Opera’r Ddraig (A Charitable Incorporated Organisation)
Trustee’s Annual Report and Financial Statements For the Year Ended 5 April 2023
Charity Number: 1189255
Page of 1 7
Opera’r Ddraig
- (A Charitable Incorporated Organisation)
Financial Statements For the Year Ended 5 April 2023
| Contents | Page |
|---|---|
| Legal and Administrative Information | 3 |
| Charity Structure and Activities | 4 |
| Statement of Financial Activities | 5 |
| Statement of Financial Position | 6 |
Page of 2 7
Legal and Administrative Information
Reference and Administrative Information
Charity Name: Opera’r Ddraig (A Charitable Incorporated Organisation) Registration Number: 1189255 Principal Office: 33 Eyre Street Splott Cardiff CF24 2JS
Trustees
Trystan Francis Charity Trustee Jennifer Ruth Adams Charity Trustee (Chair)
Senior Management Team
Jana Holesworth Artistic Director/Producer/Administrator
Bankers
Lloyds Bank 25 Gresham Street London EC2V 7HN.
Independent Examiner
Naomi Cummings
Page of 3 7
Charity Structure and Activities
Charity Structure
Opera’r Ddraig is a small organisation with two trustees currently appointed, both of whom were involved in the organisation prior to its Charitable Incorporated Organisation (CIO) status (it was previously a student-run organisation). These trustees were appointed due to their understanding of the company and its objectives, as well as for their skills, knowledge and experience in the operatic industry, which allows for the effective administration of the CIO.
The CIO currently runs on a project-by-project basis, facilitated by Artistic Director/ Producer/Administrator, Jana Holesworth, who, like all other staff hired, works on a freelance, project-by-project basis.
Charity Activities and Achievements
Opera’r Ddraig’s charitable purpose, as set out in the objects contained within the company’s Constitution, are:
To advance education in and promote public appreciation of the art of opera for the public benefit in Wales, in particular through:
-
(a) public performance of innovative, thought-provoking and high-quality opera;
-
(b) supporting young emerging artists by developing their operatic education and encouraging performance.
This financial year, Opera’r Ddraig produced a live tour of ‘Bhekizizwe’, an operatic monodrama by composer Robert Fokkens and Librettist Mkhululi Mabija. The piece starred emerging baritone Themba Mvula, was designed by emerging designer Brad Caleb Lee, and was directed by Benjamin Davis. The production toured to four different venues around Wales, with workshops and outreach conducted alongside each performance. The piece was previously recorded as a digital production which premiered as part of Gwyl 2021 with BBC Wales and Festival of Voice.
Page of 4 7
Statement of Financial Activities
Financial Review
At the end of the financial year, ending 5 April 2023, after all payments, Opera’r Ddraig carried over a profit of £2,169.03. This income consisted of remaining funds from those received from ACW (£27,803.00), remaining funds from those received from Cardiff University (£2,400.00), funds from ticket sales (£1,429.26), as well as funds carried forward from the previous financial year (£6,413.37). The total remaining funds have remained in the Opera’r Ddraig bank account to covering outstanding expenses and to facilitate projects continuing into the 2023/2024 financial year.
Principal Funding Sources
The principal funding sources for Opera’r Ddraig are currently by way of grants, donations and ticket sale income. This financial year (ending 5 April 2023) Opera’r Ddraig’s sources of funding income was received via prescribed grant funding from Arts Council Wales (£27,803.00), Cardiff University (£2,400.00), and via ticket sales from performances of Bhekizizwe (£1,429.26).
Investment Policy
Aside from retaining a prudent amount in reserves each year, most of the charity’s funds are to be spent in the short term. Therefore, there are currently few funds for long-term investment.
Reserves Policy
As Opera’r Ddraig works on a project-by-project basis, there is no official reserves policy for the CIO. However, profits made from productions are kept in reserve for future projects, in hopes of building a more substantial reserve, at which point, policy documents will be amended to include an official reserves policy.
Independent Examination of Accounts
Naomi Cummings was appointed as the CIO’s independent examiner for the financial year ending 5 April 2023. Mrs. Cummings was selected in accordance to the 2011 Charities Act and is an independent person who is reasonably believed by the trustees to have the requisite ability and practical experience to carry out a competent examination of the accounts.
Page of 5 7
| Statement of Financial Position as at 5 April 2023 | |
| Funds Carried Over from Previous Financial Year | |
| Lloyd’s Bank Balance as of 06/04/2022 | £6413.37 |
| Incoming Funds | |
| Grants and Donations (ACW) | £27,803.00 |
| Grants and Donations (Cardif University) | £2,400.00 |
| Ticket Sales (Bhekizizwe Tour) | £1,429.26 |
| TOTAL INCOMING FUNDS | £31,632.26 |
| TOTAL FUNDS | £38,045.63 |
| Resources Expended | |
| Freelance Staf Fees (Bhekizizwe) | £28,391.42 |
| Production Specifc Costs (Props, Set, Costume, Insurance, PPE, Marketing) |
£5,493.48 |
| TOTAL RESOURCES EXPENDED | £33,884.90 |
| TOTAL FUNDS CARRIED FORWARD | £4,160.73 |
Page of 6 7
Approved by the CIO’s Trustee’s
The trustees declare that they have approved the trustee’s report above.
| Name: | Jennifer Ruth Adams | Name: | Trystan Francis |
|---|---|---|---|
| Signautre: | Signautre: | ||
| Date: | 28/01/2023 | Date: | 28/01/2023 |
Page of 7 7
| Charity Name | Charity Name | Charity Name | Charity Name | Charity Name | No (if any) | No (if any) | CC16a | ||
|---|---|---|---|---|---|---|---|---|---|
| Opera’r Ddraig | 1189255 | ||||||||
| Receipts andpayments accounts | |||||||||
| For the period from |
Period start date | To | Period end date | ||||||
| April 6th, 2022 | April 5th, 2023 | ||||||||
| tion A Receipts and payments | |||||||||
| Unrestricted funds |
Restricted funds | Endowment funds |
Total funds | Last year | |||||
| to the nearest £ | to the nearest £ | to the nearest £ | to the nearest £ | to the nearest £ | |||||
| A1 Receipts | |||||||||
| 61 | 1,200 | - | 1,261 | - | |||||
| 709 | 5,056 | - | 5,765 | - | |||||
| 660 | 1,200 | - | 1,860 | - | |||||
| 22,747 | - | 22,747 | - | ||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| Sub total_(Gross income for AR) _ | 1,429 |
30,203 | - | 31,632 | 22,747 | ||||
| A2 Asset and investment sales, (see table). |
|||||||||
| - 0 | - 0 | - 0 | - | - 0 | |||||
| - 0 | - 0 | - 0 | - | - 0 | |||||
| Sub total | - 0 |
- 0 | - 0 | - | - 0 | ||||
| **Total receipts ** | 1,429 |
30,203 | - 0 | 31,632 | 22,747 | ||||
| A3 Payments | |||||||||
| 245 | 1,660 | - | 1,905 | - | |||||
| 60 | 2,000 | - | 2,060 | - | |||||
| 2,500 | - | 2,500 | - | ||||||
| 31 | - | 31 | - | ||||||
| 109 | - | 109 | - | ||||||
| 109 | - | 109 | - | ||||||
| 84 | - | 84 | - | ||||||
| 1,259 | - | 1,259 | - | ||||||
| 500 | 500 | ||||||||
| 1,250 | - | 1,250 | - | ||||||
| 1,700 | - | 1,700 | - | ||||||
| 1,910 | - | 1,910 | - | ||||||
| 1,660 | - | 1,660 | - | ||||||
| 755 | - | 755 | - | ||||||
| 1,705 | 1,705 | ||||||||
| 162 | 162 | ||||||||
| 2,250 | - | 2,250 | - | ||||||
| 350 | 350 | ||||||||
| 1,700 | - | 1,700 | - | ||||||
| 100 | - | 100 | - | ||||||
| 70 | 70 | ||||||||
| 3050 | - | 3,050 | - | ||||||
| 905 | 905 | ||||||||
| 97.21 | 97 | ||||||||
| 625 | 625 | ||||||||
| 873.60 | 874 | ||||||||
| 1440 | 1,440 | ||||||||
| 45 | 45 | ||||||||
| 120 | 120 | ||||||||
| 1250 | 1,250 | ||||||||
| 2900 | 2,900 | ||||||||
| 289.01 | 289 |
CCXX R1 accounts (SS)
2024-01-26
1
| 120 | 120 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| **Sub total ** | 305 |
33,580 | - | 33,885 | 19,171 | ||||
| A4 Asset and investment purchases,(see table) |
|||||||||
| - 0 | - 0 | - 0 | - | - 0 | |||||
| - 0 | - 0 | - 0 | - | - | |||||
| **Sub total ** | - 0 |
- 0 | - 0 | - | - 0 | ||||
| **Totalpayments ** | 305 |
33,580 | - 0 | 33,885 | 19,171 | ||||
| **Net of receipts/(payments) ** | 1,124 |
- 3,377 |
- | - 2,253 |
3,576 | ||||
| A5 Transfers between funds | - 0 | - | - | - | - | ||||
| A6 Cash funds lastyear end | 2,837 | 3,576 | - | 6,413 | 2,837 | ||||
| **Cash funds thisyear end ** | 3,961 |
199 | - | 4,160 | 6,413 | ||||
| of assets and liabilities at the end of the period | |||||||||
| Categories | Details | Unrestricted funds |
Restricted funds | Endowment funds |
|||||
| to nearest £ | to nearest £ | to nearest £ | |||||||
| B1 Cash funds | 4,021 | 139 | - | ||||||
| - | - | - | |||||||
| - | - | - | |||||||
| Total cash funds | 3,961 | 199 | - | ||||||
| (agree balances with receipts and payments account(s)) |
OK | OK | |||||||
| Unrestricted funds |
Restricted funds | Endowment funds |
|||||||
| Details | to nearest £ | to nearest £ | to nearest £ | ||||||
| B2 Other monetary assets | - | - | - | ||||||
| - | - | - | |||||||
| - | - | - | |||||||
| - | - | - | |||||||
| - | - | - | |||||||
| - | - | - | |||||||
| Details | Fund to which asset belongs |
Cost (optional) | Current value (optional) |
||||||
| B3 Investment assets | - | - | |||||||
| - | - | ||||||||
| - | - | ||||||||
| - | - | ||||||||
| - | - | ||||||||
| Details | Fund to which asset belongs |
Cost (optional) | Current value (optional) |
||||||
| B4 Assets retained for the charity’s own use |
- | - | |||||||
| - | - | ||||||||
| - | - |
CCXX R2 accounts (SS)
2024-01-26
2
| - | - | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| - | - | ||||||||
| - | - | ||||||||
| - | - | ||||||||
| - | - | ||||||||
| - | - | ||||||||
| Details | Fund to which liability relates |
Amount due (optional) |
When due (optional) |
||||||
| B5 Liabilities | - | ||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| Signed by one or two trustees on behalf of all the trustees |
Signature | Print Name | Date of approval |
||||||
| Jennifer Ruth Adams | 28/01/2024 | ||||||||
| Trystan Francis | 28/01/2024 | ||||||||
CCXX R3 accounts (SS)
2024-01-26
3
Independent Examiner's Report on the Accounts
| Report to the trustees of | Opera’r Ddraig | Opera’r Ddraig | Opera’r Ddraig |
|---|---|---|---|
| On accounts for the year ended | 5 April 2023 | Charity No. | 1189255 |
| Responsibilities and basis of report |
I report to the trustees on my examination of the accounts of the above charity (CIO) for the year ended 05 April 2023. As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). I report in respect of my examination of the CIO’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. |
||
| Independent examiner's statement |
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: • the accounting records were not kept in accordance with section 130 of the Charities Act; or • the accounts did not accord with the accounting records; or • the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. |
| Signed: | Date: | 30/01/2023 | |
|---|---|---|---|
| Name: | Naomi Cummings | ||
| Relevant Experience(s) and Requisite Ability: |
Company Manager - Tin Shed Theatre Company | ||
| Address: | 11 Oakfield Muse | ||
| Cardiff | |||
| CF24 1DA |