OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Report ofttte Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to ttte Financial Statements 6 to 8
Ostailed Statement ofFinancial Activides

f or
eYear
ded 31
arc
0
Period
14.2.20
Year Ended to
31.3.22 31.3.21
Unrestricted Total
Notes fund fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legades
39,507 2,263
EI(PENDITURE ON
Raising funds 240
Charitable ecgvlths
Charitable
Activities
29,612 185
29,812 425
NET INCOME 9,895 1,838
RECONCILIATION OF FUNDS
Total funds brought forvrard 1,838
TOTAL FUNDS CARRIED FORWARD 11,733 1,838

Balance Sheet
31 March 2022
31.3.22 31.3.21
Unrestricted Total
fund funds
Notes 8 2
CURRENT ASSETS
Cash at bank 45,662 7,078
CREDITORS
Amounts falling due within one year (33,929) (5,240)
NET CURRENT ASSETS 11,733 1,838
TOTAL ASSETSLESSCURRENT LIABILITIES 11,733 1,838
NET ASSETS 11,733 1,838
FUNDS
Unrestricted
funds
11,733 1,838
TOTAL FUNDS 11,733 1,838

CREDITOR S: AMOUNTS FAL LING DUE WITHIN ONE YEAR
31.3.22 31.3.21
8
Bank loans and overdrafts (ses nots 5) 5,000 5,000
Trade creditors 28,437
Other creditors 240
Accrued expenses 252 240
33,929 5,240
LOANS
An analysis of the maturity of loans is given belovr.
31.3.22 31.3.21
f E
Amounts
falling
due within one year on demand:
Bankloens 5,000 5,000
MOVEIylENV IN FUNDS
Net
movement At
At 1.4.21
8
in funds
F
31.3.22
f
Unrestricted funds
General fund 1,838 9,895 11,733
TOTAL FUNDS 1,838 9,895 11,733
Net movement in funds, induded
in the above are as follows:
Incoming Resources Movement
resources expended In funds
8 8 8
Unrsstrtcted funds
General fund 39,507 (29,612) 9,895
TOTAL FUNDS 39,507 (29,812) 9,895
Compsrativss for movement
In funds
Nst
movement At
in funds 31.3.21
8 8
Unresb'ictsd funds
General
fund
1,838 1,838
TOTAL FUNDS 1,838 1,838

Comparative net movement
in funds, included
In ths above are as follows:
Incoming Resources Movement
resources expended
2
in funds
f
Unrestricted funds
General fund 2,263 (425) 1,838
TOTAL FUNDS 2,263 (425) 1,838

fo the Year
d31llilarch20
2
Period
14.2,20
Year Ended to
31.3.22 31.3.21
INCOME AND ENDOWMENTS
Donations and
DonaUons
legacies 11,070 2,283
Grants 28,437
39,507 2,263
Total incoming resources 39,507 2,263
EXPENDITURE
Support costs
Finance
Bank charges 22
Admin costs
Subscriptions
Service costs
216
685
185
901 185
Governance costs
Accountancy
and legal fees
Training costs
252
28,437
240
28,689 240
Total resources expended 29,612 425
Net Income 9,895 1,838