**CHARITY REGISTRATION NUMBER: 1188854** 

## **SIGNPOST INCLUSION CIO** 

## **UNAUDITED FINANCIAL STATEMENTS** 

**FOR THE YEAR ENDED** 

**30 APRIL 2024** 

## **LANGARD LIFFORD HALL LIMITED** 

Accountants and Registered Auditors Lifford Hall Lifford Lane Kings Norton Birmingham B30 3JN 



## **SIGNPOST INCLUSION CIO** 

## **FINANCIAL STATEMENTS** 

## **YEAR ENDED 30 APRIL 2024** 

||**Page**|
|---|---|
|Trustees' annual report|**1**|
|Independent examiner's report to the trustees|**8**|
|Statement of financial activities|**9**|
|Statement of financial position|**10**|
|Notes to the financial statements|**11 - 16**|





**1** 

## **SIGNPOST INCLUSION CIO** 

## **TRUSTEES' ANNUAL REPORT** 

## **YEAR ENDED 30 APRIL 2024** 

The trustees present their report and the unaudited financial statements of the charity for the year ended 30 April 2024. 

## **Reference and administrative details** 

|**Registered charity name**|Signpost Inclusion CIO|
|---|---|
|**Charity registration number**|1188854|
|**Principal office**|Renewal Family Centre|
||Vulcan Road|
||Solihull|
||B91 2JY|
|**The trustees**||
||A Ward|
||V Dawkins|
||Z Robertson|
|**Independent examiner**|R D Coton|
||Langard Lifford Hall Limited|
||Lifford Hall|
||Lifford Lane|
||Kings Norton|
||Birmingham|
||B30 3JN|



## **Structure, governance and management** 

## **Running** 

Signpost Inclusion is a foundation charity. It is governed by a Board of Trustees which determines its overall direction and funding. 

## **Trustees must:** 

- Be committed to their charity's cause and have joined its board because they want to help the charity deliver its purposes most effectively; 

- Recognise that meeting their charity's stated needs is an ongoing requirement; 

- Understand their roles and legal responsibilities; 

- Be committed to good governance and want to contribute to their charity's continued improvement. 



**2** 

## **SIGNPOST INCLUSION CIO** 

**TRUSTEES' ANNUAL REPORT** _**(continued)**_ 

## **YEAR ENDED 30 APRIL 2024** 

## **Objectives and activities** 

## **Charitable Objectives** 

To promote social inclusion for the public benefit by preventing young people with additional needs and disabilities from becoming socially excluded, relieving the needs of those people who are socially excluded and assisting them to integrate into society. 

To advance in life and help young people with additional needs and disabilities through providing support and activities which develop their skills, capacities and capabilities to enable them to participate in society as individuals. 

## **Our Vision** 

Our vision is to help children and young people with additional needs by: 

- Creating inclusive activities allowing participation in activities normally out of reach; 

- Allowing more social opportunities; 

- Working alongside current organisations and activity providers to enable them to become more inclusive; 

- Linking with organisations and activity providers to deliver inclusive activities at different venues; 

- Providing support to the whole family through activities; 

- Allowing the opportunities for lasting friendships to be formed; 

- Aiding with careers and job opportunities. 

## **Our Mission Statement** 

Creating positive activities for children with additional needs, inspiring them to achieve their full potential. Working with the local community to become more inclusive, creating a better future. 

## **Our Current Activities** 

Our current activities include, but are not limited to: 

- Swimming lessons 

- Family swim lessons 

- Outdoor activities such as sailing and tubing 

- Youth and social gaming groups 

- Seasonal family sessions, such as Santa Experience, Pumpkin Carving, Easter Bunny Hunts... 

- After school clubs for singing and dancing 

- Footy fun holiday sessions 

- Gym Sessions 

- PA support 

## **Benefits** 

By participating in our activities children and young people: 

- Are given more social opportunities; 

- Are able to gain confidence in social situations; 

- Are given opportunities to access activities that would normally be a struggle; 

- Given a sense of pride and belonging, in turn gaining higher self esteem; 

- Are helped in learning much needed life skills. 

Parents and siblings can join in some activities, improving family dynamics. 

Parents are given the opportunity to socialise with other parents allowing parent-to-parent support and friendship groups to form. 



**3** 

## **SIGNPOST INCLUSION CIO** 

**TRUSTEES' ANNUAL REPORT** _**(continued)**_ 

## **YEAR ENDED 30 APRIL 2024** 

## **Achievements and performance** 

On approaching this financial year, most of our service was self-funded. 

Solihull LA funding carried us through to this next financial year. With their support we were able to carry on funding our Thursday after school club and holiday activities. 




The LA also enabled us to run Woodland Engage in March 24.  This allowed us to bring in a forest school leader to run blocks of sessions for specific age groups. Children were able to progress their skills over a few weeks and some young adults became volunteers on the younger age group. This also supported our aim in developing work experience where possible within Signpost Inclusion. 




This funding also enabled us to take two groups on Residential weekends. Where young people learn life skills and gained confidence experiencing new and exciting opportunities. 






**4** 

## **SIGNPOST INCLUSION CIO** 

## **TRUSTEES' ANNUAL REPORT** _**(continued)**_ 

## **YEAR ENDED 30 APRIL 2024** 

All other regular clubs we continued to self-fund. 

Weekly 18+ and 16+ social groups. 

SEND Gym club 

SEND swimming club 

SEND football club 

During this time, we were able to review the most important areas that needed funding and which we ones could continue to self-fund efficiently. This was done by re looking at the activities we offered. 

## 18+ weekly social groups 

We decided to look at low-cost venues within the community that our 18+ could access, and we could self-fund. This would in turn strengthen our link with the local community. 

We also wanted to develop independence within this group so young adults would buy their own drinks on sessions, purchase their own train tickets and also pay for their activities independently at certain venues. 




## 16+ weekly social groups 

Again, it was linking with venues that we could work alongside to offer activities at a reduced cost. Taking advantage of concessions and the generosity of certain venues and making use of available offers. 






**5** 

## **SIGNPOST INCLUSION CIO** 

**TRUSTEES' ANNUAL REPORT** _**(continued)**_ 

## **YEAR ENDED 30 APRIL 2024** 

## SEND gym club 

We have worked alongside the same gym instructor for many years we were therefore able to tap into some of their funding pots enabling some of our young people get 1:1 sessions. 




## Lottery Funding 

Our weekly clubs were able to continue by increasing attendees and increasing our charges, if families were able too. However, without funding we were unable to move our gym sessions forward or develop our youth social groups. We were unable to put new ideas into practice or more importantly fulfil the requests from our young people and families. 

To offer a wider opportunity in all these areas sourcing funding became our priority. In February 24 we gained 3-year funding from the big lottery community fund. 

This helped to continue expanding and trialling new youth ideas, enabling us to offer more social groups and reaching more 13-25. We also started to increase gym groups and expand on ages here too. 

The funding also helped us to build a stronger link with Robocode, a gaming development and robotic programming centre. This was an opportunity to reach new young people through a common interest. It became a way of watching young people progress, develop their interests and for us to gain a supportive work experience placement. 






**6** 

## **SIGNPOST INCLUSION CIO** 

**TRUSTEES' ANNUAL REPORT** _**(continued)**_ 

## **YEAR ENDED 30 APRIL 2024** 

## SEND swimming club 

Our swim club continued, however became restricted and lacked progression without some element of funding. We were unable to bring in new younger starters and stronger swimmers lacked development. 

We were never able to fully self-fund the swimming club and relied on fundraising to top up the shortfall. This was due to the cost of exclusive pool hire at a leisure centre to run them three weeks a month. 

We looked for funding, considering only part funding elements of the club. We were successful in procuring a 3-year small grant from Children in Need in January 2024. This enabled us to start developing our stronger swimmers via Rookie training and advanced swimming levels. 

We also gained £4000 funding from The Children's Alliance in February 2024, which supported us in hiring a new instructor to develop our parent and child groups for younger and older children. 




## SEND Football club 

Football was also self-funded with the help of our football coach and the LA hall hire cost being less than other venues. However, in Dec 23 the base for our football club closed for refurbishment. Football was put on hold during this time due to us not being able to source a suitable alternative venue. This was unfortunate as we had built up a well-attended football group for young people and started a parent child group. 






SIGNPOST INCLUSION CIO
TRUSTEES, ANNUAL REPORT IcopfftnMeA)
YEAR ENDED 30 APRIL 2024
Financial review
Over the next financial year, thanks to the support of fundJn& trustees airn to build up our
reserves, which had been dra￿￿tiCallY reduced during covid and whilst self-funding.
The tNstees' annual report was approved on 12 Febrnary 2025 a￿d signed on behalf 0£ the board
of trustees by..
V Dawkins
Trustee

SIGNPOST INCLUSION CIO
INDEPENDENT EXAMINER'S REPORTTO THE TRUSTEES OF SIGNPOST
INCLUSION CIO
YEAR ENDED 30 APRIL 2024
I report to the trustees on my exa071￿tion of the financi￿ Statements of Signp)st Inclusion CIO
('the charity,) for the year ended 30 April 2(r24.
Responsibilltles and baBiS of re￿rt
As the trustees of the charity you are resFX)nsible for the pyeparation of the fitwicial sPAtements in
accordance with the requirements of the Tharities Act 2011 ('the ACV).
I report in respect of my examination of the charitys finan￿ statements carried out under
section 145 of the 2011 Act and in carrying out my exaMI￿tion I have followed all the applicable
Directions given by the Charity Commismon under section 145(5)(b) of the ACL
Independent exami￿0 8tatement
Since the chaTitys gross income excEeded your examiw Tnust be a n￿n￿r of a body
listed in ￿lon 145 of 2011 Act. I confiTm that l am qualified to underlake the examination
E*cause l am a n￿mber of the Institute of (]larter￿ Accountants in England and Wales
CAEW), which is one of the jisied E￿ales.
I have completed my examinatiorL I confirni that no material matiErs have to my atiention
accounting records not kept in of the charity as required by seclion 130 of the
ACL. or
the financial slatements do not accord with those records; or
the financial statements do not cvmply with the applxeable requiretnents eoncernins the
forni and content of accounts ￿t out in the Charities (Accounts and Reports) Regulations
2(108 other than any requirement that the actounts give a'true and fair, view whith 15 not a
I have no concerns and have come a￿OsS no Oth￿ matters in connection with the examination to
which attention should be drawn in this reprt in order lo enable a prO￿r understanding of the
accounts to ￿ reached.
R D Coton
Independent Examiner
tangard lifford Hall Limited
Lifford Hall
Lifford tane
King8 Norion
Birmingham
BSO 3JN
12 February 2￿25

**9** 

## **SIGNPOST INCLUSION CIO** 

## **STATEMENT OF FINANCIAL ACTIVITIES** 

## **YEAR ENDED 30 APRIL 2024** 

||||**2024**||2023|
|---|---|---|---|---|---|
|||Unrestricted|Restricted|||
|||funds|funds|**Total funds**|Total funds|
||**Note**|**£**|**£**|**£**|£|
|**Income and endowments**||||||
|Donations and legacies|**4**|15,797|72,721|88,518|37,389|
|Charitable activities|**5**|167,708|–|167,708|120,513|
|||------------------------------------------|------------------------------------------|------------------------------------------|------------------------------------------|
|**Total income**||183,505|72,721|256,226|157,902|
|||==========================================|==========================================|==========================================|==========================================|
|**Expenditure**||||||
|Expenditure on charitable activities|**6,7**|190,414|40,383|230,797|211,201|
|||------------------------------------------|------------------------------------------|------------------------------------------|------------------------------------------|
|**Total expenditure**||190,414|40,383|230,797|211,201|
|||==========================================|==========================================|==========================================|==========================================|
|||------------------------------------------|------------------------------------------|------------------------------------------|------------------------------------------|
|**Net income/(expenditure) and net**||||||
|**movement in funds**||(6,909)|32,338|25,429|(53,299)|
|||==========================================|==========================================|==========================================|==========================================|
|**Reconciliation of funds**||||||
|Total funds brought forward||68,796|353|69,149|122,447|
|||------------------------------------------|------------------------------------------|------------------------------------------|------------------------------------------|
|**Total funds carried forward**||61,887|32,691|94,578|69,149|
|||==========================================|==========================================|==========================================|==========================================|



The statement of financial activities includes all gains and losses recognised in the year. 

All income and expenditure derive from continuing activities. 

**The notes on pages 11 to 16 form part of these financial statements.** 



io
SIGNP05T INCLU510N CIO
STATEMENf OF FINANCIAL POSITION
30 APIUL 2024
2024
20
Note
Fixed assets
Tangible fixed assets
12
71
Current assets
Cash at bank and in hand
97,235
73AT/
Creditors: amounts falling due
within one year
Net cumt a$$ets
13
1657
94578
69,077
Total assets less current liabilities
94,578
69,148
Net assets
94578
69,148
Funds of the ¢haTity
Restricted funds
Unrestricted funds
32,691
61.887
353
68,796
Total charity funds
14
94,578
69,149
These financial statements were approved by the board of trustees and authorised for issue on
12 February 2025, and are signed on behalf of the board by..
V Dawkins
Trustee
The notes on pages 11 to 16 £orni part of these financial statements.

**11** 

## **SIGNPOST INCLUSION CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS** 

## **YEAR ENDED 30 APRIL 2024** 

## **1. General information** 

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is Renewal Family Centre, Vulcan Road, Solihull, B91 2JY. 

## **2. Statement of compliance** 

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011. 

## **3. Accounting policies** 

## **Basis of preparation** 

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure. 

The financial statements are prepared in sterling, which is the functional currency of the entity. 

## **Going concern** 

There are no material uncertainties about the charity's ability to continue. 

## **Judgements and key sources of estimation uncertainty** 

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. 

## **Fund accounting** 

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes. 

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment. 

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds. 



**12** 

## **SIGNPOST INCLUSION CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS** _**(continued)**_ 

## **YEAR ENDED 30 APRIL 2024** 

## **3. Accounting policies** _**(continued)**_ 

## **Incoming resources** 

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. 

## **Resources expended** 

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates. 

## **Tangible assets** 

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. 

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities.  A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities. 

## **Depreciation** 

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows: 

Fixtures and fittings - 33% straight line - Equipment 33% straight line 

## **Impairment of fixed assets** 

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. 

## **Financial instruments** 

Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 



**13** 

## **SIGNPOST INCLUSION CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS** _**(continued)**_ 

## **YEAR ENDED 30 APRIL 2024** 

## **4. Donations and legacies** 

|**Donations and legacies**||||
|---|---|---|---|
||Unrestricted|Restricted|**Total Funds**|
||Funds|Funds|**2024**|
||£|£|**£**|
|**Donations**||||
|Donations|9,883|–|9,883|
|**Grants**||||
|Grants receivable|5,914|72,721|78,635|
||------------------------------------------|------------------------------------------|------------------------------------------|
||15,797|72,721|88,518|
||==========================================|==========================================|==========================================|
||Unrestricted|Restricted|Total Funds|
||Funds|Funds|2023|
||£|£|£|
|**Donations**||||
|Donations|11,785|–|11,785|
|**Grants**||||
|Grants receivable|1,000|24,604|25,604|
||------------------------------------------|------------------------------------------|------------------------------------------|
||12,785|24,604|37,389|
||==========================================|==========================================|==========================================|



## **5. Charitable activities** 

|**Charitable activities**|||||
|---|---|---|---|---|
||Unrestricted|**Total Funds**|Unrestricted|Total Funds|
||Funds|**2024**|Funds|2023|
||£|**£**|£|£|
|P.A. Services|167,708|167,708|120,513|120,513|
||==========================================|==========================================|==========================================|==========================================|



## **6. Expenditure on charitable activities by fund type** 

||Unrestricted|Restricted|**Total Funds**|
|---|---|---|---|
||Funds|Funds|**2024**|
||£|£|**£**|
|Charitable activity|182,184|40,383|222,567|
|Support costs|8,230|–|8,230|
||------------------------------------------|------------------------------------------|------------------------------------------|
||190,414|40,383|230,797|
||==========================================|==========================================|==========================================|
||Unrestricted|Restricted|Total Funds|
||Funds|Funds|2023|
||£|£|£|
|Charitable activity|166,473|39,158|205,632|
|Support costs|5,408|161|5,569|
||------------------------------------------|------------------------------------------|------------------------------------------|
||171,881|39,319|211,201|
||==========================================|==========================================|==========================================|





**14** 

## **SIGNPOST INCLUSION CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS** _**(continued)**_ 

## **YEAR ENDED 30 APRIL 2024** 

## **7. Expenditure on charitable activities by activity type** 

||Activities||||
|---|---|---|---|---|
||undertaken||**Total funds**|Total fund|
||directly|Support costs|**2024**|2023|
||£|£|**£**|£|
|Charitable activity|222,567|–|222,567|205,632|
|Support costs|–|4,638|4,638|3,409|
|Governance costs|–|3,592|3,592|2,160|
||------------------------------------------|------------------------------------------|------------------------------------------|------------------------------------------|
||222,567|8,230|230,797|211,201|
||==========================================|==========================================|==========================================|==========================================|



## **8. Analysis of support costs** 

|**Analysis of support costs**||||
|---|---|---|---|
||Analysis of|||
||support costs|**Total 2024**|Total 2023|
||£|**£**|£|
|Premises|1,420|1,420|1,220|
|General office|2,846|2,846|1,576|
|Finance costs|136|136|342|
|DBS Checks|165|165|50|
|Accountancy Fees|3,592|3,592|2,160|
|Depreciation|71|71|221|
||------------------------------------------|------------------------------------------|------------------------------------------|
||8,230|8,230|5,569|
||==========================================|==========================================|==========================================|



## **9. Independent examination fees** 

|**Independent examination fees**|||
|---|---|---|
||**2024**|2023|
||**£**|£|
|Fees payable to the independent examiner for:|||
|Independent examination of the financial statements|2,292<br>==========================================|1,140<br>==========================================|



## **10. Staff costs** 

The total staff costs and employee benefits for the reporting period are analysed as follows: 

||**2024**|2023|
|---|---|---|
||**£**|£|
|Wages and salaries|157,839<br>==========================================|144,521<br>==========================================|



The average head count of employees during the year was 21 (2023: 21). 

No employee received employee benefits of more than £60,000 during the year (2023: Nil). 

## **Key Management Personnel** 

Key management personnel include all persons that have authority and responsibility for planning, directing and controlling the activities of the charity. The total compensation paid to key management personnel for services provided to the charity was £27,395 (2023:£13,437). 



**15** 

## **SIGNPOST INCLUSION CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS** _**(continued)**_ 

## **YEAR ENDED 30 APRIL 2024** 

## **11. Trustee remuneration and expenses** 

During the period remuneration of £27,395 (2023: £13,437 was paid to one of the trustees for their role as activity co-ordinator. 

## **12. Tangible fixed assets** 

|**Tangible fixed assets**||||
|---|---|---|---|
||Fixtures and|||
||fittings|Equipment|**Total**|
||£|£|**£**|
|**Cost**||||
|**At 1 May 2023 and 30 April 2024**|214|449|663|
||==========================================|==========================================|==========================================|
|**Depreciation**||||
|At 1 May 2023|143|449|592|
|Charge for the year|71|–|71|
||------------------------------------------|------------------------------------------|------------------------------------------|
|**At 30 April 2024**|214|449|663|
||==========================================|==========================================|==========================================|
|**Carrying amount**||||
|**At 30 April 2024**|–|–|–|
||==========================================|==========================================|==========================================|
|At 30 April 2023|71|–|71|
||==========================================|==========================================|==========================================|
|**Creditors:** **amounts falling due within one year**||||
|||**2024**|2023|
|||**£**|£|
|Accruals and deferred income||2,292|1,140|
|Social security and other taxes||–|2,821|
|Other creditors||365|439|
|||------------------------------------------|------------------------------------------|
|||2,657|4,400|
|||==========================================|==========================================|



## **13. Creditors: amounts falling due within one year** 

## **14. Analysis of charitable funds** 

## **Unrestricted funds** 

|**Unrestricted funds**||||||
|---|---|---|---|---|---|
|||At|||**At**|
||1|May 2023|Income|Expenditure|**30 Apr 2024**|
|||£|£|£|£|
|General funds||68,796|183,505|(190,414)|61,887|
|||==========================================|==========================================|==========================================|==========================================|
|||At|||At|
||1|May 2022|Income|Expenditure|30 Apr 2023|
|||£|£|£|£|
|General funds||107,379|133,298|(171,881)|68,796|
|||==========================================|==========================================|==========================================|==========================================|





**16** 

## **SIGNPOST INCLUSION CIO** 

## **NOTES TO THE FINANCIAL STATEMENTS** _**(continued)**_ 

## **YEAR ENDED 30 APRIL 2024** 

## **14. Analysis of charitable funds** _**(continued)**_ 

## **Restricted funds** 

|**Restricted funds**||||||
|---|---|---|---|---|---|
|||At|||**At**|
||1|May 2023|Income|Expenditure|**30 Apr 2024**|
|||£|£|£|£|
|Restricted Funds||353|72,721|(40,383)|32,691|
|||==========================================|==========================================|==========================================|==========================================|
|||At|||At|
||1|May 2022|Income|Expenditure|30 Apr 2023|
|||£|£|£|£|
|Restricted Funds||15,068<br>==========================================|24,604<br>==========================================|(39,319)<br>==========================================|353<br>==========================================|



## **15. Analysis of net assets between funds** 

|**Analysis of net assets between funds**||||
|---|---|---|---|
||Unrestricted|Restricted|**Total Funds**|
||Funds|Funds|**2024**|
||£|£|**£**|
|Tangible fixed assets|–|–|–|
|Current assets|64,544|32,691|97,235|
|Creditors less than 1 year|(2,657)|–|(2,657)|
||------------------------------------------|------------------------------------------|------------------------------------------|
|**Net assets**|61,887|32,691|94,578|
||==========================================|==========================================|==========================================|
||Unrestricted|Restricted|Total Funds|
||Funds|Funds|2023|
||£|£|£|
|Tangible fixed assets|71|–|71|
|Current assets|73,124|353|73,477|
|Creditors less than 1 year|(4,400)|–|(4,400)|
||------------------------------------------|------------------------------------------|------------------------------------------|
|**Net assets**|68,795|353|69,148|
||==========================================|==========================================|==========================================|



