| Page | ||
|---|---|---|
| Trustees' report |
1-2 | |
| Independent examiner's report |
||
| Statement offinancial | activities | |
| Statement offinancial | position | |
| Statement ofcash flows | ||
| Notes tothe financial | statements | 7-13 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | |||
| 2021 | 2020 | ||
| Notes | |||
| Ittgttttta1ftNm | |||
| Donations and legacies | 3 | 811,880 | |
| LIRQIIIIIgt t3tJttt' | |||
| Charitable activities |
4 | 48,286 | |
| Net Income for the yearl | |||
| Net movement in funds |
763,594 | ||
| Fund balances at 1 January 2021 | |||
| Fund balances at 31December 2021 | 763,594 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Notes | 6 | |||
| Fixed assets | ||||
| Property, plant and equipment |
32,192 | |||
| Current assets | ||||
| Trade and other receivables | 8,513 | |||
| Cash at bank and in hand | 725,426 | |||
| 733,939 | ||||
| Current liabilities | 10 | (2,537) | ||
| Nst cunsnt assets | 731,402 | |||
| Total assets less current liabaitles | 763,594 | |||
| income funds | ||||
| Unrestricted funds |
763,594 | |||
| 763,594 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | E | E | ||||
| Cash flows from operating | activities | |||||
| Cash generated from/(absorbed by) |
13 | |||||
| operations | 757,618 | |||||
| Investing | activities | |||||
| Purchase | ofproperty, plant |
and equipment | (32,192) | |||
| Net cash | used in investing | activities | (32,192) | |||
| Net cash | used in financing | activities | ||||
| Net increase in cash and cash equivalents |
725,426 | |||||
| Cash and | cash equivalents | at beginning | ofyear | |||
| Cash and | cash equivalents | at end of | year | 725,426 |
| 3 | Donations | and legacies (Continued) | and legacies (Continued) | ||
|---|---|---|---|---|---|
| Donations | and gifts | ||||
| Donations | 802,827 | ||||
| Income tax recovered | 8,513 | ||||
| Other | 540 | ||||
| 811,880 | |||||
| 4 | Charitable | activities | |||
| 2020 | |||||
| 2021 | |||||
| 8 | |||||
| Staff costs | 30,017 | ||||
| Travel | 63 | ||||
| Sunday services | 2,309 | ||||
| Children's | programme | 2,703 | |||
| Venue hire | 3,800 | ||||
| Church materials | 148 | ||||
| Advertising | 948 | ||||
| Leadership | &outreach | 101 | |||
| 40,089 | |||||
| Share ofsupport costs (see note 5) | 1,812 | ||||
| Share ofgovernance | costs (see note 5) | 6,385 | |||
| 48,286 |
| 5 | Support | costs | ||||||
|---|---|---|---|---|---|---|---|---|
| Support | Governance | Total | Support | Governance | Total | |||
| costs | costs | 2021 | costs | costs | 2020 | |||
| E | E | E | E | |||||
| Insurance | 65 | 65 | ||||||
| Oflice costs & | ||||||||
| equipment | 1,747 | 1,747 | ||||||
| Accountancy Legal and professional |
2,880 3,456 |
2,880 3,456 |
||||||
| Bank charges | 49 | 49 | ||||||
| 1,812 | 6,385 | 8,197 | ||||||
| Charitable | activities | 1,812 | 6,385 | 8,197 |
| The average | monthly number ofemployees during t |
he year was: | |
|---|---|---|---|
| 2021 | 2020 | ||
| Number | Number | ||
| Employment | costs | 2021 | 2020 |
| E | |||
| Nlages and salaries | 29,598 | ||
| Other pension costs | 419 | ||
| 30,017 |
| 8 | property, | plant and equipment | plant and equipment | ||
|---|---|---|---|---|---|
| Fixtures and fittings | |||||
| 6 | |||||
| Cost | |||||
| Additions | 32,192 | ||||
| At 31 December 2021 | 32,192 | ||||
| Carrying | amount | ||||
| At 31 December 2021 | 32,192 | ||||
| 9 | Trade and other receivables | ||||
| 2021 | 2020 | ||||
| Amounts | falling due | within one year: | |||
| Other receivables | 8,513 | ||||
| 10 | Current | liabilities | |||
| 2021 | 2020 | ||||
| 6 | |||||
| Other taxation and social security | 977 | ||||
| Accrusls | and deferred | income | 1,560 | ||
| 2,537 |
| 13 | Cash generated from operations |
2021 | 2020 |
|---|---|---|---|
| Surplus for the year | 763,594 | ||
| Movements in working capital: |
|||
| (Increase) in trade and other receivables | (8,513) | ||
| increase in trade and other payables |
2,537 | ||
| Cash generated fmml(absorbed by) operations |
757,618 | ||
| 14 | Analysis ofchanges ln net fundal(debt) |
||
| The charity had no debt dudng the year. |