| Page | |||
|---|---|---|---|
| Company | information | ||
| Trustees' | report | ||
| Income statement | |||
| Statement offinancial |
position | ||
| Notes to | the accounts | ||
| Detailed | profit and loss account |
| 2022 | 2021 | ||
|---|---|---|---|
| Turnover | 17,914 | 8,013 | |
| Cost ofsales | (3,396) | (8,933) | |
| Gross profit/(loss) | 14,518 | (920) | |
| Administrative expenses Other operating income |
(18,534) 7,614 |
(19,584) 33,600 |
|
| Operating profit |
3,598 | 13,096 | |
| Profit on ordinary activities before taxation |
3,598 | 13,096 | |
| Tax on profit on ordinary | activities | ||
| Profit for the financial | year | 3,598 | 13,096 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Notes | E | f. | ||
| Current assets | ||||
| Cash at bank and | in hand | 16,694 | 13,096 | |
| Net current assets | 16,694 | 13,096 | ||
| Net assets | 16,694 | 13,096 | ||
| Capital and reserves | ||||
| Profit and loss account | 16,694 | 13,096 | ||
| Shareholders' | funds | 16,694 | 13,096 |
| 2022 | 2021 | ||
|---|---|---|---|
| Turnover | |||
| Sales | 17,914 | 8,013 | |
| Cost ofsales | |||
| Purchases | 3,396 | 6,633 | |
| Other direct costs | 2,300 | ||
| 3,396 | 8,933 | ||
| Gross profit/(loss) | 14,518 | (920) | |
| Administrative expenses |
|||
| Wages and salaries | 4,305 | ||
| Staff training and |
welfare | 5,300 | |
| Travel and subsistence | 711 | 276 | |
| Rent | 7,820 | 1,950 | |
| Rates | 628 | ||
| Light and heat | 2,037 | 1,381 | |
| Cleaning | 212 | ||
| Telephone and fax |
669 | ||
| Stationery and printing | 938 | ||
| Subscriptions | 13 | ||
| Bank charges | 26 | ||
| Insurance | 573 | ||
| Equipment expensed |
2,780 | 3,894 | |
| Software | 148 | 249 | |
| Repairs and maintenance | 576 | 995 | |
| Depreciation | 838 | ||
| Sundry expenses | 565 | ||
| Consultancy fees |
400 | ||
| Advertising and PR |
834 | ||
| 18,534 | 19,584 | ||
| Other operating | income | ||
| Government grants |
7,614 | 33,600 | |
| Operating profit |
3,598 | 13,096 | |
| Profit on ordinary | activities before taxation | 3,598 | 13,096 |