| Page | ||
|---|---|---|
| Legal and administrative | information | |
| Trustees' report | ||
| Independent examiner's |
report | |
| Statement offfinancial |
activities | 10 |
| Balance sheet | ||
| Notes to the financial statements |
| Unrestricted | Restricted | Tote) | Totai | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||||||
| Note | 2023 | 2023 | 2023 | 2022 | |||||||
| INCOME AND ENDOWMENTS | FROM: | ||||||||||
| Charitable activities |
2 | 186,328 | 78,000 | 276,328 | 379,275 | ||||||
| TOTAL | 186,328 | 79,000 | 278,328 | 379,275 | |||||||
| EXPENDITURE ON: | |||||||||||
| Raising funds | |||||||||||
| Costs ofgenerating | voluntary | ||||||||||
| income Charitable activities |
4,800 101040 |
4,800 130020330075 |
20!827 | ||||||||
| TOTAL EXPENDITURE | 4 | 105049 | 130001 | 315475 | 250827 | ||||||
| 478 | (60,626) | (60,147) | 122,448 | ||||||||
| 478 | (60,626) | (609147) | 122,448 | ||||||||
| Of. | WMR' | —. | |||||||||
| %NAL REiEKAT | 1APRIL2022 | 43,558 | 141,439 | 184,997 | 62,549 | ||||||
| TOTAL FUNDS AT | 31MARCH | 2023 | 044,1OB | 5 | 00513 | 0 | 124250 | 5 | 104.997 |
| Notes | |||||||
|---|---|---|---|---|---|---|---|
| 31March | 31Afarch | ||||||
| 2023 | 2022 | ||||||
| 8 | |||||||
| CURRENT ASSETS | |||||||
| Debtors | 13,850 | 4,000 | |||||
| Cash at bank and in hand | 11S,SSO | 195,506 | |||||
| 133,840 | 199,506 | ||||||
| CREDITORS: amounts | falling due | ||||||
| within one year | (8,780) | (14,509) | |||||
| NET CURRENT ASSETS | 184,997 | ||||||
| TOTAL ASSETSLESS | CURRENT | ||||||
| LIABILITIES | 184,997 | ||||||
| TOTAL NET ASSETS | 8 | 124,850 | i | 184,997 | |||
| FUNDS | |||||||
| Unrestricted funds General fund |
10 | 44,037 | ~5%I | ||||
| 44PSl | 44558 | ||||||
| R stricted funds | 10 | SIGNS | fdt,dSS | ||||
| ' E | - QQN ~...—; | =-'4' | sSSI(S(8F | ||||
| The financial sltdemeras have been prepsied fn tasiitstrate cazmi aemewaaaeariacaaeeieaeel |
wMt-sta apacfsFiisdtiiia SiIIISI%4&Etc iiheii Wietiavi~isaetei |
| Unrestricted | Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||||
| 2023 | 2023 | 2023 | '2022 | |||||
| 6 | 8 | 8 | ||||||
| Grants for services | ||||||||
| Events and exhibitions | 102760 | 70000 , | 201760, | 378,160 | ||||
| 182,780 | 78,000 | 261,760 | 378,160 | |||||
| Fee income | 13,568 | 13,568 | 1,115 | |||||
| 8 | 10022s | 8 | 70000 | 8 | 278220 | 2 | 370270 |
| Unrestricted | Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | ||||||
| 2022 | 2022 | 2022 | ||||||
| 5 | ||||||||
| 15E,750 | 225400 | 3701st | ||||||
| 15?750 | 228i,400. | 378,150 | ||||||
| 4115 | 10115 | |||||||
| 2022 | ||||||||
| 6 | ||||||||
| Arts Council Enghnd | 197,780 | |||||||
| Art Fund | 40,000 | |||||||
| Creabve Scotland | ||||||||
| Esmee Fairbaim | 44,000 | 40,000 | ||||||
| Garfield Weston | 30,000 | |||||||
| Hutchins Center forAfrican &AMcan | American | Research | 6,000 | |||||
| Henry Moore Foundation | 10,000 | |||||||
| Outset Contemporary | Ait Fund | 25,000 | ||||||
| Paul Hamyln Foundation |
71,000 | |||||||
| Paul Mellon Centre | 11,500 | |||||||
| Prism - The Gift Fund | 7,000 | |||||||
| 2 | 261 700 | 2 | 3T0,100 |
| RESOURCESEKPENDED | Total | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Direct | Staff | Other direct | Support | Funds | Funds | ||||||
| Costa | CoatS | CostS | 2023 | 2022 | |||||||
| 6 | 6 | 6 | F | 8 | |||||||
| Cost ofcharitable | |||||||||||
| activities | |||||||||||
| Events and exhibitions | 46,834 | 252,835 | 30,$06 | 330,875 | 258,827 | ||||||
| Total charitable expenditure |
30~ | 330,675 | 258,827 | ||||||||
| Costs cfnerstirg | |||||||||||
| voiunbay income |
|||||||||||
| 8 | ESsss | 5 | 887885 | 5 | seats | 8 | esetsss | 8 | 25e827 | ||
| Oclnpara8ve costofchalSab&„aggv65as | |||||||||||
| Diect.s8stf. | OMerc0act | ||||||||||
| costs | cosfs | Total 2022 | |||||||||
| 6 | 8 | ||||||||||
| Castofaarftabts | |||||||||||
| acdvgfes | |||||||||||
| &enfs and exhibitions | 191,706 | 21,029 | 258,827 | ||||||||
| Total chant able | |||||||||||
| expenditure | 44,092 | 191,706 | 21,029 | 256,827 | |||||||
| 44D92 | 8 | 797.755 | 2 | 27D29 | 255,827 | ||||||
| SUPPORT COSTS | Total | Total | |||||||||
| Funds | Funds | ||||||||||
| 2023 | 2022 | ||||||||||
| 6 | |||||||||||
| Premises and office costs | 85416 | 4368 | |||||||||
| Legal and professional | 13E282 | 0,687 | |||||||||
| Trustees 8 meeting expenses | ~v818 | 1,006 | |||||||||
| Independent Examination |
Fee | 1,780 | 1/SO | ||||||||
| independent Examiner other |
fees | '745 | 1.190 | ||||||||
| Other costs | 2I286 | 2,738 | |||||||||
| STAFF NUMBERS AND COSTS | |||||||||||
| Wages and salaries | 45r472 | 42,557 | |||||||||
| Social security costs | 286 | 523 | |||||||||
| Pension costs | 1,177 | 1,012 | |||||||||
| 6 | 46,834 | 8 | 44,092 |
| DEBTORS | ||||
|---|---|---|---|---|
| 31March | 31March | |||
| Due within one year |
2023f | 2022f | ||
| Accrued income | f | 13,650 13,650 |
f | 4,000 4,000 |
| CREINIORL AIMNBITB FAUJNG DUE WITHIN ONE YEAR | ||||
| 31Mach | 3f March | |||
| 2B23 E |
2022f | |||
| .Trade ctetecas | ||||
| ¹cNI securIy'and5 @hercret5hss |
aStartwsss 1,%i2 ~SS |
I | 1~ 45MI |
|
| 4 | 54.MI |
| Transfers | Transfers | and | and | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Brought | Incoming | Resources | invesbnent | Canfed | |||||||||
| Forwardf | Resources f |
Expended f |
gains/tlossss) | f | Forwardf | ||||||||
| RESTRICTED FUNDS Events and exhibitions |
4 | 141,439 141,449 |
?8,000 ?8000 |
~138628 f 13862e |
80,813 | ||||||||
| SUMMARY OF FUNDS General Funds Restricted Funds |
4 | 43,668 144,444 1 88? $4 |
f | 186,328 144444N 2? I |
(1~ ~4441144 f 336 |
f | IQ | ~f | |||||
| Restriced funds are held forthe | following purposes: | ||||||||||||
| Events and exhibitions | fund | is.foracthries for the pub3c | and art sectom | natiomffly | and | intemagonaNy | |||||||
| that aims at educating | the | public and. |
art | sectors. Sharing innovation, promoting |
progress and |
||||||||
| diversity and fostering cooperation. | |||||||||||||
| Comparative statement |
offunds | ||||||||||||
| Transfers | and | ||||||||||||
| Brought | Incoming | Resources | investment | Cam'ed | |||||||||
| Forwardf | Resources | Expended f |
gafnsfffosses) | f | Forward f |
||||||||
| RESTRICTED FUNDS | |||||||||||||
| Events and hibitiom |
23,858 ~x144 |
4 | 225,400 4asrr |
10?81 . |
~e. | x | fdf.4% 444 s" |
||||||
| SUMMARY OFFt84DS Genaal Ftatds |
SE881 | f5'?5 | f148~ | 4848SS | |||||||||
| Funds | 858 548 |
f | 4IN PS |
~0~78f ~E25I~ |
f | AM |
| Unrestricted | Unrestricted | Funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Designated | General | Restricted | Total | |||||||
| Funds 5 |
Funds 5 |
Funds 5 |
Fundsf | |||||||
| Net current | assets | 44,037 | 80,013 | 124,850 | ||||||
| 8 | 811 | 8 | 44.037 | 4 | 00,013 | ~k1 | 060 | |||
| Comparative | analysis ofnet | assets between | funds | |||||||
| Unrestricted | Funds | |||||||||
| Designated | General | Restricted | Total | |||||||
| Funds 2 |
Funds | Fundsf | Funds | |||||||
| 141,439 | 154,997 | |||||||||
| 8 | 494 | 8 | 43830 | 8 | 443430 | 8 | 184.001 |
| 12 COMPARATIVE STATEMENT OF FINANCIAL ACTIVIllES | 12 COMPARATIVE STATEMENT OF FINANCIAL ACTIVIllES | |||||
|---|---|---|---|---|---|---|
| Vnrestncted | Restricted | Total | ||||
| Funds | Funds | Funds | ||||
| 2022 | 2022 | 2022 | ||||
| 8 | ||||||
| INCOME AND ENDOWMENTS | FROM: | |||||
| Charitable activities |
153,875 | 225,400 | 379,275 | |||
| EXPENDITURE ON: Charitable acbvities |
149~ | 107,619 | 256,827 | |||
| Net income | 4,667 | 117,781 | 122.448 | |||
| NET MOVEMENT IN FUNDS | 4,867 | 117,781 | 122,448 | |||
| TOTAL FUNDS AT 31 MARCH | 2021 | 38,891 | 23,658 | 62,549 | ||
| TOTAL FUNDS AT 31 NIARCH | 2022 | 8 | 43,558 | 8 | 141,439 8 | 184,997 |