| Page | ||
|---|---|---|
| Trustees' annual report | ||
| Independent | examiner's report to the trustees |
|
| Statement of | financial activities | |
| Statement of | financial position | |
| Statement of | cash flows | |
| Notes to the | financial statements | |
| The following pages do not form part ofthe financial statements |
||
| Detailed statement of financial activities |
17 |
| PERI | OD | FROM 1AP | RIL 2020 | TO 30 APRIL | 2021 | ||
|---|---|---|---|---|---|---|---|
| Period from | 1Apr 20 to | 30Apr 21 | |||||
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | |||||
| Note | |||||||
| Income and endowments | |||||||
| Donations and legacies |
4 | 123,442 | 80,102 | 203,544 | |||
| Charitable activities |
5 | 17,816 | 17,816 | ||||
| Total income | 141,258 | 80,102 | 221,360 | ||||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 6,7 | 47,542 | 24,553 | 72,095 | ||
| Total expenditure | 47,542 | 24,553 | 72,095 | ||||
| Net income and net | movement | in funds | 93,716 | 55,549 | 149,265 | ||
| Reconciliation of funds |
|||||||
| Total funds brought | forward | ||||||
| Total funds carried | forward | 93,716 | 55,549 | 149,265 |
| 30Apr 21 | ||||
|---|---|---|---|---|
| Note | ||||
| Fixed assets | ||||
| Tangible fixed assets | 13 | |||
| Current assets | ||||
| Cash at bank and in | hand | 152,248 | ||
| Creditors: amounts | falling due within one year | 14 | 3,282 | |
| Net current assets | 148,966 | |||
| Total assets less current liabilities | 149,265 | |||
| Net assets | 149,265 | |||
| Funds ofthe chart+ | ||||
| Restricted funds | 55,549 | |||
| Unrestricted funds |
93,716 | |||
| Total charity funds | 16 | 149,265 |
| PERIO | D FROM 1 | APRIL 2020TO 30APR | IL 2021 |
|---|---|---|---|
| 30Apr 21 | |||
| Cash flows from operating | activities | ||
| Net income | 149,265 | ||
| Adjustments for: |
|||
| Depreciation of tangible fixed assets |
150 | ||
| Government grant income |
(8586) | ||
| Accrued expenses | 1,140 | ||
| Changesin: | |||
| Trade and other creditors | 2,142 | ||
| Cash generated from operations |
144,111 | ||
| Net cash from operating activities |
144,111 | ||
| Cash flows from investing | activities | ||
| Purchase of tangible assets | (449) | ||
| Net cash used in investing | activities | (449) | |
| Cash flows from financing | activities | ||
| Government grant income |
8,586 | ||
| Net cash from financing activities |
8,586 | ||
| Net increase in cash and cash equivalents | 152,248 | ||
| Cash and cash equivalents | at beginning | of period | |
| Cash and cash equivalents | at end of period | 152,248 |
| Unrestricted | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | ||||
| 8 | ||||||
| Donations | ||||||
| Donations | 6,623 | 6,623 | ||||
| Grants | ||||||
| Grants receivable | 11,670 | 71,881 | 83,551 | |||
| Covid-19 | JRSgrants | 8,586 | 8,586 | |||
| Other donations | and legacies | |||||
| Transfer from Signpost Inclusion CIC | 96563 | 8,221 | 104,784 | |||
| 123,442 | 80,102 | 203,544 | ||||
| 5. | Charitable | activities | ||||
| Unrestncted | Total Funds | |||||
| Funds | 2021 | |||||
| 6 | ||||||
| P.A.Services | 17,816 | 17816 |
| Unrestncted | Total | Funds |
|---|---|---|
| Funds | 2021 | |
| 6 | ||
| 17,816 | 17,816 |
| 6. | Expenditure | on charitable | activities by fund type | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2021 | ||||
| 6 | E | |||||
| Charitable | activity | 42,160 | 8,123 | 50,283 | ||
| Support costs | 5,382 | 16,430 | 21,812 | |||
| 47,542 | 24,553 | 72,095 | ||||
| 7. | Expenditure | on charitable | activities by activity +pe | |||
| Activities | ||||||
| undertaken | Support | Total funds | ||||
| directly | costs | 2021 | ||||
| Charitable | activity | 50,283 | 50,283 | |||
| Support costs | 2,115 | 2,115 | ||||
| Governance | costs | 19,697 | 19,697 | |||
| 50,283 | 21,812 | 72,095 | ||||
| 8. | Analysis of | support costs | ||||
| Analysis of | ||||||
| support | ||||||
| costs | Total 2021 | |||||
| Premises | 480 | 480 | ||||
| General office | 1,264 | 1,264 | ||||
| Governance | costs | 18,077 | 18,077 | |||
| DESChecks | 221 | 221 | ||||
| Accountancy | Fees | 1,620 | 1,620 | |||
| Depreciation | 150 | 150 | ||||
| 21,812 | 21,812 |
| 9. | Net | income | ||||
|---|---|---|---|---|---|---|
| Net | income | is | stated | after | charging/(crediting): |
| Independent | examination | fees | ||
|---|---|---|---|---|
| Period from | ||||
| 1Apr 20to | ||||
| 30Apr 21 | ||||
| Fees payable | to the independent | examiner for: | ||
| Independent | examination | ofthe | financial statements | 1,140 |
| Tangible fixed assets | |
|---|---|
| Equipment | |
| Cost | |
| At 1April 2020 | |
| Additions | |
| At 30April 2021 | |
| Depreciation | |
| At 1April 2020 | |
| Charge for the period | 150 |
| At 30April 2021 | 150 |
| Carrying amount |
|
| At 30April 2021 | 299 |
| Unrestricted funds |
||||
|---|---|---|---|---|
| At | ||||
| At | 30April 202 | |||
| I April 2020 | Income | Expenditure | 1 | |
| f. | ||||
| General funds | 141,258 | (47,542) | 93,716 | |
| Restricted funds | ||||
| At | ||||
| At | 30April 202 | |||
| 1April 2020 | Income | Expenditure | 1 | |
| Restricted Funds | 80,102 | (24,553) | 55,549 |
| Analysis ofnet assets between funds |
|||
|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2021 | |
| 6 | |||
| Tangible fixed assets | 299 | 299 | |
| Current assets | 96,699 | 55,549 | 152,248 |
| Creditors less than 1year | (3,282) | (3,282) | |
| Net assets | 93,716 | 55,549 | 149,265 |
| PE | RIO | D FROM 1APRIL 2020TO | 30APRIL 2021 |
|---|---|---|---|
| Period from | |||
| 1Apr 20to | |||
| 30Apr21 | |||
| Income and endowments | |||
| Donations and legacies |
|||
| Donations | 6,623 | ||
| Grants receivable | 83551 | ||
| Covid-19 JRSgrants | 8586 | ||
| Transfer from Signpost | Inclusion CIC | 104,784 | |
| 203,544 | |||
| Charitable activities |
|||
| P.A. Services | 17,816 | ||
| Total income | 221,360 | ||
| Expenditure | |||
| Expenditure on charitable |
activities | ||
| Charitable events and activities |
13,053 | ||
| Wages and salaries | 53,175 | ||
| Rent | 480 | ||
| Insurance | 1,536 | ||
| Legal and professional | fees | 1,618 | |
| Telephone | 598 | ||
| Other office costs | 1,264 | ||
| Depreciation | 150 | ||
| DBSchecks | 221 | ||
| 72,095 | |||
| Total expenditure | 72,095 | ||
| Net income | 149,265 |