OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Statement ofcash flows
Notes tothe financial statements 7-13

Unrestricted Total
funds
2021 2020
Notes
Ittgttttta1ftNm
Donations and legacies 3 811,880
LIRQIIIIIgt t3tJttt'
Charitable
activities
4 48,286
Net Income for the yearl
Net movement
in funds
763,594
Fund balances at 1 January 2021
Fund balances at 31December 2021 763,594

2021 2020
Notes 6
Fixed assets
Property,
plant and equipment
32,192
Current assets
Trade and other receivables 8,513
Cash at bank and in hand 725,426
733,939
Current liabilities 10 (2,537)
Nst cunsnt assets 731,402
Total assets less current liabaitles 763,594
income funds
Unrestricted
funds
763,594
763,594

2021 2020
Notes E E
Cash flows from operating activities
Cash generated
from/(absorbed
by)
13
operations 757,618
Investing activities
Purchase ofproperty,
plant
and equipment (32,192)
Net cash used in investing activities (32,192)
Net cash used in financing activities
Net increase
in cash and cash equivalents
725,426
Cash and cash equivalents at beginning ofyear
Cash and cash equivalents at end of year 725,426

3 Donations and legacies (Continued) and legacies (Continued)
Donations and gifts
Donations 802,827
Income tax recovered 8,513
Other 540
811,880
4 Charitable activities
2020
2021
8
Staff costs 30,017
Travel 63
Sunday services 2,309
Children's programme 2,703
Venue hire 3,800
Church materials 148
Advertising 948
Leadership &outreach 101
40,089
Share ofsupport costs (see note 5) 1,812
Share ofgovernance costs (see note 5) 6,385
48,286

5 Support costs
Support Governance Total Support Governance Total
costs costs 2021 costs costs 2020
E E E E
Insurance 65 65
Oflice costs &
equipment 1,747 1,747
Accountancy
Legal and professional
2,880
3,456
2,880
3,456
Bank charges 49 49
1,812 6,385 8,197
Charitable activities 1,812 6,385 8,197

The average monthly
number ofemployees
during t
he year was:
2021 2020
Number Number
Employment costs 2021 2020
E
Nlages and salaries 29,598
Other pension costs 419
30,017

8 property, plant and equipment plant and equipment
Fixtures and fittings
6
Cost
Additions 32,192
At 31 December 2021 32,192
Carrying amount
At 31 December 2021 32,192
9 Trade and other receivables
2021 2020
Amounts falling due within one year:
Other receivables 8,513
10 Current liabilities
2021 2020
6
Other taxation and social security 977
Accrusls and deferred income 1,560
2,537

13 Cash generated
from operations
2021 2020
Surplus for the year 763,594
Movements
in working capital:
(Increase) in trade and other receivables (8,513)
increase
in trade and other payables
2,537
Cash generated
fmml(absorbed
by) operations
757,618
14 Analysis ofchanges
ln net fundal(debt)
The charity had no debt dudng the year.