| Page | |||
|---|---|---|---|
| Company | information | ||
| Trustees | Report | ||
| Income statement | |||
| Statement offinancial | position | ||
| Notes to | the accounts | ||
| Detailed | profit and loss account |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| f. | F | |||||
| Turnover | 29,047 | 17,914 | ||||
| Cost ofsales | (2,739) | (3,396) | ||||
| Gross profit | 26,308 | 14,518 | ||||
| Administrative | expenses | (33,910) | (18,534) | |||
| Other operating | income | 9,100 | 7,614 | |||
| Operating | profit | 1,498 | 3,598 | |||
| Profit on ordinary | activities before taxation | 1,498 | 3,598 | |||
| Tax on profit | on ordinary | activities | ||||
| Profit for the | financial | year | 1,498 | 3,598 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Notes | E | |||
| Current assets | ||||
| Cash at bank and | in hand | 18,192 | 16,694 | |
| Net current assets | 18,192 | 16,694 | ||
| Net assets | 18,192 | 16,694 | ||
| Capital and reserves | ||||
| Profit and loss account | 18,192 | 16,694 | ||
| Shareholders' | funds | 18,192 | 16,694 |
| a n g ib Ie fixed assets | Fixtures & | Computer | Total |
| fittings | equipment | ||
| F | |||
| Cost or valuation | At cost | At cost | |
| At 1 April 2022 | 350 | 1,257 | 1,607 |
| At 31 March 2023 | 350 | 1,257 | 1,607 |
| Depreciation | |||
| At 1 April 2022 | 350 | 1,257 | 1,607 |
| At 31 March 2023 | 1,257 | 1,607 | |
| Net book value | |||
| At 31 March 2023 |
| This schedule does not form part ofthe sta | tutory accounts. |
|||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Turnover | ||||
| Sales | 29,047 | 17,914 | ||
| Cost ofsales | ||||
| Purchases | 2,739 | 3,396 | ||
| Gross profit | 26,308 | 14,518 | ||
| Administrative | expenses | |||
| Staff training and |
welfare | 15 | ||
| Travel and subsistence | 711 | |||
| Motor expenses | 1,045 | |||
| Rent | 9,745 | 7,820 | ||
| Rates | 628 | |||
| Light and heat | 2,097 | 2,037 | ||
| Cleaning | 212 | |||
| Telephone and fax |
908 | 669 | ||
| Stationery and printing |
43 | 938 | ||
| Subscriptions | 279 | 13 | ||
| Bank charges | 95 | 26 | ||
| Insurance | 275 | 573 | ||
| Equipment expensed |
2,780 | |||
| Software | 353 | 148 | ||
| Repairs and maintenance | 17,720 | 576 | ||
| Depreciation | 838 | |||
| Sundry expenses | 659 | 565 | ||
| Advertising and |
PR | 676 | ||
| 33,910 | 18,534 | |||
| Other operating | income | |||
| Government grants |
9,100 | 7,614 | ||
| Operating profit |
1,498 | 3,598 | ||
| Profit on ordinary | activities before taxation | 1,498 | 3,598 |