OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Legal and administrative information
Trustees' report
Independent
examiner's
report
Statement
offfinancial
activities 10
Balance sheet
Notes to the financial statements

Unrestricted Restricted Tote) Totai
Funds Funds Funds Funds
Note 2023 2023 2023 2022
INCOME AND ENDOWMENTS FROM:
Charitable
activities
2 186,328 78,000 276,328 379,275
TOTAL 186,328 79,000 278,328 379,275
EXPENDITURE ON:
Raising funds
Costs ofgenerating voluntary
income
Charitable
activities
4,800
101040
4,800
130020330075
20!827
TOTAL EXPENDITURE 4 105049 130001 315475 250827
478 (60,626) (60,147) 122,448
478 (60,626) (609147) 122,448
Of. WMR' —.
%NAL REiEKAT 1APRIL2022 43,558 141,439 184,997 62,549
TOTAL FUNDS AT 31MARCH 2023 044,1OB 5 00513 0 124250 5 104.997

Notes
31March 31Afarch
2023 2022
8
CURRENT ASSETS
Debtors 13,850 4,000
Cash at bank and in hand 11S,SSO 195,506
133,840 199,506
CREDITORS: amounts falling due
within one year (8,780) (14,509)
NET CURRENT ASSETS 184,997
TOTAL ASSETSLESS CURRENT
LIABILITIES 184,997
TOTAL NET ASSETS 8 124,850 i 184,997
FUNDS
Unrestricted
funds
General fund
10 44,037 ~5%I
44PSl 44558
R stricted funds 10 SIGNS fdt,dSS
' E - QQN ~...—; =-'4' sSSI(S(8F
The financial
sltdemeras
have been prepsied
fn tasiitstrate
cazmi
aemewaaaeariacaaeeieaeel
wMt-sta apacfsFiisdtiiia
SiIIISI%4&Etc
iiheii Wietiavi~isaetei

Unrestricted Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2023 2023 '2022
6 8 8
Grants for services
Events and exhibitions 102760 70000 , 201760, 378,160
182,780 78,000 261,760 378,160
Fee income 13,568 13,568 1,115
8 10022s 8 70000 8 278220 2 370270

Unrestricted Unrestricted Restricted Total
Funds Funds Funds
2022 2022 2022
5
15E,750 225400 3701st
15?750 228i,400. 378,150
4115 10115
2022
6
Arts Council Enghnd 197,780
Art Fund 40,000
Creabve Scotland
Esmee Fairbaim 44,000 40,000
Garfield Weston 30,000
Hutchins Center forAfrican &AMcan American Research 6,000
Henry Moore Foundation 10,000
Outset Contemporary Ait Fund 25,000
Paul Hamyln
Foundation
71,000
Paul Mellon Centre 11,500
Prism - The Gift Fund 7,000
2 261 700 2 3T0,100

RESOURCESEKPENDED Total Total
Direct Staff Other direct Support Funds Funds
Costa CoatS CostS 2023 2022
6 6 6 F 8
Cost ofcharitable
activities
Events and exhibitions 46,834 252,835 30,$06 330,875 258,827
Total charitable
expenditure
30~ 330,675 258,827
Costs cfnerstirg
voiunbay
income
8 ESsss 5 887885 5 seats 8 esetsss 8 25e827
Oclnpara8ve costofchalSab&„aggv65as
Diect.s8stf. OMerc0act
costs cosfs Total 2022
6 8
Castofaarftabts
acdvgfes
&enfs and exhibitions 191,706 21,029 258,827
Total chant able
expenditure 44,092 191,706 21,029 256,827
44D92 8 797.755 2 27D29 255,827
SUPPORT COSTS Total Total
Funds Funds
2023 2022
6
Premises and office costs 85416 4368
Legal and professional 13E282 0,687
Trustees 8 meeting expenses ~v818 1,006
Independent
Examination
Fee 1,780 1/SO
independent
Examiner other
fees '745 1.190
Other costs 2I286 2,738
STAFF NUMBERS AND COSTS
Wages and salaries 45r472 42,557
Social security costs 286 523
Pension costs 1,177 1,012
6 46,834 8 44,092

DEBTORS
31March 31March
Due within
one year
2023f 2022f
Accrued income f 13,650
13,650
f 4,000
4,000
CREINIORL AIMNBITB FAUJNG DUE WITHIN ONE YEAR
31Mach 3f March
2B23
E
2022f
.Trade ctetecas
¹cNI securIy'and5
@hercret5hss
aStartwsss
1,%i2
~SS
I 1~
45MI
4 54.MI

Transfers Transfers and and
Brought Incoming Resources invesbnent Canfed
Forwardf Resources
f
Expended
f
gains/tlossss) f Forwardf
RESTRICTED FUNDS
Events and exhibitions
4 141,439
141,449
?8,000
?8000
~138628
f
13862e
80,813
SUMMARY OF FUNDS
General Funds
Restricted Funds
4 43,668
144,444
1
88?
$4
f 186,328
144444N
2?
I
(1~
~4441144
f
336
f IQ ~f
Restriced funds are held forthe following purposes:
Events and exhibitions fund is.foracthries for the pub3c and art sectom natiomffly and intemagonaNy
that aims at educating the public
and.
art sectors.
Sharing
innovation,
promoting
progress
and
diversity and fostering cooperation.
Comparative
statement
offunds
Transfers and
Brought Incoming Resources investment Cam'ed
Forwardf Resources Expended
f
gafnsfffosses) f Forward
f
RESTRICTED FUNDS
Events and
hibitiom
23,858
~x144
4 225,400
4asrr
10?81
.
~e. x fdf.4%
444 s"
SUMMARY OFFt84DS
Genaal Ftatds
SE881 f5'?5 f148~ 4848SS
Funds 858
548
f 4IN
PS
~0~78f
~E25I~
f AM

Unrestricted Unrestricted Funds
Designated General Restricted Total
Funds
5
Funds
5
Funds
5
Fundsf
Net current assets 44,037 80,013 124,850
8 811 8 44.037 4 00,013 ~k1 060
Comparative analysis ofnet assets between funds
Unrestricted Funds
Designated General Restricted Total
Funds
2
Funds Fundsf Funds
141,439 154,997
8 494 8 43830 8 443430 8 184.001

12 COMPARATIVE STATEMENT OF FINANCIAL ACTIVIllES 12 COMPARATIVE STATEMENT OF FINANCIAL ACTIVIllES
Vnrestncted Restricted Total
Funds Funds Funds
2022 2022 2022
8
INCOME AND ENDOWMENTS FROM:
Charitable
activities
153,875 225,400 379,275
EXPENDITURE ON:
Charitable
acbvities
149~ 107,619 256,827
Net income 4,667 117,781 122.448
NET MOVEMENT IN FUNDS 4,867 117,781 122,448
TOTAL FUNDS AT 31 MARCH 2021 38,891 23,658 62,549
TOTAL FUNDS AT 31 NIARCH 2022 8 43,558 8 141,439 8 184,997