OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 4 to 7
Detailed Statement of Financial Activities

Statement ofFinancial Activities
for the Year Ended 31 December 2022
31.12.22 31.12.21
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
1,916 5,538
EXPENDITURE ON
Raising funds 2,034 4,105
NET INCOME/(EXPENDITURE) (118) 1,433
RECONCILIATION OF FUNDS
Total funds brought
forward
1,993 560
TOTAL FUNDS CARRIED FORWARD 1,875 1,993
Balance Sheet
31 December 2022
31.12.22 31.12.21
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 302 402
CURRENT ASSETS
Cash at bank and in hand 1,638 1,656
CREDITORS
Amounts
falling due within
one year (65) (65)
NET CURRENT ASSETS 1,573 1,591
TOTAL ASSETS LESSCURRENT
LIABILITiES 1,875 1,993
NET ASSETS 1,875 1,993
FUNDS
Unrestricted
funds
1,875 1,993
TOTAL FUNDS 1,875 1,993

Raising donations
and legacies
31.12.22 31.12.21
Depreciation 100 134
Support costs 1,873 3,971
1,973 4,105

There
were
no
trustees'
expenses
paid
for the
year
ended
31 December
2022 nor
31December 2021,
There
were
no
trustees'
expenses
paid
for the
year
ended
31 December
2022 nor
31December 2021,
for the
year
ende
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
5,538
EXPENDITURE ON
Raising funds 4,105
NKT INCOME 1,433
RECONCILIATION OF FUNDS
Total funds brought
forward
560
TOTAL FUNDS CARRIED FORWARD 1,993
5. TANGIBLE FIXEDASSETS
Fixtures
and
fittings
COST
At 1 January 2022 and 31December 2022 536
DEPRECIATION
At 1 Janumy 2022 134
Charge for year 100
At 31December 2022 234
NET BOOK VALUE
At 31December 2022 302
At 31December 2021 402

6. CREDI TORS : AMOUNTS F A LLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
g
Other creditors 65 65
7. LOANS
An analysis of the maturity ofloans is given below:
31.12.22 31.12.21
Amounts falling due within one year on demand:
Other loans 65 65
8. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
6
Unrestricted funds
General fund 1,993 (118) 1,875
TOTAL FUNDS 1,993 (118) 1,875
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 1,916 (2,034) (118)
TOTAL FUNDS 1,916 (2,034) (118)
Comparatives for movement in funds
Net
movement At
At 1.1.21 in funds 31.12.21
Unrestricted funds
General fund 560 1,433 1,993
TOTAL FUNDS 560 1,433 1,993

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 5,538 (4,105) 1,433
TOTAL FUNDS 5,538 (4,105) 1,433
Net
movement At
At 1.1.21 in funds 31.12.22
Unrestricted funds
General fund 560 1,315 1,875
TOTAL FUNDS 560 1,315 1,875
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 7,454 (6,139) 1,315
TOTAL FUNDS 7,454 (6,139) 1,315

H~lS H~lS
Detailed Statement ofFinancial Activities
for the Year Ended 31December 2022
31.12.22 31.12.21
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 873 5,538
Grants 1,043
1,916 5,538
Total incoming resources 1,916 5,538
EXPENDITURE
Raising donations and legacies
Depreciation of tangible fixed assets 100 134
Support costs
Human
resources
Telephone 100
Sofhvare licences 160
260
Other
Postage and stationery 65
Sundries
'
145 318
Storage rent 1,230 1,164
Food packages 106 150
Motor and travelling expenses 61 136
Advertising 359
Wages 440
Homeless
support
132 1,339
1,674 3,971
Total resources expended 2,034 4,105
Net (expenditure)/income (118) 1,433