OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Legal and administrative information
Trustees'
report
Independent
examiner's
report 10
Statement
offfinancial
activities
Balance sheet
Notes to the financial statements

Board ofTrustees Board ofTrustees Board ofTrustees Mark Waugh
(Chair)
Mark Waugh
(Chair)
Constance
Allman
Ben Amunwa (appointed 10October 2022)
George Blacklock
Osei Bonsu
Joy Gregory
Farzana
Khan
(appointed 10October 2022)
Company reg. no. 07501785
Charity reg. no. 1189228
Registered office 4 Rostella Road
London
SW17 OHY
Accountants Delta Advice Accountancy Ltd
8 Margaret Avenue
StAlbans
AL3 5TE
Bankers Barclays Bank
14-16Mitcham Road
SW17 9NA

Unrestricted Restricted Total Total
Funds Funds Funds Funds
Note 2022 2022 2022 2021
INCOME AND ENDOWMENTS FROM:
Charitable
activities
2 153,875 225,400 379,275 208,960
TOTAL 153,875 225,400 379,275 208,960
EXPENDITURE ON:
Charitable
activities
149,208 107,619 256,827 165,594
TOTAL EXPENDITURE 4 149,208 107,619 256,827 165,594
Net income 4,667 117,781 122,448 43,366
NET MOVEMENT IN FUNDS 4,667 117,781 122,448 43,366
RECONCILIATION OF FUNDS:
TOTAL FUNDS AT 1 APRIL 2021 38,891 23,658 62,549 19,183
TOTAL FUNDS AT 31 MARCH 2022 43,558 R 141,439 R 184,997 E 62,549

Notes
31 March 31March
2022 2021
R
CURRENT ASSETS
Debtors 4,000 10,000
Cash at bank and in hand 195,506 58,455
199,508 68,455
CREDITORS: amounts falling due
within one year (14,509) (5,906)
NET CURRENT ASSETS 184,997 62,549
TOTAL ASSETSLESS CURRENT
LIABILITIES 184,997 62,549
TOTAL NET ASSETS 184,997 62,549
FUNDS
Unrestricted funds:
General fund 10 43,558 38,891
43,558 38,891
Restricted funds 10 141,439 23,658
184,997 62,549

INCOME FROM CHARITABLE A CTIVITIES CTIVITIES
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
Grants for services
Events and exhibitions 152,760 225,400 378,160 208,760
152,760 225,400 378,160 208,760
Fee income 1,115 1,115 200
f 153,875 f 225,400 f 379,275 E 208,960

Unrestricted Unrestricted Restricted Total
Funds Funds Funds
2021 2021 2021
Grants for services
Events and exhibitions 172,760 36,000 208,760
172,760 36,000 208,760
Feeincome 200 200
172,960 8 36,000 208,960
3. GRANT INCOME AND DONATIONS 2022 2021f
Arts Council England 197,760 152,760
Art Fund 40,000 5,000
Creative Scotland 4,900
Esmee Fairbairn 40,000
Garfield Weston 20,000
Hutchins
Center for African &African
American Research 6,000 6,000
Outset Contemporary Art Fund 25,000
Paul Hamyln
Foundation
71,000
Paul Mellon Centre 11,500
Prism - The Gift Fund 7,000
f 378,160 E 208,760

4. RESOURCES EXPENDED EXPENDED Total Total
Direct Staff Other direct Support Funds Funds
costs costsf costsf 2022f 2021
Cost of charitable
activities
Events and exhibitions 44,092 191,706 21,029 256,827 165,594
Total charitable
expenditure 44,092 191,706 21,029 256,827 165,594
44,092 R 191,706 R 21,029 R 256,827 E 165,594
Comparative costofcharitable activities
Direct staff other direct Support
costs costs Costs Total 2021
Cost ofcharitable
activities
Events and exhibitions 156,546 9,048 165,594
Total charitable
expenditure Nil f 156,546
'/56, 546
8 9,048
9,048
E 165,594
165,594
5. SUPPORT COSTS
Total Total
Funds Funds
2022f 2021
Premises
and
office costs 4,363 4,232
Legal and professional 9,887 1,260
Trustees
& meeting expenses
1,006
Independent
Examination
Fee 1,850 1,750
Independent
Examiner other
fees 1,190
Other costs 2,733 1,806
f 21,029 E 9,048
6. STAFF NUMBERS AND COSTS
2022 2021
Wages and salaries 42,557
Social security costs 523
Pension costs 1,012
f 44,092 Nil

DEBTORS
31 March 31March
Due within one year 2022f 2021
Accrued income 4,000 10,000
4,000 10,000

31 March 31March
2022f 2021
Trade creditors 8,441 292
Social security and other taxes 1,725
Other creditors 1,943 1,714
Accruals 2,400 3,900
14,509 5906

STATE ME NT OF FUNDS
Transfers and
Brought Incoming Resources investment Carried
Forward Resources Expended gains/(losses) Forward
E
RESTRICTED FUNDS
Events and exhibitions f 23,658
23,658
f 225,400
225,400
K (107,619)
(107,619)
Nil E 141,439
141,439
SUMMARY OF FUNDS
General Funds 38,891 153,875 (149,208) 43,558
Restricted Funds 23,658 225,400 (107,619) 141,439
62,549 R 379,275 R (256,827) Nil 6 184,997

Transfers and
Brought Incoming Resources investment Carried
Forward Resources Expended gainsl(losses) Forward
RESTRICTED FUNDS
Events and exhibitions 3,000 36,000 (15,342) 23,658
3,000 8 36,000 8 ('/5, 342) Nil E 23,658
SUMMARY OF FUNDS
General Funds 16,183 172,960 (150,252) 38,891
Restricted Funds 3,000 36,000 (15,342) 23,658
19,183 E 208,960 8 (165,594) Nil E 62,549

ANALYSIS OF NET ASSETS BETWEEN F UNDS UNDS
Unrestricted Funds
Designated General Restricted Total
Funds
f
Funds
f
Fundsf Funds
Net current assets 43,558 141,439 184,997
Nil R 43,558 R 141,439 f 184,997
Comparative analysis ofnet assets between funds
Unrestricted Funds
Designated General Restricted Total
Funds Funds Funds Funds
Net current assets 38,891 23,658 62,549
Nil 8 38,891 8 23,658 E 62,549

12 COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES 12 COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
Funds Funds Funds
2021 2021 2021
E
INCOME AND ENDOWMENTS FROM:
Charitable
activities
172,960 36,000 208,960
EXPENDITURE ON:
Charitable
activities
150,252 15,342 165,594
Net income 22,708 20,658 43,366
NET MOVEMENT
IN FUNDS
22,708 20,658 43,366
TOTAL FUNDS AT 31 MARCH 2020 16,183 3,000 19,183
TOTAL FUNDS AT 31 MARCH 2021 38,891 8 23,658 8 62,549