OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Page
Trustees' annual report
Independent examiner's
report to the trustees
Statement of financial activities
Statement of financial position
Statement of cash flows
Notes to the financial statements
The following
pages do not form part ofthe financial statements
Detailed statement
of financial activities
17

PERI OD FROM 1AP RIL 2020 TO 30 APRIL 2021
Period from 1Apr 20 to 30Apr 21
Unrestricted Restricted
funds funds Total funds
Note
Income and endowments
Donations
and legacies
4 123,442 80,102 203,544
Charitable
activities
5 17,816 17,816
Total income 141,258 80,102 221,360
Expenditure
Expenditure
on charitable
activities 6,7 47,542 24,553 72,095
Total expenditure 47,542 24,553 72,095
Net income and net movement in funds 93,716 55,549 149,265
Reconciliation
of funds
Total funds brought forward
Total funds carried forward 93,716 55,549 149,265

30Apr 21
Note
Fixed assets
Tangible fixed assets 13
Current assets
Cash at bank and in hand 152,248
Creditors: amounts falling due within one year 14 3,282
Net current assets 148,966
Total assets less current liabilities 149,265
Net assets 149,265
Funds ofthe chart+
Restricted funds 55,549
Unrestricted
funds
93,716
Total charity funds 16 149,265

PERIO D FROM 1 APRIL 2020TO 30APR IL 2021
30Apr 21
Cash flows from operating activities
Net income 149,265
Adjustments
for:
Depreciation
of tangible
fixed assets
150
Government
grant income
(8586)
Accrued expenses 1,140
Changesin:
Trade and other creditors 2,142
Cash generated
from operations
144,111
Net cash from operating
activities
144,111
Cash flows from investing activities
Purchase of tangible assets (449)
Net cash used in investing activities (449)
Cash flows from financing activities
Government
grant income
8,586
Net cash from financing
activities
8,586
Net increase in cash and cash equivalents 152,248
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period 152,248

Unrestricted Restricted Total Funds
Funds Funds 2021
8
Donations
Donations 6,623 6,623
Grants
Grants receivable 11,670 71,881 83,551
Covid-19 JRSgrants 8,586 8,586
Other donations and legacies
Transfer from Signpost Inclusion CIC 96563 8,221 104,784
123,442 80,102 203,544
5. Charitable activities
Unrestncted Total Funds
Funds 2021
6
P.A.Services 17,816 17816
Unrestncted Total Funds
Funds 2021
6
17,816 17,816

6. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2021
6 E
Charitable activity 42,160 8,123 50,283
Support costs 5,382 16,430 21,812
47,542 24,553 72,095
7. Expenditure on charitable activities by activity +pe
Activities
undertaken Support Total funds
directly costs 2021
Charitable activity 50,283 50,283
Support costs 2,115 2,115
Governance costs 19,697 19,697
50,283 21,812 72,095
8. Analysis of support costs
Analysis of
support
costs Total 2021
Premises 480 480
General office 1,264 1,264
Governance costs 18,077 18,077
DESChecks 221 221
Accountancy Fees 1,620 1,620
Depreciation 150 150
21,812 21,812
9. Net income
Net income is stated after charging/(crediting):

Independent examination fees
Period from
1Apr 20to
30Apr 21
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1,140

Tangible fixed assets
Equipment
Cost
At 1April 2020
Additions
At 30April 2021
Depreciation
At 1April 2020
Charge for the period 150
At 30April 2021 150
Carrying
amount
At 30April 2021 299

Unrestricted
funds
At
At 30April 202
I April 2020 Income Expenditure 1
f.
General funds 141,258 (47,542) 93,716
Restricted funds
At
At 30April 202
1April 2020 Income Expenditure 1
Restricted Funds 80,102 (24,553) 55,549

Analysis ofnet assets between
funds
Unrestricted Restricted Total Funds
Funds Funds 2021
6
Tangible fixed assets 299 299
Current assets 96,699 55,549 152,248
Creditors less than 1year (3,282) (3,282)
Net assets 93,716 55,549 149,265

PE RIO D FROM 1APRIL 2020TO 30APRIL 2021
Period from
1Apr 20to
30Apr21
Income and endowments
Donations
and legacies
Donations 6,623
Grants receivable 83551
Covid-19 JRSgrants 8586
Transfer from Signpost Inclusion CIC 104,784
203,544
Charitable
activities
P.A. Services 17,816
Total income 221,360
Expenditure
Expenditure
on charitable
activities
Charitable
events and activities
13,053
Wages and salaries 53,175
Rent 480
Insurance 1,536
Legal and professional fees 1,618
Telephone 598
Other office costs 1,264
Depreciation 150
DBSchecks 221
72,095
Total expenditure 72,095
Net income 149,265