| West Sussex Travel Society | West Sussex Travel Society | West Sussex Travel Society | Charity | |||||
|---|---|---|---|---|---|---|---|---|
| Receipts and Payments | Account (General Purpose | Fund) | ||||||
| for the year ended 31 | March 2021 | |||||||
| 2021 | 2020 | |||||||
| f. | ||||||||
| Incoming resources | from generated | funds: | ||||||
| Rent | 21,472 | 72,837 | ||||||
| Gross bank interest | 55 | 189 | ||||||
| Recharged insurance |
5,381 | 2,349 | ||||||
| Investment income: |
||||||||
| Government securities |
516 | |||||||
| Overseas holdings | 2,413 | 3,168 | ||||||
| Equities | 2,739 | 6,923 | ||||||
| Other | 175 | 317 | ||||||
| 5,327 | 10,924 | |||||||
| Income &om expendable | endowment | 32,235 | 86,299 | |||||
| Gross Income | 32,235 | 86,299 | ||||||
| Tax refund | 120 | 239 | ||||||
| Total Receipts | 32,355 | 86,538 | ||||||
| Payments: | ||||||||
| Governance costs |
||||||||
| Independent examination |
fees | 2,280 | 2,280 | |||||
| Costs ofgenerating | funds | |||||||
| Profesmonal fees |
11,420 | 907 | ||||||
| Bank charges | 69 | 60 | ||||||
| Premises costs | 11,867 | 4,086 | ||||||
| 23,356 | 5,053 | |||||||
| Charitable payments: |
||||||||
| 4 Sight Vision Support | 1,000 | |||||||
| Age IJKWest Sussex | 1,000 | |||||||
| Arundel Homestart |
500 | 500 | ||||||
| Asthma Relief | 1,000 | |||||||
| CAMSF | 1,500 | |||||||
| Care for Veterans | 1,500 | |||||||
| Chestnut Tree House | 2,000 | 1,500 | ||||||
| Chichester Dementia |
Support | 2,500 | 2,000 | |||||
| Chichester Food Bank | 1,000 | |||||||
| Chichester Homestart |
500 | 500 | ||||||
| Chtchester Lunch Club |
1,500 | |||||||
| Chichester Rotary Club | 2,500 | |||||||
| Chichester Stroke Club |
1,500 | |||||||
| Coastal West Sussex | Mind | 1,000 | ||||||
| Contact 88 | 1,500 | 1,500 | ||||||
| Femng Play School | 500 | |||||||
| Friends ofWrenford | 1,500 | |||||||
| Guild Care | 3,500 | 2,902 | ||||||
| Gutter Hmdu Upon | 1,000 | |||||||
| HS | 150 | |||||||
| Handicapped Childrens |
Action Group | 704 | ||||||
| Just Different | 1,500 | 1,500 | ||||||
| Lavitua Norfolk Centre | 1,500 | |||||||
| Carried Forward | 18,500 | 25,636 | 22,756 | 7,333 |
| West Sussex Travel Society Chanty | West Sussex Travel Society Chanty | West Sussex Travel Society Chanty | ||||
|---|---|---|---|---|---|---|
| Receipts | and Payments | Account (Genera( Purpose Fund) | ||||
| for the year ended 31 | March 2021 | |||||
| 2021 | 2020 | |||||
| f | ||||||
| Brought Forward | 18,500 | 25,636 | 22,756 | 7,333 | ||
| Life Centre | 2,000 | |||||
| Macmillan Cancer Support |
2,000 | 1,500 | ||||
| Parkinsons Uk |
2,000 | 2,000 | ||||
| Rotary Club ofCluchester | 2,500 | |||||
| Safe in Sussex | 1,500 | |||||
| Salvation Army | 3,000 | 2,500 | ||||
| SASBAH | 500 | |||||
| Snowdrop Trust |
1,500 | 1,500 | ||||
| StBarnabas Hospice | 2,500 | 2,000 | ||||
| St Catherine's Hospice |
2,000 | 1,500 | ||||
| St Wilfiid's Hospice | 2,500 | 2,000 | ||||
| Super Star Arts | 1,000 | 1,200 | ||||
| Sussex Carers' Fund | 1,250 | |||||
| The Sequa) Trust | 2,000 | |||||
| Tylers Trust | 1,000 | 1,000 | ||||
| UK Harvest | 1,000 | 1,000 | ||||
| West Sussex Mind | 1,000 | |||||
| West Sussex Young Carers | 1,000 | 1,950 | ||||
| Worthing Food Bank | 500 | |||||
| Worthing Food Foundation |
500 | |||||
| Worthing Women's Atd |
1,000 | |||||
| 44,000 | 43,756 | |||||
| Total Payments | 69,636 | 51,089 | ||||
| Net (expenditure)/income | for the year | (37,281) | 35,449 | |||
| Cash and bank balances | at | 1 April 2020 | 136,568 | 101,119 | ||
| Cash and bank balances | at | 31 March 2021 | 99,287 | 136,568 |
| for the | year ended 31 M | arch 20 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Note | E | |||||||
| Monetary | Assets | |||||||
| Cash at bank | 99,287 | 136,568 | ||||||
| Debtors: | ||||||||
| Tax refund | 40 | 120 | ||||||
| Prepayments | —property | msurance | 1,568 | 1,451 | ||||
| Rental income | 10,477 | |||||||
| 111,372 | 138,139 | |||||||
| Liabilities: | ||||||||
| Rent received m | advance | 9,761 | ||||||
| Professional | fees | accrual | 3,238 | 2,721 | ||||
| General purpose | funds | 108,134 | 125,657 | |||||
| investment | Assets | |||||||
| Freehold property | at 5 la South Street | |||||||
| at market value | 600,000 | 600,000 | ||||||
| Inveshnent | portfolio | 403,266 | 348,954 | |||||
| Endowment | funds | 1,003,266 | 948,954 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Investments | f | |||
| At 1 April 2020 |
245,925 | 383,522 | ||
| Add purchases | 440,838 | 211,791 | ||
| Less disposals | (342,318) | (309,851) | ||
| Profit/(loss) on disposals |
16,543 | (3,060) | ||
| Increase/(decrease) | in market value on remaining | investments | 40,290 | (36,477) |
| At 31 March 2021 | 401,278 | 245,925 | ||
| Trading account | 1,944 | 102,767 | ||
| Revenue account | 44 | 262 | ||
| Total funds at 31March 2021 | 403,266 | 348,954 |