OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Trustees I Munkaila
P M I3alby
H G Forrest
AChakouch
P Harper
M Martine
Charity number 1189399
Registered and Principal address 3Wright Street
Hull
United
Kingdom
HU2 8HU
Independent examiner Jonathan
Leathley
Fawley Judge &Easton
Chartered
Certified Accountants
1 Parliament
Street
Hull
East Yorkshire
HU1 2AS
Bankers HSBC Bank Pic
3Jameson Street
Hull
HU1 3JX

Page
Trustees'
report
1-4
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 8-18

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2023
F
2023
6
2023f 2022
6
2022
6
2022
Income and endowments from:
Donations
and
legacies 30,976 152,648 183,624 24,894 96,004 120,898
Other income 1,710 1,710
Total income 32,686 152,648 185,334 24,894 96,004 120,898
~Ch
Chantable
activities
42,802 152,280 195,082 45,697 76,959 122,656
Gross transfers
between
funds
295 (295)
Net (expenditure)/income
for the year/
Net movement in funds (10,116) 368 (9,748) (20,508) 18,750 (1,758)
Fund balances at 1 August
2022 33,929 19,045 52,974 54,437 295 54,732
Fund balances at 31July
2023 23,813 19,413 43,226 33,929 19,045 52,974

2023 2022
Notes E 6
Fixed assets
Tangible assets 10 16,587 15,401
Current assets
Debtors 3,200
Cash at bank and in hand 27,361 41,495
30,561 41,495
Creditors: amounts falling due within
one year 12 (3,922) (3,922)
Net current assets 26,639 37,573
Total assets less current liabilities 43,226 52,974
Income funds
Restricted funds 13 19,413 19,045
Unrestricted
funds
23,813 33,929
43,226 52,974

Ctl
0
N
Qt
4l IO
N
I
CO
CO
CO
Gf
Gf
O
O
0
O
CO
Ctl
CQ
O
N
CD
f
cD
' CD
N
f
ID
1J
CU
0
CG
'00
4
Ol
CV
QlN
4I O
O
O
O
O
tll
CG
CL'
1f
Ill
0
tll
IG0
U
PI
OlO
CG
W CO
N
CO
Gt
CO
0
O
O
CD
CO
N
N0
LO
ttl
0f-
N
QIN
4I CO
fOt
CD
Gt
CD
N
CD
CO
Ut
CO
O
CO
Ut
CO
cf
CO
CD
CD
ON
'0
tll
0
N
'00
CG
N
W tO
CO
N
CO
CD
N
IO IO
tlt
Gl
CL'
'0
0
0
tlf
'O0
QI
CV
W CI O
OO
O
CO
QI
O
Ut
O
CD
Ut
CD
Gf
CD
CD
CD
ON
tll
Gl
L

Unrestricted Total
funds
2023f 2022
E
Other income 1,710

Personal Social Educational Practical Total Total
Support Support Support Support 2023 2022
2023 2023 2023 2023
6 6 6
Staff costs 21,954 17,564 17,564 30,739 87,821 25,121
Charitable activities 8,148 5,529 2,588 5,920 22,185 17,741
30,102 23,093 20,152 36,659 110,006 42,862
Share of
(see note
support costs
6)
16,779 33,556 16,778 16,778 83,891 76,993
Share of governance
costs (see note 6) 1,185 1,185 2,801
48,066 56,649 36,930 53,437 195,082 122,656
Analysis by fund
Unrestricted funds 14,928 2,588 19,366 5,920 42,802 45,697
Restricted funds 33,138 54,061 17,564 47,517 152,280 76,959
48,066 56,649 36,930 53,437 195,082 122,656

For the y e ar ended 31July 2022
Personal Social Educational Practical Total
Support Support Support Support 2022
6 6 6 6 6
Staff costs 6,710 11,699 2,430 4,282 25,121
Charitable activities 14,619 2,822 300 17,741
21,329 14,521 2,430 4,582 42,862
Share of support costs (see note 6) 67,382 6,481 1,085 2,045 76,993
Share of governance costs (see note 6) 2,801 2,801
91,512 21,002 3,515 6,627 122,656
Analysis by fund
Unrestricted funds 45,697 45,697
Restricted funds 45,815 21,002 3,515 6,627 76,959
91,512 21,002 3,515 6,627 122,656

6 Support costs
Support Governance 2023 Support Governance 2022
costs costs costs costs
6 6
Staff costs 2,894 2,894 11,918 11,918
Depreciation 7,586 7,586 7,586 7,586
Administration costs 13,620 13,620 3,635 3,635
Insurances 755 755 1,057 1,057
Kitchen costs 22,791 22,791 568 568
Volunteer expenses 5,076 5,076 914 914
Kitchen installation 41,281 41,281
Light & heat 18,122 18,122 2,625 2,625
Computer
&software
expenses 1,085 1,085 1,944 1,944
Rates 966 966 1,315 1,315
Advertising 825 825
Repairs and renewals 10,996 10,996 3,325 3,325
Accountancy 1,010 1,010 912 912
Legal and professional 175 175 1,889 1,889
83,891 1,185 85,076 76,993 2,801 79,794
Analysed
between
Charitable
activities
83,891 1,185 85,076 76,993 2,801 79,794

10 Tangible fixed asset s
Plant and equipment
6
Cost
At 1 August 2022 22,987
Additions 8,772
At 31 July 2023 31,759
Depreciation
and impairment
At 1 August 2022 7,586
Depreciation
charged
in the year 7,586
At 31 July 2023 15,172
Carrying
amount
At 31 July 2023 16,587
At 31 July 2022 15,401
11 Debtors
Amounts
falling due
within one year: 2023f 2022
Other debtors 3,200
12 Creditors: amounts falling due within one year
2023
6
2022f
Trade creditors 3,010 3,010
Accruals and deferred income 912 912
3,922 3,922
Cl
Cl0
ln
Ol
C
CO
N
Ot
CD
LA
OI
LO
D
0
LA
CO
CO
LDI
Cl
N0 ID
N0
CL
O.0
0
m
CL
Dl Cl
Cl0
N
N
Cl
1D0
tllO.
CC
Cl
Ill N
CD
CO
0
O
O0
0
0
0
IA
0
0
0
N
0
0
O
0
0
LA
O
0
O
LA
LA
LA
O
0
CO
CO
~0
CD0
LO
CD
LA
N 0
0
N
0
m
E
0
cn
L
E
0
Ct
NO
0
Ct
Cl
0
0
0
0
0
0
I
CV
Ct
0
0
O
cf
0
CO
0
0
CD
CO
CD
O
0
LA
AI
O
D
LA
CD
I
IA
N
LA
0
N
tn
Ut
1DL
in
N0
il
LC
ID
CQ
CC
C
CV
0
Ol
W 0
0
0
O
0
0
0
IA
0
0
0
N
Ol
CJ
LD
N
0 N W LA
m00 N
in
0
N000
tn
tn
100
1000
CL
CC
Ct
Ul
Cl'0
0
E
Cl
Cl
N0
N
E
00
0
tn
0
Qla
CC
Cl
N
Cl0
0
N
Cl
W
W
0
CO
Ct
0
CO
0
O0
O
0
O
0
Ct
0
O
0
If)
0
0
N
0
0
N
If)
0
0
0
CD
0
0
0
CD
0
0
0
LA
0
0
0
IA
0
0
0
0
0
0
OO
O
0
0
0
CC
LO
N
Ct
CC
IO
IO
CO
LO
IO
IO
0
0
LO
0
0
CC
0
0
IA
0
0
LA
0
0
0
CQ
0
0
0
CQ
0
0
0
N
0
0
0
CQ
CD
mt
O
O
CD
LA
O
N
CD0
IO
30
0
CI 0 C
CV
LU CDI0 N
Ol
NNI-Z
CIO
N
CL
E00
Cl0
V)I-Z
UJ
'Cl
Ql0
I/I
UJ D
I-(0 Cltl
0
tn 0
ID
tn Cl
O
NN
Cl'X
U-
UJXI-0I-
Io
UJI-
UJ
CI
CI
UJ
Ul
fn
'U
L
'U
m0
N
Ql
tn
0
Ct
0
N
0
0
E00
ID
L
LD
Cl
E
ttl
omC
h O LJ
JtEmm
0 iD
Z 5 0
Ql
0
IO a
0
Ql
0
E
E0 iD
O
m
—Z
Cl 0
0
O.0
I—'Z
Ul
IL
m
UJ
0
Z
E
O
2
CD
m
5
m
0
tn0
UJ
N0
m
EA
0 0
U
Z
00
Cl
0
0
UJ
VJ
I—&-
LU
LU
LJ
QD
Z Z
Cl
LJ
00
N
ID
E
CD
IIJ
c
I-
0
LL
E
N
E0
I—LJ
Cl
Ul
LA
0.0 Ct
'g
LE 2
IA
0 03 O
I-
I—QL
L
ID
0C
ClZ
0
0O
Z
CD
tn
m00
IA0
Ct
0
U
0!:
0
0
Qt
Cl
Ct
Ih
CI
NN
CI4.

14 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
6 6 6 6 5
Fund balances at 31
July 2023 are
represented by:
Tangible assets 16,587 16,587 15,401 15,401
Current assets/(liabilities) 7,226 19,413 26,639 18,528 19,045 37,573
23,813 19,413 43,226 33,929 19,045 52,974