| Trustees | I Munkaila | |
|---|---|---|
| P M I3alby | ||
| H G Forrest | ||
| AChakouch | ||
| P Harper | ||
| M Martine | ||
| Charity number | 1189399 | |
| Registered | and Principal address | 3Wright Street |
| Hull | ||
| United Kingdom |
||
| HU2 8HU | ||
| Independent | examiner | Jonathan Leathley |
| Fawley Judge &Easton | ||
| Chartered Certified Accountants |
||
| 1 Parliament Street |
||
| Hull | ||
| East Yorkshire | ||
| HU1 2AS | ||
| Bankers | HSBC Bank Pic | |
| 3Jameson Street | ||
| Hull | ||
| HU1 3JX |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-4 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 8-18 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2023 F |
2023 6 |
2023f | 2022 6 |
2022 6 |
2022 | ||
| Income and endowments | from: | |||||||
| Donations and |
||||||||
| legacies | 30,976 | 152,648 | 183,624 | 24,894 | 96,004 | 120,898 | ||
| Other income | 1,710 | 1,710 | ||||||
| Total income | 32,686 | 152,648 | 185,334 | 24,894 | 96,004 | 120,898 | ||
| ~Ch | ||||||||
| Chantable activities |
42,802 | 152,280 | 195,082 | 45,697 | 76,959 | 122,656 | ||
| Gross transfers | ||||||||
| between funds |
295 | (295) | ||||||
| Net (expenditure)/income | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | (10,116) | 368 | (9,748) | (20,508) | 18,750 | (1,758) | |
| Fund balances | at 1 August | |||||||
| 2022 | 33,929 | 19,045 | 52,974 | 54,437 | 295 | 54,732 | ||
| Fund balances | at | 31July | ||||||
| 2023 | 23,813 | 19,413 | 43,226 | 33,929 | 19,045 | 52,974 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | E | 6 | ||||
| Fixed assets | ||||||
| Tangible assets | 10 | 16,587 | 15,401 | |||
| Current assets | ||||||
| Debtors | 3,200 | |||||
| Cash at bank and in | hand | 27,361 | 41,495 | |||
| 30,561 | 41,495 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 12 | (3,922) | (3,922) | |||
| Net current assets | 26,639 | 37,573 | ||||
| Total assets less current liabilities | 43,226 | 52,974 | ||||
| Income funds | ||||||
| Restricted funds | 13 | 19,413 | 19,045 | |||
| Unrestricted funds |
23,813 | 33,929 | ||||
| 43,226 | 52,974 |
| Ctl 0 |
N Qt |
4l | IO N I CO |
CO CO Gf |
Gf O O 0 O |
CO Ctl CQ O N |
CD f cD |
' | CD N f ID |
|
|---|---|---|---|---|---|---|---|---|---|---|
| 1J CU 0 |
CG '00 4 |
Ol CV QlN |
4I | O O |
O O O |
|||||
| tll | ||||||||||
| CG | ||||||||||
| CL' | ||||||||||
| 1f Ill 0 |
tll IG0 U |
PI OlO CG |
W | CO N CO |
Gt CO |
0 O O |
CD CO N |
|||
| N0 | ||||||||||
| LO | ||||||||||
| ttl 0f- |
N QIN |
4I | CO fOt CD |
Gt CD N CD |
CO Ut CO |
O CO Ut |
CO cf CO |
CD CD ON |
||
| '0 tll 0 |
N '00 |
CG N |
W | tO CO N |
CO CD N |
|||||
| IO | IO | |||||||||
| tlt | ||||||||||
| Gl | ||||||||||
| CL' | ||||||||||
| '0 0 0 |
tlf 'O0 |
QI CV |
W | CI | O OO O |
CO QI O Ut |
O CD Ut |
CD Gf CD |
CD CD ON |
|
| tll | ||||||||||
| Gl | ||||||||||
| L |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | |||
| 2023f | 2022 E |
||
| Other | income | 1,710 |
| Personal | Social | Educational | Practical | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| Support | Support | Support | Support | 2023 | 2022 | ||||
| 2023 | 2023 | 2023 | 2023 | ||||||
| 6 | 6 | 6 | |||||||
| Staff costs | 21,954 | 17,564 | 17,564 | 30,739 | 87,821 | 25,121 | |||
| Charitable | activities | 8,148 | 5,529 | 2,588 | 5,920 | 22,185 | 17,741 | ||
| 30,102 | 23,093 | 20,152 | 36,659 | 110,006 | 42,862 | ||||
| Share of (see note |
support costs 6) |
16,779 | 33,556 | 16,778 | 16,778 | 83,891 | 76,993 | ||
| Share of | governance | ||||||||
| costs (see | note 6) | 1,185 | 1,185 | 2,801 | |||||
| 48,066 | 56,649 | 36,930 | 53,437 | 195,082 | 122,656 | ||||
| Analysis | by | fund | |||||||
| Unrestricted | funds | 14,928 | 2,588 | 19,366 | 5,920 | 42,802 | 45,697 | ||
| Restricted | funds | 33,138 | 54,061 | 17,564 | 47,517 | 152,280 | 76,959 | ||
| 48,066 | 56,649 | 36,930 | 53,437 | 195,082 | 122,656 |
| For the y | e | ar ended | 31July 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| Personal | Social | Educational | Practical | Total | ||||
| Support | Support | Support | Support | 2022 | ||||
| 6 | 6 | 6 | 6 | 6 | ||||
| Staff costs | 6,710 | 11,699 | 2,430 | 4,282 | 25,121 | |||
| Charitable | activities | 14,619 | 2,822 | 300 | 17,741 | |||
| 21,329 | 14,521 | 2,430 | 4,582 | 42,862 | ||||
| Share of | support costs (see note 6) | 67,382 | 6,481 | 1,085 | 2,045 | 76,993 | ||
| Share of | governance | costs (see note 6) | 2,801 | 2,801 | ||||
| 91,512 | 21,002 | 3,515 | 6,627 | 122,656 | ||||
| Analysis | by fund | |||||||
| Unrestricted | funds | 45,697 | 45,697 | |||||
| Restricted | funds | 45,815 | 21,002 | 3,515 | 6,627 | 76,959 | ||
| 91,512 | 21,002 | 3,515 | 6,627 | 122,656 |
| 6 | Support costs | |||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2023 | Support | Governance | 2022 | |||
| costs | costs | costs | costs | |||||
| 6 | 6 | |||||||
| Staff costs | 2,894 | 2,894 | 11,918 | 11,918 | ||||
| Depreciation | 7,586 | 7,586 | 7,586 | 7,586 | ||||
| Administration | costs | 13,620 | 13,620 | 3,635 | 3,635 | |||
| Insurances | 755 | 755 | 1,057 | 1,057 | ||||
| Kitchen costs | 22,791 | 22,791 | 568 | 568 | ||||
| Volunteer expenses | 5,076 | 5,076 | 914 | 914 | ||||
| Kitchen installation | 41,281 | 41,281 | ||||||
| Light & heat | 18,122 | 18,122 | 2,625 | 2,625 | ||||
| Computer &software |
||||||||
| expenses | 1,085 | 1,085 | 1,944 | 1,944 | ||||
| Rates | 966 | 966 | 1,315 | 1,315 | ||||
| Advertising | 825 | 825 | ||||||
| Repairs and renewals | 10,996 | 10,996 | 3,325 | 3,325 | ||||
| Accountancy | 1,010 | 1,010 | 912 | 912 | ||||
| Legal and professional | 175 | 175 | 1,889 | 1,889 | ||||
| 83,891 | 1,185 | 85,076 | 76,993 | 2,801 | 79,794 | |||
| Analysed between |
||||||||
| Charitable activities |
83,891 | 1,185 | 85,076 | 76,993 | 2,801 | 79,794 |
| 10 | Tangible fixed asset | s | ||
|---|---|---|---|---|
| Plant and equipment | ||||
| 6 | ||||
| Cost | ||||
| At 1 August 2022 | 22,987 | |||
| Additions | 8,772 | |||
| At 31 July 2023 | 31,759 | |||
| Depreciation and impairment |
||||
| At 1 August 2022 | 7,586 | |||
| Depreciation charged |
in the year | 7,586 | ||
| At 31 July 2023 | 15,172 | |||
| Carrying amount |
||||
| At 31 July 2023 | 16,587 | |||
| At 31 July 2022 | 15,401 | |||
| 11 | Debtors | |||
| Amounts falling due |
within one year: | 2023f | 2022 | |
| Other debtors | 3,200 | |||
| 12 | Creditors: amounts | falling due within one year | ||
| 2023 6 |
2022f | |||
| Trade creditors | 3,010 | 3,010 | ||
| Accruals and deferred | income | 912 | 912 | |
| 3,922 | 3,922 |
| Cl Cl0 |
ln Ol C |
CO N |
Ot CD |
LA OI LO |
D 0 LA CO |
CO LDI |
||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cl | ||||||||||||||||||||||||||||
| N0 | ID | |||||||||||||||||||||||||||
| N0 | ||||||||||||||||||||||||||||
| CL O.0 0 m CL |
Dl | Cl Cl0 N N |
Cl 1D0 tllO. CC Cl |
Ill | N CD CO |
0 O O0 |
0 0 0 IA |
0 0 0 N |
0 0 O |
0 0 LA |
O 0 O |
LA LA LA |
O 0 CO CO ~0 |
CD0 LO |
CD LA |
|||||||||||||
| N | 0 | |||||||||||||||||||||||||||
| 0 N 0 |
m E 0 |
cn L E 0 |
Ct NO 0 Ct Cl |
0 0 0 |
0 0 0 I |
CV Ct |
0 0 O cf |
0 CO |
0 0 CD CO CD |
O 0 |
LA AI |
O D LA CD |
I IA N LA |
|||||||||||||||
| 0 | ||||||||||||||||||||||||||||
| N tn Ut 1DL |
in N0 il LC ID |
CQ CC C CV 0 Ol |
W | 0 0 0 O |
0 0 0 IA |
0 0 0 N |
Ol CJ |
|||||||||||||||||||||
| LD | ||||||||||||||||||||||||||||
| N | ||||||||||||||||||||||||||||
| 0 | N | W | LA | |||||||||||||||||||||||||
| m00 | N in |
|||||||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||||||
| N000 tn tn 100 1000 CL CC Ct Ul |
Cl'0 0 E Cl Cl |
N0 N E 00 |
0 tn 0 Qla CC Cl N Cl0 0 N Cl |
W W |
0 CO Ct 0 CO |
0 O0 O 0 O 0 Ct |
0 O 0 If) |
0 0 N 0 0 N If) |
0 0 0 CD 0 0 0 CD |
0 0 0 LA 0 0 0 IA |
0 0 0 0 0 0 |
OO O 0 0 0 |
CC LO N Ct CC |
IO IO CO LO IO IO |
0 0 LO 0 0 CC |
0 0 IA 0 0 LA |
0 0 0 CQ 0 0 0 CQ |
0 0 0 N 0 0 0 CQ |
CD mt O O CD |
LA O N |
CD0 IO |
|||||||
| 30 | ||||||||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||||||
| CI | 0 | C CV |
||||||||||||||||||||||||||
| LU | CDI0 | N Ol |
||||||||||||||||||||||||||
| NNI-Z CIO |
N CL E00 Cl0 |
|||||||||||||||||||||||||||
| V)I-Z UJ |
'Cl Ql0 |
|||||||||||||||||||||||||||
| I/I | ||||||||||||||||||||||||||||
| UJ | D | |||||||||||||||||||||||||||
| I-(0 | Cltl 0 |
tn | 0 ID |
|||||||||||||||||||||||||
| tn | Cl | |||||||||||||||||||||||||||
| O NN Cl'X U- UJXI-0I- Io UJI- |
UJ CI CI UJ Ul |
fn 'U L 'U m0 N Ql |
tn 0 Ct 0 N 0 0 E00 ID |
L LD Cl E ttl omC h O LJ JtEmm 0 iD Z 5 0 Ql 0 IO a 0 Ql 0 |
E E0 iD O m —Z Cl 0 0 O.0 I—'Z |
Ul IL m UJ 0 Z |
E O 2 |
CD m 5 |
m 0 tn0 UJ N0 m EA 0 0 U Z |
00 Cl 0 0 UJ VJ I—&- LU LU LJ QD Z Z |
Cl LJ 00 N ID E CD IIJ c I- |
0 LL E N E0 I—LJ Cl Ul LA 0.0 Ct 'g LE 2 IA 0 03 O I- I—QL |
L ID 0C ClZ |
0 0O Z |
CD tn m00 IA0 Ct 0 U |
0!: 0 0 Qt Cl Ct Ih |
||||||||||||
| CI NN |
CI4. |
| 14 | Analysis of | net assets | between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |||
| 6 | 6 | 6 | 6 | 5 | ||||
| Fund balances at 31 | ||||||||
| July 2023 are | ||||||||
| represented | by: | |||||||
| Tangible assets | 16,587 | 16,587 | 15,401 | 15,401 | ||||
| Current assets/(liabilities) | 7,226 | 19,413 | 26,639 | 18,528 | 19,045 | 37,573 | ||
| 23,813 | 19,413 | 43,226 | 33,929 | 19,045 | 52,974 |