
| Balance Carried Forward | ### |
| Additions | £20 |
| TOTAL | ### |
| Depreciation | -£281.63 |