SERV Suffolk & Cambridgeshire
Registered Charity Number 1189346
SERV Suffolk & Cambridgeshire
Financial Report
Year Ended
31 March 2024
Registered address: SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
SERV
Suffolk & Cambridgeshire
Registered Charity Number 1189346
Contents
| Page | |
|---|---|
| Trustees’ Report | 1 - 4 |
| Independent Examiner’s Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Financial Statements | 8 - 18 |
Registered address:
SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
SERV Suffolk & Cambridgeshire
Registered Charity Number 1189346
Trustees’ Report
For the Year Ended 31 March 2024
For me, as Chairman of SERVSC, the last year can only be described as mixed emotions.... such huge highs, but also some deep sadness as we were forced to say a premature and somewhat unsatisfactory goodbye to one of our volunteers, Duncan Lougee. A truly memorable man, friend and colleague to those who knew him.
However, that leads me to one of my greatest highs of the year which was dedicating our newest liveried bike in Duncan’s memory, paid for with the surprise donation received from players of the People’s Postcode Lottery (PPL). Each year, we budget to replace a vehicle, and we work hard to ensure that we raise enough funds to cover that cost and the everyday running costs involved in paying for insurances, communications, safety equipment and training. The funding received from the People’s Postcode Lottery was a donation above our planned funding applications, coming completely out of the blue, without anyone prompting and it means we are now the envy of most, if not all, blood bike groups in the country.
This donation allowed us to renew and update some of our equipment, merchandise and stock of safety equipment, still allowing for the purchase and two year’s running costs of the new bike without having to touch what we had already budgeted for.
Aside from this significant funding, we cannot thank our regular supporters enough for their contributions and we certainly cannot be complacent about the funds we raise ourselves. However, the mere fact that we are in such a strong financial position allows our Trustees the benefit of making decisions without having to count the pennies......a very enviable position to be in, ask any charity board of trustees!
Tasks Completed
Operationally, we have settled into completing well over 2,000 tasks per year and having completed our 18,000th task, we are looking towards the horizon of accomplishing the 20,000th which, with all things being equal, we will achieve some time during 2025.
We increased the number of volunteers on duty during the day to accommodate a significant increase in tasks. This also meant we needed to increase our Controller Team as the workload became a busy balancing act between answering the all-important calls from our hospitals, delivering and collecting daily to our air ambulances and organising scheduled deliveries for human milk and medicines.
We continue to run with around 160 volunteers which includes a team of 13 Trustees, 18 duty controllers and a fantastic team of people supporting the charity with fundraising, administrative duties and care of our vehicles. Our volunteers will have driven or ridden over 160,000 miles by the end of this year and Caroline Stanger became the first of our controllers to receive her 1,800th call.
1
Registered address: SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
SERV Suffolk & Cambridgeshire
Registered Charity Number 1189346
Trustees’ Report (continued) For the Year Ended 31 March 2024
Year on year, what we are tasked to transport is pretty similar. Although, the drop in medicine deliveries has now been replaced by air ambulance tasks. We saw a drop in monthly tasks during the second half of 2023 however they have now increased and once again we are regularly hitting between 180 and 200 tasks per month.
Blood and platelets continue to dominate what we carry, closely followed by blood samples and donated human milk. Blood which we supply to the East Anglian Air Ambulance daily has been used over 60 times on scene this year and we now act as standby for the Nuffield Hospitals in Suffolk and Ely as they take on more NHS elective surgeries.
Our Events, Fundraising and Donations
The events we attended in 2023 raised just over £20,000. However, we received further donations as a result of attending those events of £14,960. The amount donated directly as a result of talks and presentations was just under £5,000 excluding the money Derek made on selling the donated mobile phones received from those talks.
So far our events in 2024 have raised £2,360 plus further donations of £8,550. Talks and presentations to date have raised £2,600 excluding mobile phone sales.
Many thanks to the events managers Maria and Frances who work hard to ensure SERVSC are seen at the important events of the year, to the teams that support them and all those that give up their time to promote SERVSC doing talks, presentations and publicity events.
I also need to thank our key third party supporters, specifically, Copdock Motorcycle Club, Royston Motorcycle Club and Precon Products as well as all those who support us in so many ways both financially and as suppliers to the charity.
Due to the PPL donation and an article they wanted to write to follow up on that, we decided to increase our liveried bikes from 5 to 6. BB9 is by far our busiest bike and is due to be replaced by the end of this year. We are also looking to purchase a 4x4 type vehicle which will help in the colder, bad weather months and will enable us to increase our box delivery capacity easily should we need it.
2
Registered address: SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
SERV Suffolk & Cambridgeshire
Registered Charity Number 1189346
Trustees’ Report (continued) For the Year Ended 31 March 2024
Our Operational Procedures & Policies
From an Operational perspective, commencement of deliveries to MAGPAS were pushed back whilst they moved into their new premises, but since it started it’s amazing how quickly that has become part of everyday SERVSC life with most of the initial teething issues now ironed out.
Our biggest challenge by far has been keeping up with the Highways Commission’s taste for making it up as they go along....or so it seems! Having decided to ditch the RV at the Black Cat on the A14 as it was proving more and more difficult to get to it, let alone find anyone at it, we also had to engage with some of our hospitals’ new parking authorities who seem to take tackling the task of illegal parking to the detriment of those who are actually quite entitled to park. However, we are used to rules changing and we rise to their challenges without giving them the satisfaction of receiving a ticket or hearing the dreaded words, “You can’t park there!”
We continue to increase the number of Service Level Agreements we have thanks to our Operations Manager’s firm commitment to holding regular meetings with those we collect from and deliver to.
One significant decision the Trustees made this year was to withdraw our membership from the Nationwide Association of Blood Bikes (NABB).
Having attended several meetings where the agenda was becoming worryingly different to our own constitution, we were not alone in expressing our concerns. Following our decision to leave, others followed suit and despite NABB’s efforts to reassure everyone that everything was going to be fine, we are now looking at NABB being pretty much ineffective and defunct having had three Chairmen and committees resign in 12 months and the organisation remaining silent and rudderless.
Meanwhile, we continue without any impact from our decision to leave and we have great relations with those we work with closely. I have regular meetings with groups both in and out of the NABB organisation to ensure we continue to keep abreast of issues, concerns and developments. For the preservation of our constitution and my sanity, I have no regrets in leaving but do hope that one day a representative organisation can be born out of the embers of what was successful in the past.
So, to end my report where I started, it’s been a year of highs and lows. However, despite all the emotions, the charity of SERV Suffolk and Cambridgeshire continues to evolve, morph and adapt to what challenges are put to us.
3
Registered address: SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
SERV Suffolk & Cambridgeshire R•yl¥l•r•d Ch•ry N¥mb•r 11$9346 Trustees. Report Iconllnue(l) For tho Yaar Endod 31 March 2024 I want to thank (xir Incrediblo t•am ol Trustees and the te8rn Support the charity svhc Yrk harrj and conllnuously behlnd the scene8 to keep SERV Suffolk and Cambridgeshire professional, strong financially and ready br arythhg asked of us as Ihal's what we do, 24 hour5 a day. every day, thar{$ to you All. TrustOO8 The trustees served during thè y8ar W8fÈ' R L CIou9h MJCook C K Dlckerson T Forman L M Foyslgr {3ppoinl•d 13 July 2024) PAGale L Hyllon F V Larke (appointed 31 Mdy 2023) J A Millard K S Nighting816 P R snner Isned 13 July 2024) P Smith C Stanger K M L Thuman Th• tru819gE declaro that they have approwj the Irusiv¥s"' reFK)n above. Slgned on behalf of lh• charlty's trust•• Mrs Clndy DlckwBon Chainnan lor SERV Suffolk & Cambndgeshire Dale.. &oa5 R•g1stored addro5¥- SERV Suffoik And Carnbridgeshlr8. Chiltem, Builthng 3, FunthaTrs L, Whrttknsey, Patèrborough, PE7 2P8 WWAt.$8rvsc.org.uk
SERV Suffolk & Cambridgeshire P•o6•l•r•d Clwlty Numbw 110•341 Indepgndont Examinerfs Roport To the Members of SERV Suffolk & Cambrldgeshtr• I report to Ihe Trustees on my examination of the accounts of SERV Suffotk and Cambridgeshirè (the Trust) for the year ending on 31 str Match 2024 as contained in the Xero Accounting software and assoriated working papers and summarised in the attached Statement of Financial Activities and Balance Sheet prTrJuc8d in the Charities Commission formal. Rgsponslbllltles and basls of report As Ihe charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requiremenls of the Charities Act 20111"The Act-). I report in resped of my examination of the Trust's accounts carried out und8r section 145 of the 2011 Ad and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission undor 5ecbon 145(5)Ib) of the Act. I have also reviewed the Chaiman's Report and Ihe forecasts prepared for the next 12 months ending in Merch 2025. Independenl Examiner's statement I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any matetial respect: 1. Accounting records were nol kepl in pect of the Trust as required by section 130 of the Act,. or 2. The a¢counts do not accord to these records. I have no concerns and have come across no other mattets in connedion wilh the examination to which attenb'on should be drawn in this report in order to enable a proper urKlerstanding of the accounts to be reached. Philip Nèll Hockett Chartered Managemenl Accountant 3 Tumberry Ddve. Fomham St Martin Bury St Edmunds. Suffolk IP28 6TP philhoL*ett@aol.com Slgned Date l To /y P L, Hock .seNsc.org.uk
SERV
Suffolk & Cambridgeshire
Registered Charity Number 1189346
Statement of Financial Activities
For the Year Ended 31 March 2024
| Incoming resources (Note 3) Income and endowments from: Donations and legacies Charitable activities Other trading activities Investments Total Resources expended (Note 4) Expenditure on: Raising funds Charitable activities Total Net income/(expenditure) Transfers between funds Other recognised gains/(losses): Gains and losses on revaluation of fixed assets for the charity’s own use Other gains/(losses) Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Year ended 31 March 2024 Year ended 31 March 2023 Unrestricted funds Restricted income funds Total funds Total funds £ £ £ £ |
Year ended 31 March 2024 Year ended 31 March 2023 Unrestricted funds Restricted income funds Total funds Total funds £ £ £ £ |
Year ended 31 March 2024 Year ended 31 March 2023 Unrestricted funds Restricted income funds Total funds Total funds £ £ £ £ |
Year ended 31 March 2024 Year ended 31 March 2023 Unrestricted funds Restricted income funds Total funds Total funds £ £ £ £ |
|---|---|---|---|---|
| 63,982 | 3,000 | 66,982 | 61,866 | |
| - | 2,075 | 2,075 | - | |
| 33,845 | - | 33,845 | 26,393 | |
| 2,019 | - | 2,019 | 320 | |
| 99,846 | 5,075 | 104,921 | 88,579 | |
| 24,320 | 1,954 | 26,274 | 23,402 | |
| 32,903 | 5,295 | 38,198 | 40,560 | |
| 57,223 | 7,249 | 64,472 | 63,962 | |
| 42,623 | (2,174) | 40,449 | 24,617 | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| 42,623 | (2,174) | 40,449 | 24,617 | |
| 167,351 | 41,905 | 209,256 | 184,639 | |
| 209,974 | 39,731 | 249,705 | 209,256 |
The notes on pages 8 to 18 form part of these financial statements.
Registered address:
6
SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
The Queen's Award for Voluntary Service
SERV
Suffolk & Cambridgeshire
Registered Charity Number 1189346
Balance Sheet
For the Year Ended 31 March 2024
| Restricted | 2024 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | income | Total | Total | ||||||||
| funds | funds | ||||||||||
| Fixed assets |
|||||||||||
| Tangible assets (Note 5) |
52,005 | 29,025 | 81 ,030 |
90,156 | |||||||
| Total fixed assets |
52,005 | 29,025 | 81 ,030 |
90,156 | |||||||
| Current assets |
|||||||||||
| Stocks (Note 6) |
2,491 | 2,491 | 2,220 | ||||||||
| Debtors (Note 7) |
17 517 |
17 517 |
10 635 |
||||||||
| Cash at bank and in hand |
(Note | 8) |
145,077 | 10,706 | 155,783 | 111,774 | |||||
| Total current assets |
165,085 | 10,706 | 175,791 | 124,629 | |||||||
| Creditors: amounts |
falling |
due | within |
||||||||
| one year (Note 9) |
7,116 | 7,116 | 5,529 | ||||||||
| Net current assets |
157,969 | 10,706 | 168,675 | 119,100 | |||||||
| Total net assets |
209,974 | 39,731 | 249,705 | 209,256 | |||||||
| Funds of the Charity |
|||||||||||
| Restricted income funds |
(Note | 10) |
39 731 |
39,731 | 41 ,905 |
||||||
| Unrestricted funds |
209,974 | 209,974 | 167,351 | ||||||||
| Total funds |
209,974 | 39,731 | 249,705 | 209,256 |
The financial statements were approved and authorised for issue by the charity's trustees and were signed on their behalf by
Mrs Rachel Clough Treasurer for SERV Suffolk & Cambridgeshire
Date:
The notes on pages 8 to 18 form part of these financial statements.
7
Registered address:
SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
----- Start of picture text -----
FUNDRAISING
REGULATOR
----- End of picture text -----
SERV Suffolk & Cambridgeshire
Registered Charity Number 1189346
Notes to the Financial Statements
For the Year Ended 31 March 2024
1. Basis of preparation
1.1. Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with
-
the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014
-
and with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)
-
and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.
1.2. Going concern
There are no material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern.
8
Registered address: SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
SERV Suffolk & Cambridgeshire
Registered Charity Number 1189346
Notes to the Financial Statements For the Year Ended 31 March 2024
2. Accounting policies
2.1. Income
Recognition of income
These are included in the Statement of Financial Activities (SoFA) when:
-
the charity becomes entitled to the resources;
-
it is more likely than not that the trustees will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102.
Tax reclaims on donations and gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.
Donated goods
Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so.
Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable.
Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable.
Donated services and facilities
Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably.
9
Registered address: SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
SERV Suffolk & Cambridgeshire
Registered Charity Number 1189346
Notes to the Financial Statements (continued) For the Year Ended 31 March 2024
2.1. Income (continued)
Volunteer help
The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report.
Income from interest, royalties and dividends
This is included in the accounts when receipt is probable and the amount receivable can be measured reliably.
2.2. Expenditure and liabilities
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
Governance and support costs
Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice.
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, e.g. allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts.
Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date.
10
Registered address: SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
Registered Charity Number 1189346
SERV Suffolk & Cambridgeshire
Notes to the Financial Statements (continued) For the Year Ended 31 March 2024
2.3. Assets
Tangible fixed assets for use by charity
These are capitalised if they can be used for more than one year, and cost at least £100.
They are valued at cost.
The depreciation rates and methods used are disclosed in note 5.2.
Stocks
Stocks held for sale as part of non-charitable trade are measured at the lower of cost or net realisable value.
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received.
11
Registered address: SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
SERV Suffolk & Cambridgeshire
Registered Charity Number 1189346
Notes to the Financial Statements (continued)
For the Year Ended 31 March 2024
3. Analysis of income
Year ended Year ended 31 March 2024 31 March 2023
| Donations and legacies: Charitable activities: Other trading activities: Income from investments: Total income |
Donations and gifts Gift Aid Gift Aid Small Donations Scheme General grants provided by government/other charities Total |
Unrestricted funds Restricted income funds Total funds Total funds £ £ £ £ |
Unrestricted funds Restricted income funds Total funds Total funds £ £ £ £ |
Unrestricted funds Restricted income funds Total funds Total funds £ £ £ £ |
Unrestricted funds Restricted income funds Total funds Total funds £ £ £ £ |
|---|---|---|---|---|---|
| 30,866 | 3,000 | 33,866 | 61,019 | ||
| 460 | - | 460 | 608 | ||
| 156 | - | 156 | 239 | ||
| 32,500 | - | 32,500 | - | ||
| 63,982 | 3,000 | 66,982 | 61,866 | ||
| Specific grants provided by other charities and organisations |
- | 2,075 | 2,075 | - | |
| Total | - | 2,075 | 2,075 | - | |
| Event fundraising | 23,903 | - | 23,903 | 16,720 | |
| Teamwear sales | 1,400 | - | 1,400 | 2,313 | |
| Sale of donated phones | 4,261 | - | 4,261 | 2,707 | |
| Sale of donated paintings | - | - | - | 55 | |
| Gift Aid Small Donations Scheme |
1,839 | - | 1,839 | 1,535 | |
| Other Total |
2,442 | - | 2,442 | 3,063 | |
| 33,845 | - | 33,845 | 26,393 | ||
| Interest income Total |
|||||
| 2,019 | - | 2,019 | 320 | ||
| 2,019 | - | 2,019 | 320 | ||
| 99,846 | 5,075 | 104,921 | 88,579 |
Registered address:
12
SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
SERV
Suffolk & Cambridgeshire
Registered Charity Number 1189346
Notes to the Financial Statements (continued)
For the Year Ended 31 March 2024
4. Analysis of expenditure
| Expenditure on raising funds: Incurred seeking donations Staging fundraising events Vehicle running costs Vehicle depreciation Advertising, marketing, direct mail and publicity Other trading activities Total expenditure on raising funds Expenditure on charitable activities: Vehicle running costs Vehicle depreciation Volunteer mileage claims Advanced qualification fees DBS checks Volunteer clothing and badges Insurance Telephone costs Room hire Total expenditure on charitable activities Total expenditure |
Year ended 31 March 2024 Year ended 31 March 2023 Unrestric- ted funds Restric- ted income funds Total funds Unrestric- ted funds Restric- ted income funds Total funds £ £ £ £ £ £ |
Year ended 31 March 2024 Year ended 31 March 2023 Unrestric- ted funds Restric- ted income funds Total funds Unrestric- ted funds Restric- ted income funds Total funds £ £ £ £ £ £ |
Year ended 31 March 2024 Year ended 31 March 2023 Unrestric- ted funds Restric- ted income funds Total funds Unrestric- ted funds Restric- ted income funds Total funds £ £ £ £ £ £ |
Year ended 31 March 2024 Year ended 31 March 2023 Unrestric- ted funds Restric- ted income funds Total funds Unrestric- ted funds Restric- ted income funds Total funds £ £ £ £ £ £ |
Year ended 31 March 2024 Year ended 31 March 2023 Unrestric- ted funds Restric- ted income funds Total funds Unrestric- ted funds Restric- ted income funds Total funds £ £ £ £ £ £ |
Year ended 31 March 2024 Year ended 31 March 2023 Unrestric- ted funds Restric- ted income funds Total funds Unrestric- ted funds Restric- ted income funds Total funds £ £ £ £ £ £ |
|---|---|---|---|---|---|---|
| 985 | 50 | 1,035 | 775 | - | 775 | |
| 3,848 | - | 3,848 | 3,345 | - | 3,345 | |
| 4,188 | 931 | 5,119 | 4,750 | 1,496 | 6,246 | |
| 5,131 | 973 | 6,104 | 5,987 | 1,157 | 7,144 | |
| 6,297 | - | 6,297 | 2,208 | - | 2,208 | |
| 3,871 | - | 3,871 | 3,684 | - | 3,684 | |
| 24,320 | 1,954 | 26,274 | 20,749 | 2,653 | 23,402 | |
| 9,771 | 2,172 | 11,943 | 11,082 | 3,489 | 14,571 | |
| 11,973 | 2,271 | 14,244 | 13,970 | 2,700 | 16,670 | |
| 380 | - | 380 | 2,440 | - | 2,440 | |
| 873 | 852 | 1,725 | 185 | 976 | 1,161 | |
| 180 | - | 180 | 1,601 | - | 1,601 | |
| 7,265 | - | 7,265 | 2,140 | - | 2,140 | |
| 1,440 | - | 1,440 | 930 | - | 930 | |
| 911 | - | 911 | 957 | - | 957 | |
| 110 | - | 110 | 90 | - | 90 | |
| 32,903 | 5,295 | 38,198 | 33,395 | 7,165 | 40,560 | |
| 57,223 | 7,249 | 64,472 | 54,144 | 9,818 | 63,962 |
Registered address:
13
SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
SERV Suffolk & Cambridgeshire
Registered Charity Number 1189346
Notes to the Financial Statements (continued) For the Year Ended 31 March 2024
4. Analysis of expenditure (continued)
Other information:
Analysis of expenditure on charitable activities
| Activity or programme Transportation of blood and medical products Total |
Activities under- taken directly Grant funding of activities Year ended 31 March 2024 Total Activities under- taken directly Grant funding of activities Year ended 31 March 2023 Total £ £ £ £ £ £ |
Activities under- taken directly Grant funding of activities Year ended 31 March 2024 Total Activities under- taken directly Grant funding of activities Year ended 31 March 2023 Total £ £ £ £ £ £ |
Activities under- taken directly Grant funding of activities Year ended 31 March 2024 Total Activities under- taken directly Grant funding of activities Year ended 31 March 2023 Total £ £ £ £ £ £ |
Activities under- taken directly Grant funding of activities Year ended 31 March 2024 Total Activities under- taken directly Grant funding of activities Year ended 31 March 2023 Total £ £ £ £ £ £ |
Activities under- taken directly Grant funding of activities Year ended 31 March 2024 Total Activities under- taken directly Grant funding of activities Year ended 31 March 2023 Total £ £ £ £ £ £ |
Activities under- taken directly Grant funding of activities Year ended 31 March 2024 Total Activities under- taken directly Grant funding of activities Year ended 31 March 2023 Total £ £ £ £ £ £ |
|---|---|---|---|---|---|---|
| 38,198 | - | 38,198 | 40,560 | - | 40,560 | |
| 38,198 | - | 38,198 | 40,560 | - | 40,560 |
14
Registered address: SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
SERV Suffolk & Cambridgeshire
Registered Charity Number 1189346
Notes to the Financial Statements (continued)
For the Year Ended 31 March 2024
5. Tangible fixed assets
5.1. Cost
| At the beginning of the year Additions Disposals At end of the year 5.2. Depreciation Basis Rate At beginning of the year Depreciation Depreciation on disposal At end of the year 5.3. Net book value Net book value at the beginning of the year Net book value at the end of the year |
Plant, machinery and motor vehicles £ |
Fixtures, fittings and equipment £ |
Total £ |
|---|---|---|---|
| 135,352 | 8,400 | 143,752 | |
| 17,539 | 761 | 18,300 | |
| (11,000) | - | (11,000) | |
| 141,891 | 9,161 | 151,052 | |
| Reducing balance |
Straight line | ||
25% |
20% | ||
| 50,459 | 3,137 | 53,596 | |
| 20,348 | 1,777 | 22,125 | |
| (5,699) | - | (5,699) | |
| 65,108 | 4,914 | 70,022 | |
| 84,893 | 5,263 | 90,156 | |
| 76,783 | 4,247 | 81,030 |
Registered address:
SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
15
SERV
Suffolk & Cambridgeshire
Registered Charity Number 1189346
Notes to the Financial Statements (continued)
For the Year Ended 31 March 2024
6. Stocks
For distribution For resale £ £
Other trading activities:
At the beginning of the year Added in period Expensed in period At end of the year
Total this year Total previous year
| - | 2,220 |
|---|---|
| - | 2,142 |
| - | (1,871) |
| - | 2,491 |
| - | 2,491 |
| - | 2,220 |
7. Debtors and prepayments
| Trade debtors Prepayments and accrued income Total . Cash at bank and in hand Short term cash investments (less than 3 months maturity date) Short term deposits Cash at bank and on hand Total |
2024 2023 £ £ |
2024 2023 £ £ |
|---|---|---|
| 280 | 68 | |
| 17,237 | 10,567 | |
| 17,517 | 10,635 | |
| 2024 2023 £ £ |
||
| 60,053 | 29,776 | |
| - | 41,076 | |
| 95,730 | 40,922 | |
| 155,783 | 111,774 |
8. Cash at bank and in hand
Registered address:
SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
16
SERV Suffolk & Cambridgeshire
Registered Charity Number 1189346
Notes to the Financial Statements (continued)
For the Year Ended 31 March 2024
9. Creditors and accruals
| Trade creditors Accruals and deferred income Other creditors Total 0. Charity funds Fund names Type Purpose and Restrictions Vehicles purchased Restricted income fund Vehicles purchased with restricted funds Other assets purchased Restricted income fund Other assets purchased with restricted funds Advanced qualification fees Restricted income fund Grant to cover cost of volunteer advanced qualification fees Projector purchases Restricted income fund Grants received to cover the cost of purchasing new projectors Vehicle purchases Restricted income fund Grants and donations received to cover the cost of purchasing new vehicles Vehicle maintenance Restricted income fund Donation to cover the cost of maintaining one fleet motorcycle Total Funds |
Amounts falling due within one year 2024 2023 £ £ 3,282 2,124 274 25 3,560 3,380 7,116 5,529 2024 Fund balances brought forward Income Expend- iture Fund balances carried forward £ £ £ £ |
Amounts falling due within one year 2024 2023 £ £ 3,282 2,124 274 25 3,560 3,380 7,116 5,529 2024 Fund balances brought forward Income Expend- iture Fund balances carried forward £ £ £ £ |
Amounts falling due within one year 2024 2023 £ £ 3,282 2,124 274 25 3,560 3,380 7,116 5,529 2024 Fund balances brought forward Income Expend- iture Fund balances carried forward £ £ £ £ |
Amounts falling due within one year 2024 2023 £ £ 3,282 2,124 274 25 3,560 3,380 7,116 5,529 2024 Fund balances brought forward Income Expend- iture Fund balances carried forward £ £ £ £ |
|---|---|---|---|---|
| 31,924 | - | (3,245) | 28,679 | |
| - | 397 | (50) | 347 | |
| - | 1,625 | (852) | 773 | |
| - | 293 | (240) | 53 | |
| 7,745 | - | - | 7,745 | |
| 2,236 | 3,000 | (3,102) | 2,134 | |
| 41,905 | 5,315 | (7,489) | 39,731 |
10. Charity funds
Registered address:
SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk
17
SERV Suffolk & Cambridgeshire
Registered Charity Number 1189346
Notes to the Financial Statements (continued) For the Year Ended 31 March 2024
10. Charity funds (continued)
2023
| Fund names Type Purpose and Restrictions Vehicles purchased Restricted income fund Vehicles purchased with restricted funds Advanced qualification fees Restricted income fund Grant to cover cost of volunteer advanced qualification fees Vehicle purchases Restricted income fund Grants and donations received to cover the cost of purchasing new vehicles Vehicle maintenance Restricted income fund Donation to cover the cost of maintaining one fleet motorcycle Total Funds |
Fund balances brought forward Income Expend- iture Fund balances carried forward £ £ £ £ |
Fund balances brought forward Income Expend- iture Fund balances carried forward £ £ £ £ |
Fund balances brought forward Income Expend- iture Fund balances carried forward £ £ £ £ |
Fund balances brought forward Income Expend- iture Fund balances carried forward £ £ £ £ |
|---|---|---|---|---|
| - | 35,781 | (3,857) | 31,924 | |
| 976 | - | (976) | - | |
| 22,162 | 21,585 | (36,002) | 7,745 | |
| 2,000 | 5,000 | (4,764) | 2,236 | |
| 25,138 | 62,366 | (45,599) | 41,905 |
11. Transactions with trustees and related parties
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity in the current or prior years.
No trustee expenses have been incurred.
There have been no related party transactions in the current or prior periods.
18
Registered address: SERV Suffolk and Cambridgeshire, Chiltern, Building 3, Funthams Lane, Whittlesey, Peterborough, PE7 2PB www.servsc.org.uk