OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS Page
Reference and Administrative
Information
Report ofthe Trustees 2-3
Independent Examiner's
Report
Statement
of
Financial Activities
Statement of Financial
Position
Notes forming part ofthe Financial Statements 7-9
Detailed Statement of Financial Activities 10

Notes Unrestricted
Funds
Restricted
Funds
2022
Total
2021
Total
Income:
Donations,
grants and
legacies
300 52,298 52,598 19,000
Total Income 300 52,298 52,595 19,DDD
Expenditure:
Cost of raising funds 8,455 8,455 542
Expenditure
on
activities
charitable 3,120 26,801 29,921 13,811
Total expenditure 3,120 35,256 38,376 14,353
Net
income/(expenditure)
(2,820) 17,042 14,222 4,647
Net movement
funds
in (2,820) 17,042 14,222 4,647
Total funds brought
forward
2,598 8,691 11,289 6,642
Funds/(deficit)
forward
carried (222) 25,733 25,511 11,289

Notes Unrestricted
Funds
Restricted
Funds
2022 2021
5
Current assets
Debtors 50 50 50
Cash in hand (272) 29,093 28,821 14,599
Total Current assets (222) 29,093 28,871 14,649
Current liabilities
Creditors
Amounts
due
in one year (3,360) (3,360) (3,360)
Net current assets (222) 25,733 25 511 11,289
Net assets (222) 25,733 25,511 11,289
Funds
Unrestricted funds (222) 2,598
Restricted funds 25,733 8,961
Total Funds 2~ 511 11,289

2022 2021
E E
Grants 52,298 19,000
Donations 300
52,598 10,000
4.
Cost ofraising funds
2022
E
2021f
Promotional events 8,455 542
5.
Analysis
ofexpenditure on charitable activities
Raising donations and legacies 2022 2021
Promotional events 8,455 542
Support costs
Management
Consultancy 26,488 12,921
Website development 1,620 309
28,108 13,230
Finance
Insurance 201 160
Legal and professional costs 1,162 132
1,363 292
Information technology
Computer costs 450 289
Total resources expended 38,376 14,353

6.
Debtors
2022 2021
6 6
Other debtors 50 50
7.
Creditors
2022 2021
6
Other creditors 3,360 3,360
8.
Analysis
ofcharitable funds
At 1st Incoming Outgoing At31st
Apnl 2021 Resources Resources March 2022
E
Unrestricted
Funds
General
Fund
2,598 300 ~8128 ~222
Total unrestricted funds 2,598 300 (3,120) (222)
Restricted Funds
Lottery - covid 5,160 5,160
Tackling Trauma 3,531 28,568 (32,275) (176)
Youth Court Solutions 23,730 (1,941) 21,789
Cadng Connections (1,040) (1,040)
Total funds 11,288 52,598 25,511

FOR THE YEAR EN DE D 31 MARCH 2022
2022 2021
INCOME AND ENDOWMENTS
Donations, Grants and legacies
Grants 52,298 19,000
Donations 300
Total incoming resources 52,598 19,000
EXPENDITURE
Raising donations and legacies
Promotional
events
8,455 542
Support costs:
Management
Consultancy 26,488 12,921
Wsbsits development 1,620 309
28,108 13,230
Finance
Insurance 201 160
Legal and professional costs 1,162 132
1,363 292
Information
technology
Computer costs 450 289
Total resources expended 38,376 14,353
Net income 14,222 4,647