Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

Company registration number: CE021500 Charity registration number: 1189009 

## Hardway, Elson & Districts Community Association 

(A company limited by guarantee) Annual Report and Financial Statements for the Year Ended 31 March 2025 

Brent King Limited Chartered Accountants 4G Oakland Office Park Aerodrome Road Gosport Hampshire PO13 0GY 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Contents** 

|Reference and Administrative Details|1|
|---|---|
|Strategic Report|2|
|Trustees' Report|3 to 5|
|Independent Examiner's Report|6|
|Statement of Financial Activities|7|
|Balance Sheet|8|
|Notes to the Financial Statements|9 to 15|





Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Reference and Administrative Details** 

|**Chairman**|Mr L Heyhoe BCAv|
|---|---|
|**Charity Registration Number**|1189009|
|**Company Registration Number**|CE021500|
||The charity is incorporated in England.|
|**Registered Office**|Coombe Road|
||Hardway|
||Gosport|
||Hampshire|
||PO12 4JB|
|**Principal Office**|Community Centre|
||Coombe Road|
||Hardway|
||Gosport|
||Hampshire|
||PO12 4JB|
|**Independent Examiner**|Brent King Limited|
||Chartered Accountants|
||4G Oakland Office Park|
||Aerodrome Road|
||Gosport|
||Hampshire|
||PO13 0GY|



Page 1 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Strategic Report for the Year Ended 31 March 2025** 

The trustees, who are directors for the purposes of company law, present their strategic report for the year ended 31 March 2025, in compliance with s414C of the Companies Act 2006. 

The strategic report was approved by the trustees of the charity on 24 June 2025 and signed on its behalf by: 

......................................... Mr L Heyhoe BCAv Chairman 

Page 2 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Trustees' Report** 

The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements and auditors' report of the charitable company for the year ended 31 March 2025. 

## **Structure, governance and management** 

The association is a registered charity and is a registered charitable incorporated organisation, incorporated on 9 April 2020. 

The general management committee handles the day to day detail of the association's business. 

The trustees have assessed the major risks to which the association is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks. 

## **Objectives and activities** 

The objects of the charity are to establish or to secure the establishment of a community centre for the benefit of the inhabitants of Hardway, Elson and neighbouring districts. 

The community centre continues to provide facilities to a wide variety of groups including Pre-school, Bridge, Bingo, various dancing classes, fitness classes (including MS sufferers) and various other societies (philatelic, photographic, friends etc.) 

## _**Public benefit**_ 

The Trustees confirm that they have complied with the requirements of section 4 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales. 

## **Trustees and officers** 

The trustees and officers serving during the year and since the year end were as follows: 

Trustees: Mr R Jeffery Mrs A Wagstaff Mr G Jeffery Chairman: Mr L Heyhoe BCAv 

## **Financial instruments** 

## _**Objectives and policies**_ 

The charity's activities expose it to a number of financial risks including credit risk, cash flow risk and liquidity risk. The use of financial derivatives is governed by the charity’s policies approved by the board of trustees, which provide written principles on the use of financial derivatives to manage these risks. The charity does not use derivative financial instruments for speculative purposes. 

## _**Cash flow risk**_ 

The charity’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates. The charity uses foreign exchange forward contracts and interest rate swap contracts to hedge these exposures. 

Interest bearing assets and liabilities are held at fixed rate to ensure certainty of cash flows. 

Page 3 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Trustees' Report** 

## _**Credit risk**_ 

The charity’s principal financial assets are bank balances and cash, trade and other receivables, and investments. The charity’s credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows. 

The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies. 

The charity has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers. 

## _**Liquidity risk**_ 

In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the charity uses a mixture of long-term and short-term debt finance. 

Further details regarding liquidity risk can be found in the Statement of accounting policies in the financial statements. 

Page 4 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Trustees' Report** 

## **Statement of trustees' responsibilities** 

The trustees (who are also the directors of Hardway, Elson & Districts Community Association for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". 

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including its income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to: 

- select suitable accounting policies and apply them consistently; 

- observe the methods and principles in the Charities SORP; 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable accounting standards, comprising FRS 102 have been followed, subject to any material departures disclosed and explained in the financial statements; and 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business. 

The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. 

## **Disclosure of information to auditor** 

Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information. The trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware. 

The annual report was approved by the trustees of the charity on 24 June 2025 and signed on its behalf by: 

......................................... Mr L Heyhoe BCAv Chairman 

Page 5 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Independent Examiner's Report to the trustees of Hardway, Elson & Districts Community Association ('the Company')** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025. 

## **Responsibilities and basis of report** 

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. 

## **Independent examiner’s statement** 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of Hardway, Elson & Districts Community Association as required by section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)]. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

...................................... Michael Clarkson FCCA FMAAT 

Chartered Certified Accountant 

4G Oakland Office Park Aerodrome Road Gosport Hampshire PO13 0GY 

24 June 2025 

Page 6 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Statement of Financial Activities for the Year Ended 31 March 2025 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)** 

|**Note**<br>**Income and Endowments from:**<br>Charitable activities<br>3<br>**Expenditure on:**<br>Charitable activities<br>4<br>Total Expenditure<br>Net movement in funds<br>**Reconciliation of funds**<br>Total funds brought forward<br>Total funds carried forward<br>12<br>**Note**<br>**Income and Endowments from:**<br>Charitable activities<br>3<br>Total Income<br>**Expenditure on:**<br>Charitable activities<br>4<br>Total Expenditure<br>Net expenditure<br>Net movement in funds<br>**Reconciliation of funds**<br>Total funds brought forward<br>Total funds carried forward<br>12<br>The funds breakdown for 2024 is shown in note 12.|**Unrestricted**<br>**funds**<br>**£**<br>105,242<br>(122,127)<br>(122,127)<br>(16,885)<br>64,091<br>47,206<br>**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>74,054<br>74,054<br>(96,394)<br>(96,394)<br>(22,340)<br>(22,340)<br>86,432<br>64,092|**Restricted**<br>**funds**<br>**£**<br>85,701<br>(104,533)<br>(104,533)<br>(18,832)<br>71,008<br>52,176<br>**Restricted**<br>**funds**<br>**£**<br>88,246<br>88,246<br>(101,306)<br>(101,306)<br>(13,060)<br>(13,060)<br>84,068<br>71,008|**Total**<br>**2025**<br>**£**<br>190,943<br>(226,660)<br>(226,660)<br>(35,717)<br>135,099<br>99,382<br>**Total**<br>**2024**<br>**£**<br>162,300|
|---|---|---|---|
||||162,300|
||||(197,700)|
||||(197,700)|
||||(35,400)|
||||(35,400)<br>170,500|
||||135,100|
|||||



The notes on pages 9 to 15 form an integral part of these financial statements. Page 7 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **(Registration number: CE021500) Balance Sheet as at 31 March 2025** 

|**Note**<br>**Fixed assets**<br>Tangible assets<br>8<br>**Current assets**<br>Cash at bank and in hand<br>9<br>**Creditors: Amounts falling due within one year**<br>10<br>**Net current assets**<br>**Net assets**<br>**Funds of the charity:**<br>**Restricted income funds**<br>Restricted funds<br>**Unrestricted income funds**<br>Unrestricted funds<br>**Total funds**<br>12|**2025**<br>**£**<br>6,035<br>96,990<br>(3,643)<br>93,347<br>99,382<br>52,176<br>47,206<br>99,382|**2024**<br>**£**<br>6,341<br>134,823<br>(6,064)|
|---|---|---|
|||128,759|
|||135,100|
|||71,008<br>64,092|
|||135,100|



For the financial year ending 31 March 2025 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. 

Directors' responsibilities: 

- The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and 

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. 

The financial statements on pages 7 to 15 were approved by the trustees, and authorised for issue on 24 June 2025 and signed on their behalf by: 

......................................... Mr L Heyhoe BCAv Chairman 

The notes on pages 9 to 15 form an integral part of these financial statements. Page 8 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

## **1 Charity status** 

The charity is limited by guarantee, incorporated in England, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation. 

The address of its registered office is: Coombe Road Hardway Gosport Hampshire PO12 4JB 

The principal place of business is: Community Centre Coombe Road Hardway Gosport Hampshire PO12 4JB 

These financial statements were authorised for issue by the trustees on 24 June 2025. 

## **2 Accounting policies** 

## **Summary of significant accounting policies and key accounting estimates** 

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated. 

## **Statement of compliance** 

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. 

## **Basis of preparation** 

Hardway, Elson & Districts Community Association meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes. 

## **Going concern** 

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity. 

Page 9 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

## **Income and endowments** 

## **Expenditure** 

All expenditure is recognised once there is a legal or constructive obligation to that expenditure. 

## _**Charitable activities**_ 

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. 

## **Taxation** 

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes. 

## **Tangible fixed assets** 

Individual fixed assets are initially recorded at cost. 

## **Depreciation and amortisation** 

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows: 

|**Asset class**|**Depreciation method and rate**|
|---|---|
|Freehold land and buildings|Held at cost|
|Fixtures, fittings and equipment|15% straight line|



## **Cash and cash equivalents** 

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. 

## **Fund structure** 

Unrestricted income funds are general funds that are available for use at the trustees discretion in furtherance of the objectives of the charity. 

Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose. 

Page 10 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

## **Pensions and other post retirement obligations** 

The charity operates a defined benefit pension scheme.Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. 

The liability recognised in the Balance Sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the reporting date minus the fair value of plan assets. The defined benefit obligation is measured using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future payments by reference to market yields at the reporting date on high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability. 

Actuarial gains and losses are charged or credited to other comprehensive income in the period in which they arise. 

## **Financial instruments** 

## _**Classification**_ 

Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual provisions of the instrument. 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities. 

## _**Recognition and measurement**_ 

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. 

Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the charity intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously. 

Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party. 

Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires. 

Page 11 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

## **3 Income from charitable activities** 

|Community centre income<br>Social club income<br>Preschool income<br>Community centre income<br>Social club income<br>Preschool income|**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>81,242<br>24,000<br>-<br>105,242<br>**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>54,054<br>20,000<br>-<br>74,054|**Restricted**<br>**funds**<br>**£**<br>-<br>-<br>85,701<br>85,701<br>**Restricted**<br>**funds**<br>**£**<br>-<br>-<br>88,246<br>88,246|**Total**<br>**2025**<br>**£**<br>81,242<br>24,000<br>85,701|
|---|---|---|---|
||||190,943|
||||**Total**<br>**2024**<br>**£**<br>54,054<br>20,000<br>88,246|
||||162,300|



Page 12 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

## **4 Expenditure on charitable activities** 

|Employment costs<br>Establishment costs<br>Repairs and maintenance<br>Office expenses<br>Printing, postage and stationery<br>Sundries and other costs<br>Accountancy, payroll and bookkeeping<br>Bank charges<br>Depreciation of tangible fixed assets<br>Employment costs<br>Establishment costs<br>Repairs and maintenance<br>Office expenses<br>Printing, postage and stationery<br>Sundries and other costs<br>Accountancy, payroll and bookkeeping<br>Bank charges<br>Depreciation of tangible fixed assets|**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>35,298<br>28,098<br>46,719<br>3,448<br>1,379<br>3,423<br>3,455<br>-<br>307<br>122,127<br>**Unrestricted**<br>**funds**<br>**General**<br>**£**<br>35,599<br>16,151<br>34,761<br>4,015<br>1,430<br>681<br>3,450<br>-<br>307<br>96,394|**Restricted**<br>**funds**<br>**£**<br>98,773<br>1,942<br>-<br>765<br>-<br>2,979<br>-<br>74<br>-<br>104,533<br>**Restricted**<br>**funds**<br>**£**<br>96,308<br>2,500<br>-<br>621<br>-<br>1,153<br>648<br>76<br>-<br>101,306|**Total**<br>**2025**<br>**£**<br>134,071<br>30,040<br>46,719<br>4,213<br>1,379<br>6,402<br>3,455<br>74<br>307|
|---|---|---|---|
||||226,660|
||||**Total**<br>**2024**<br>**£**<br>131,907<br>18,651<br>34,761<br>4,636<br>1,430<br>1,834<br>4,098<br>76<br>307|
||||197,700|



Page 13 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

## **5 Net incoming/outgoing resources** 

Net outgoing resources for the year include: 

|Depreciation of fixed assets|**2025**<br>**£**<br>306|**2024**<br>**£**<br>306|
|---|---|---|



## **6 Trustees remuneration and expenses** 

No trustees, nor any persons connected with them, have received any remuneration from the charity during the year. 

HEDCA Social Club operates bar facilities at the Association's premises under a licence agreement. 

In addition, HEDCA Social Club has executed a deed of covenant under which its profits, after the licence fee, will be donated to the Hardway, Elson & Districts Community Association. 

At the balance sheet date no amounts were due from HEDCA Social Club to the Association. 

## **7 Taxation** 

The charity is a registered charity and is therefore exempt from taxation. 

## **8 Tangible fixed assets** 

|**Cost**<br>Cost brought forward<br>At 31 March 2025<br>**Depreciation**<br>At 1 April 2024<br>Charge for the year<br>At 31 March 2025<br>**Net book value**<br>At 31 March 2025|**Freehold Land**<br>**and buildings**<br>**£**<br>5,524<br>5,524<br>-<br>-<br>-<br>5,524|**Furniture and**<br>**equipment**<br>**£**<br>2,044<br>2,044<br>1,226<br>307<br>1,533<br>511|**Total**<br>**£**<br>7,568|
|---|---|---|---|
||||7,568|
||||1,226<br>307|
||||1,533|
||||6,035|



Included within the net book value of land and buildings above is £5,524 (2024 - £5,524) in respect of freehold land and buildings and £Nil (2024 - £Nil) in respect of leaseholds. 

Page 14 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Notes to the Financial Statements for the Year Ended 31 March 2025** 

## **9 Cash and cash equivalents** 

|**9**<br>**Cash and cash equivalents**|||
|---|---|---|
|Cash on hand<br>Cash at bank|**2025**<br>**£**<br>3<br>96,987<br>96,990|**2024**<br>**£**<br>3<br>134,820|
|||134,823|



## **10 Creditors: amounts falling due within one year** 

|Other creditors<br>Accruals|**2025**<br>**£**<br>409<br>3,234<br>3,643|**2024**<br>**£**<br>2,884<br>3,180|
|---|---|---|
|||6,064|



## **11 Pension and other schemes** 

## **Defined contribution pension scheme** 

The charity operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the charity to the scheme and amounted to £2,204 (2024 - £2,153). 

## **12 Funds** 

|**12 Funds**|||||
|---|---|---|---|---|
|**Unrestricted funds**<br>General<br>**Restricted funds**<br>**Total funds**<br>**Unrestricted funds**<br>General<br>**Restricted funds**<br>**Total funds**|**Balance at 1**<br>**April 2024**<br>**£**<br>64,091<br>71,008<br>135,099<br>**Balance at 1**<br>**April 2023**<br>**£**<br>86,432<br>84,068<br>170,500|**Incoming**<br>**resources**<br>**£**<br>105,242<br>85,701<br>190,943<br>**Incoming**<br>**resources**<br>**£**<br>74,054<br>88,246<br>162,300|**Resources**<br>**expended**<br>**£**<br>(122,127)<br>(104,533)<br>(226,660)<br>**Resources**<br>**expended**<br>**£**<br>(96,394)<br>(101,306)<br>(197,700)|**Balance at 31**<br>**March 2025**<br>**£**<br>47,206<br>52,176|
|||||99,382|
|||||**Balance at 31**<br>**March 2024**<br>**£**<br>64,092<br>71,008|
|||||135,100|



Page 15 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Detailed Statement of Financial Activities for the Year Ended 31 March 2025** 

|**Income and Endowments from:**<br>Charitable activities (analysed below)<br>Total income<br>**Expenditure on:**<br>Charitable activities (analysed below)<br>Total expenditure<br>Net expenditure<br>Net movement in funds<br>**Reconciliation of funds**<br>Total funds brought forward<br>Total funds carried forward|**Total**<br>**2025**<br>**£**<br>190,943<br>190,943<br>(226,660)<br>(226,660)<br>(35,717)<br>(35,717)<br>135,099<br>99,382|**Total**<br>**2024**<br>**£**<br>162,300|
|---|---|---|
|||162,300|
|||(197,700)|
|||(197,700)|
|||(35,400)|
|||(35,400)<br>170,500|
|||135,100|



This page does not form part of the statutory financial statements. Page 16 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Detailed Statement of Financial Activities for the Year Ended 31 March 2025** 

|**_Charitable activities_**<br>Grants and donations<br>Other income<br>Interest on cash deposits<br>Social club<br>HEDCA Groups (CC) bridge and bingo<br>Subscriptions<br>Hall hire (associated groups)<br>Hall Hire (private)<br>Entertainment (deficit) / surplus<br>Fees received<br>Grants and donations received<br>Profits on sale of photographs<br>**_Charitable activities_**<br>Admin wages<br>Wages and salaries<br>Staff NIC (employers)<br>Staff NIC (employers)<br>Employer pension contributions<br>Employer pension contributions<br>Staff training<br>Rent and rates<br>Preschool rent received<br>Rent and rates<br>Light, heat and water<br>Insurance<br>Insurance<br>Repairs and maintenance<br>Telephone<br>Computer and software costs (CC)<br>Printing, postage and stationery<br>Charitable donations<br>Sundry expenses<br>Toys, equipment and sundry expenses<br>Cleaning<br>Accountancy<br>Licences<br>Payroll and bookkeeping fees|**Total**<br>**2025**<br>**£**<br>19,790<br>300<br>291<br>24,000<br>3,529<br>6,175<br>39,153<br>11,750<br>545<br>3,660<br>81,701<br>49<br>190,943<br>(34,041)<br>(95,358)<br>(681)<br>(1,786)<br>(575)<br>(1,630)<br>(765)<br>(9,231)<br>1,275<br>(1,275)<br>(20,141)<br>(2,181)<br>(666)<br>(37,835)<br>(1,268)<br>-<br>(1,379)<br>(100)<br>(3,180)<br>(2,331)<br>(8,885)<br>(3,456)<br>(143)<br>-|**Total**<br>**2024**<br>**£**<br>350<br>-<br>274<br>20,000<br>3,198<br>5,146<br>34,006<br>10,955<br>399<br>7,621<br>80,306<br>45|
|---|---|---|
|||162,300|
|||(34,368)<br>(93,637)<br>(574)<br>(1,175)<br>(657)<br>(1,497)<br>-<br>(1,993)<br>2,500<br>(2,500)<br>(16,658)<br>(1,421)<br>(621)<br>(26,212)<br>(2,285)<br>(309)<br>(1,430)<br>-<br>(459)<br>(1,152)<br>(8,549)<br>(3,180)<br>(223)<br>(270)|



This page does not form part of the statutory financial statements. Page 17 



Docusign Envelope ID: 69AB85CB-780B-46BF-8356-5C758845B9F1 

## **Hardway, Elson & Districts Community Association** 

## **Detailed Statement of Financial Activities for the Year Ended 31 March 2025** 

|Payroll and bookkeeping fees<br>Bank charges<br>Depreciation of fixtures and fittings|**Total**<br>**2025**<br>**£**<br>(648)<br>(74)<br>(306)<br>(226,660)|**Total**<br>**2024**<br>**£**<br>(648)<br>(76)<br>(306)|
|---|---|---|
|||(197,700)|



This page does not form part of the statutory financial statements. Page 18 

