| Page | ||
|---|---|---|
| Legal and administrative | information | |
| Trustees' report |
||
| Independent examiner's |
report | 10 |
| Statement offfinancial |
activities | |
| Balance sheet | ||
| Notes to the financial statements |
| Board ofTrustees | Board ofTrustees | Board ofTrustees | Mark Waugh (Chair) |
Mark Waugh (Chair) |
|
|---|---|---|---|---|---|
| Constance Allman |
|||||
| Ben Amunwa | (appointed | 10October 2022) | |||
| George Blacklock | |||||
| Osei Bonsu | |||||
| Joy Gregory | |||||
| Farzana Khan |
(appointed | 10October 2022) | |||
| Company | reg. no. | 07501785 | |||
| Charity reg. | no. | 1189228 | |||
| Registered | office | 4 Rostella Road | |||
| London | |||||
| SW17 OHY | |||||
| Accountants | Delta Advice Accountancy | Ltd | |||
| 8 Margaret Avenue | |||||
| StAlbans | |||||
| AL3 5TE | |||||
| Bankers | Barclays Bank | ||||
| 14-16Mitcham | Road | ||||
| SW17 9NA |
| Unrestricted | Restricted | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||||||
| Note | 2022 | 2022 | 2022 | 2021 | ||||||
| INCOME AND ENDOWMENTS | FROM: | |||||||||
| Charitable activities |
2 | 153,875 | 225,400 | 379,275 | 208,960 | |||||
| TOTAL | 153,875 | 225,400 | 379,275 | 208,960 | ||||||
| EXPENDITURE ON: | ||||||||||
| Charitable activities |
149,208 | 107,619 | 256,827 | 165,594 | ||||||
| TOTAL EXPENDITURE | 4 | 149,208 | 107,619 | 256,827 | 165,594 | |||||
| Net income | 4,667 | 117,781 | 122,448 | 43,366 | ||||||
| NET MOVEMENT | IN FUNDS | 4,667 | 117,781 | 122,448 | 43,366 | |||||
| RECONCILIATION | OF FUNDS: | |||||||||
| TOTAL FUNDS AT | 1 APRIL 2021 | 38,891 | 23,658 | 62,549 | 19,183 | |||||
| TOTAL FUNDS AT 31 MARCH | 2022 | 43,558 | R | 141,439 | R | 184,997 | E | 62,549 |
| Notes | |||||
|---|---|---|---|---|---|
| 31 March | 31March | ||||
| 2022 | 2021 | ||||
| R | |||||
| CURRENT | ASSETS | ||||
| Debtors | 4,000 | 10,000 | |||
| Cash at bank and in hand | 195,506 | 58,455 | |||
| 199,508 | 68,455 | ||||
| CREDITORS: amounts | falling due | ||||
| within one | year | (14,509) | (5,906) | ||
| NET CURRENT ASSETS | 184,997 | 62,549 | |||
| TOTAL ASSETSLESS CURRENT | |||||
| LIABILITIES | 184,997 | 62,549 | |||
| TOTAL NET ASSETS | 184,997 | 62,549 | |||
| FUNDS | |||||
| Unrestricted | funds: | ||||
| General fund | 10 | 43,558 | 38,891 | ||
| 43,558 | 38,891 | ||||
| Restricted | funds | 10 | 141,439 | 23,658 | |
| 184,997 | 62,549 |
| INCOME FROM CHARITABLE A | CTIVITIES | CTIVITIES | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | Funds | Funds | |||
| 2022 | 2022 | 2022 | 2021 | |||
| Grants for services | ||||||
| Events and exhibitions | 152,760 | 225,400 | 378,160 | 208,760 | ||
| 152,760 | 225,400 | 378,160 | 208,760 | |||
| Fee income | 1,115 | 1,115 | 200 | |||
| f | 153,875 f | 225,400 f | 379,275 | E | 208,960 |
| Unrestricted | Unrestricted | Restricted | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | ||||||||
| 2021 | 2021 | 2021 | ||||||||
| Grants for services | ||||||||||
| Events and exhibitions | 172,760 | 36,000 | 208,760 | |||||||
| 172,760 | 36,000 | 208,760 | ||||||||
| Feeincome | 200 | 200 | ||||||||
| 172,960 | 8 | 36,000 | 208,960 | |||||||
| 3. | GRANT INCOME AND DONATIONS | 2022 | 2021f | |||||||
| Arts Council England | 197,760 | 152,760 | ||||||||
| Art Fund | 40,000 | 5,000 | ||||||||
| Creative Scotland | 4,900 | |||||||||
| Esmee Fairbairn | 40,000 | |||||||||
| Garfield Weston | 20,000 | |||||||||
| Hutchins Center for African &African |
American | Research | 6,000 | 6,000 | ||||||
| Outset Contemporary | Art Fund | 25,000 | ||||||||
| Paul Hamyln Foundation |
71,000 | |||||||||
| Paul Mellon Centre | 11,500 | |||||||||
| Prism - The Gift Fund | 7,000 | |||||||||
| f | 378,160 | E | 208,760 |
| 4. | RESOURCES | EXPENDED | EXPENDED | Total | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Direct Staff | Other direct | Support | Funds | Funds | |||||||||
| costs | costsf | costsf | 2022f | 2021 | |||||||||
| Cost of charitable activities |
|||||||||||||
| Events and exhibitions | 44,092 | 191,706 | 21,029 | 256,827 | 165,594 | ||||||||
| Total charitable | |||||||||||||
| expenditure | 44,092 | 191,706 | 21,029 | 256,827 | 165,594 | ||||||||
| 44,092 | R | 191,706 | R | 21,029 | R | 256,827 | E | 165,594 | |||||
| Comparative | costofcharitable | activities | |||||||||||
| Direct staff | other direct | Support | |||||||||||
| costs | costs | Costs | Total 2021 | ||||||||||
| Cost ofcharitable | |||||||||||||
| activities | |||||||||||||
| Events and exhibitions | 156,546 | 9,048 | 165,594 | ||||||||||
| Total charitable | |||||||||||||
| expenditure | Nil | f | 156,546 '/56, 546 |
8 | 9,048 9,048 |
E | 165,594 165,594 |
||||||
| 5. | SUPPORT COSTS | ||||||||||||
| Total | Total | ||||||||||||
| Funds | Funds | ||||||||||||
| 2022f | 2021 | ||||||||||||
| Premises and |
office costs | 4,363 | 4,232 | ||||||||||
| Legal and professional | 9,887 | 1,260 | |||||||||||
| Trustees & meeting expenses |
1,006 | ||||||||||||
| Independent Examination |
Fee | 1,850 | 1,750 | ||||||||||
| Independent Examiner other |
fees | 1,190 | |||||||||||
| Other costs | 2,733 | 1,806 | |||||||||||
| f | 21,029 | E | 9,048 | ||||||||||
| 6. | STAFF NUMBERS AND COSTS | ||||||||||||
| 2022 | 2021 | ||||||||||||
| Wages and salaries | 42,557 | ||||||||||||
| Social security | costs | 523 | |||||||||||
| Pension costs | 1,012 | ||||||||||||
| f | 44,092 | Nil |
| DEBTORS | ||
|---|---|---|
| 31 March | 31March | |
| Due within one year | 2022f | 2021 |
| Accrued income | 4,000 | 10,000 |
| 4,000 | 10,000 |
| 31 March | 31March | |
|---|---|---|
| 2022f | 2021 | |
| Trade creditors | 8,441 | 292 |
| Social security and other taxes | 1,725 | |
| Other creditors | 1,943 | 1,714 |
| Accruals | 2,400 | 3,900 |
| 14,509 | 5906 |
| STATE | ME | NT OF FUNDS | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Transfers | and | |||||||||||
| Brought | Incoming | Resources | investment | Carried | ||||||||
| Forward | Resources | Expended | gains/(losses) | Forward | ||||||||
| E | ||||||||||||
| RESTRICTED FUNDS | ||||||||||||
| Events | and | exhibitions | f | 23,658 23,658 |
f | 225,400 225,400 |
K | (107,619) (107,619) |
Nil | E | 141,439 141,439 |
|
| SUMMARY OF FUNDS | ||||||||||||
| General | Funds | 38,891 | 153,875 | (149,208) | 43,558 | |||||||
| Restricted | Funds | 23,658 | 225,400 | (107,619) | 141,439 | |||||||
| 62,549 | R | 379,275 | R | (256,827) | Nil | 6 | 184,997 |
| Transfers and | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Brought | Incoming | Resources | investment | Carried | ||||||
| Forward | Resources | Expended | gainsl(losses) | Forward | ||||||
| RESTRICTED FUNDS | ||||||||||
| Events | and | exhibitions | 3,000 | 36,000 | (15,342) | 23,658 | ||||
| 3,000 | 8 | 36,000 | 8 | ('/5, 342) | Nil | E | 23,658 | |||
| SUMMARY | OF FUNDS | |||||||||
| General | Funds | 16,183 | 172,960 | (150,252) | 38,891 | |||||
| Restricted | Funds | 3,000 | 36,000 | (15,342) | 23,658 | |||||
| 19,183 | E | 208,960 | 8 | (165,594) | Nil | E | 62,549 |
| ANALYSIS | OF NET ASSETS BETWEEN F | UNDS | UNDS | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Funds | |||||||
| Designated | General | Restricted | Total | |||||
| Funds f |
Funds f |
Fundsf | Funds | |||||
| Net current | assets | 43,558 | 141,439 | 184,997 | ||||
| Nil | R | 43,558 | R | 141,439 | f | 184,997 | ||
| Comparative | analysis ofnet assets between | funds | ||||||
| Unrestricted | Funds | |||||||
| Designated | General | Restricted | Total | |||||
| Funds | Funds | Funds | Funds | |||||
| Net current | assets | 38,891 | 23,658 | 62,549 | ||||
| Nil | 8 | 38,891 | 8 | 23,658 | E | 62,549 |
| 12 COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES | 12 COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| Funds | Funds | Funds | ||||
| 2021 | 2021 | 2021 | ||||
| E | ||||||
| INCOME AND ENDOWMENTS | FROM: | |||||
| Charitable activities |
172,960 | 36,000 | 208,960 | |||
| EXPENDITURE ON: | ||||||
| Charitable activities |
150,252 | 15,342 | 165,594 | |||
| Net income | 22,708 | 20,658 | 43,366 | |||
| NET MOVEMENT IN FUNDS |
22,708 | 20,658 | 43,366 | |||
| TOTAL FUNDS AT 31 MARCH | 2020 | 16,183 | 3,000 | 19,183 | ||
| TOTAL FUNDS AT 31 MARCH | 2021 | 38,891 | 8 | 23,658 | 8 | 62,549 |