| CONTENTS | Page | ||
|---|---|---|---|
| Reference and Administrative Information |
|||
| Report ofthe | Trustees | 2-3 | |
| Independent | Examiner's Report |
||
| Statement of |
Financial Activities | ||
| Statement of | Financial Position |
||
| Notes forming | part ofthe Financial Statements | 7-9 | |
| Detailed Statement of Financial | Activities | 10 |
| Notes | Unrestricted Funds |
Restricted Funds |
2022 Total |
2021 Total |
||
|---|---|---|---|---|---|---|
| Income: | ||||||
| Donations, grants and legacies |
300 | 52,298 | 52,598 | 19,000 | ||
| Total Income | 300 | 52,298 | 52,595 | 19,DDD | ||
| Expenditure: | ||||||
| Cost of raising | funds | 8,455 | 8,455 | 542 | ||
| Expenditure on activities |
charitable | 3,120 | 26,801 | 29,921 | 13,811 | |
| Total expenditure | 3,120 | 35,256 | 38,376 | 14,353 | ||
| Net income/(expenditure) |
(2,820) | 17,042 | 14,222 | 4,647 | ||
| Net movement funds |
in | (2,820) | 17,042 | 14,222 | 4,647 | |
| Total funds brought forward |
2,598 | 8,691 | 11,289 | 6,642 | ||
| Funds/(deficit) forward |
carried | (222) | 25,733 | 25,511 | 11,289 |
| Notes | Unrestricted Funds |
Restricted Funds |
2022 | 2021 | |
|---|---|---|---|---|---|
| 5 | |||||
| Current assets | |||||
| Debtors | 50 | 50 | 50 | ||
| Cash in hand | (272) | 29,093 | 28,821 | 14,599 | |
| Total Current assets | (222) | 29,093 | 28,871 | 14,649 | |
| Current liabilities | |||||
| Creditors | |||||
| Amounts due |
in one year | (3,360) | (3,360) | (3,360) | |
| Net current assets | (222) | 25,733 | 25 511 | 11,289 | |
| Net assets | (222) | 25,733 | 25,511 | 11,289 | |
| Funds | |||||
| Unrestricted | funds | (222) | 2,598 | ||
| Restricted funds | 25,733 | 8,961 | |||
| Total Funds | 2~ 511 | 11,289 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| E | E | ||||||
| Grants | 52,298 | 19,000 | |||||
| Donations | 300 | ||||||
| 52,598 | 10,000 | ||||||
| 4. Cost ofraising funds |
|||||||
| 2022 E |
2021f | ||||||
| Promotional | events | 8,455 | 542 | ||||
| 5. Analysis |
ofexpenditure | on charitable | activities | ||||
| Raising donations | and | legacies | 2022 | 2021 | |||
| Promotional | events | 8,455 | 542 | ||||
| Support costs | |||||||
| Management | |||||||
| Consultancy | 26,488 | 12,921 | |||||
| Website development | 1,620 | 309 | |||||
| 28,108 | 13,230 | ||||||
| Finance | |||||||
| Insurance | 201 | 160 | |||||
| Legal and professional | costs | 1,162 | 132 | ||||
| 1,363 | 292 | ||||||
| Information | technology | ||||||
| Computer costs | 450 | 289 | |||||
| Total resources expended | 38,376 | 14,353 |
| 6. Debtors |
|||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| 6 | 6 | ||||||
| Other debtors | 50 | 50 | |||||
| 7. Creditors |
|||||||
| 2022 | 2021 | ||||||
| 6 | |||||||
| Other creditors | 3,360 | 3,360 | |||||
| 8. Analysis |
ofcharitable | funds | |||||
| At 1st | Incoming | Outgoing | At31st | ||||
| Apnl | 2021 | Resources | Resources | March 2022 | |||
| E | |||||||
| Unrestricted Funds General Fund |
2,598 | 300 | ~8128 | ~222 | |||
| Total unrestricted | funds | 2,598 | 300 | (3,120) | (222) | ||
| Restricted Funds | |||||||
| Lottery - covid | 5,160 | 5,160 | |||||
| Tackling Trauma | 3,531 | 28,568 | (32,275) | (176) | |||
| Youth Court | Solutions | 23,730 | (1,941) | 21,789 | |||
| Cadng Connections | (1,040) | (1,040) | |||||
| Total funds | 11,288 | 52,598 | 25,511 |
| FOR THE YEAR | EN | DE | D 31 MARCH 2022 | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations, Grants and | legacies | ||||
| Grants | 52,298 | 19,000 | |||
| Donations | 300 | ||||
| Total incoming | resources | 52,598 | 19,000 | ||
| EXPENDITURE | |||||
| Raising donations | and | legacies | |||
| Promotional events |
8,455 | 542 | |||
| Support costs: | |||||
| Management | |||||
| Consultancy | 26,488 | 12,921 | |||
| Wsbsits development | 1,620 | 309 | |||
| 28,108 | 13,230 | ||||
| Finance | |||||
| Insurance | 201 | 160 | |||
| Legal and professional | costs | 1,162 | 132 | ||
| 1,363 | 292 | ||||
| Information technology |
|||||
| Computer costs | 450 | 289 | |||
| Total resources | expended | 38,376 | 14,353 | ||
| Net income | 14,222 | 4,647 |