OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Restricted TOTAL
Notes Funds Funds 2020t21
t e f
INCOMING RESOURCES
lncomingResourcesfromGeneratEd Funds
Donations, Grants&Legacies 3a 11,480 11,480
CharitableActivities 3b 21,748 21,749
Activities forGenerating Funds 3c 2,343 2,343
lnvestmentlncome 3d
Other lncomingResources 3e '1,144 1,144
TOTALINCOMING RESOURCES 36,716 36,716
RESOURCES EXPE}IDED
Costs ofGeneratingFunds
Cost of Charitable Activities 4a 54,720 54,72Q
Cost of Generating Funds 4b 2,191 2,191
Governance Costs 4e 965 965
TOTALRESOURCESEXPENDED 57,876 57,876
NETTNCOMTNG(OUTGOTNG) RESOURCES (21,160) (2{,160}
Funds Brought Forward
TransferofLand & Buildings 2 60,000 60,000
TransferofFunds 18 48,809 48,809
TOTALFUNDS CARRIED FORWARD 87,6,49 87,649

Unreslricted Restricted Total
AiotB Funds Funds 31-Man-2tr
c t f
Fixed A$sets
TanEib,e Assets z 68,000 60"000
ilnvestrnent5 6
TotatrFixedI'ssets 60,000 60,000
CurrentAss€ts
Stock
D*btors &Prepal'rmen{s
CashalEank arld in,-{and
TII 1,748
?6.47S
- 1,748
2fi.476
YotaNCurnentA*qets
Cneditors:Arnounts lailingdue wilhinoneyear 10 JIl} 575
{ilETCL RRENT ASSETS 27,643
TOTALA$SETSlesssurrerrlllabiiities 8?,648 E7"64S
Creditsrs:,tunourlt$ fallingduein rnore than oneyear {t
NETASSE?S 87,6,ril9 87,649
Fundsof theeharity
General Funds 87.649 87,649
Restncted Funds 5
TstalF$nds 87,649 97,s49
'it' iu-|tr?-t
A.pgrrovedbylhe Tfljstees0Ir
$ignedontheirbehalfby Trustee t.t'v -
PrintedIqame:
A}p,{lucr{-ig,,r,

Land & Fittings & Total
Building
f
Equipment
t
2A2At21
I
Cost 31-Mar-20
Addltions 20-Apr-20 60
Net Book Value at 31-Mar-21
Depreciation 31-Mar-20
Charge
Depreciation at 31-Mar-21
Net Book Value 31-Mar-21 60,000 60,000

Unrestricted Restricted TOTAL
Funds Funds 2020t21
f f
a)Donations, Grants & Legacies
Grants Received 10,500 10,500
GiftAidTax 980 980
11,480 11,480
b)CharitableActivities
CoachingFees 3,483 3,483
MembershipFees 7,590 7,590
Table Hire 10,675 10,675
c)Activitiesfor GeneratingFunds
Bar Sales 953
1
1,953
Equipment Sales 391 391
2,343 2,343
d)lnvestment lncome
lnterest
e)Other lncomingResources
Sundrylncome 1,144 1,144
1,144 - 1,144

Unrestricted Restricted TOTAL
Funds Funds 2020t21
f t e
a)Costof Charitable Aotivities
Bank Charges 1,171 1,171
Cleaning Costs 2,425 2,425
Equipment Costs 136 136
lnsurance Costs 2,747 2,747
Licenses& Subscriptions 809 809
Repairs & Maintenance 31,035 31,035
SecurityCosts 699 699
Staff Costs 8,581 8,581
SundryExpenses 435 435
Telephone Costs 804 804
TrophyCosts 215 215
Utility Costs 5,663 5,663
54.724 54,720
b)Cost ofGeneratingFunds
Cost of Sales 2,191 2,191
2,191 2,191
c) Governance Costs
lndependentExaminers Fee 575 575
Legal&ProfessionalFees 390 390
965 965

8. CASHATBANKANDIN HANO
Unrestricted Restricted Total
Fund Fund 31-Mar-21
f
Cash at Bank &inHand 26,476 26,476
26,476 26,476

Unrestricted Restricted Total
Fund Fund 31-Mar-21
f f f

10. CREDITORS:AMOUNTSFALLINGDUEWTHI NONE YEAR
Unrestricted Restricted Total
Fund Fund 31-Mar.21
t
lndependentExaminersFees 575 575
575 575

TOTAL
2020t21
e
Gross Wages, Salaries&Fees 8,581
Employer's National lnsurance Costs
PensionContributions
8,581
Employees whowereengaged in each of thefollowingactivities:
TOTAL
2020121
CharitableActivities 2

Unrestricted Restricted Total
Funds Funds 31-Mar-20
t t t
Fixed Assets
Tangible Assets
Total FixedAssets
CurrentAssets
Stock 2,274 2,274
Debtors&Prepayments
Cash at Bank andinHand
TotalCurrent Assets
46,535
48,q09

-
.
46,535
18,809
Creditors:amounts falling due within oneyear
NETCURRENTASSETS 48,809 48,809
TOTAL ASSETS lesscurrentliabilities 48,909 48,809
Creditors:amounts fatling due in more than one year
NETASSETS 48,809 48,809
Funds of theCharity
General Funds 48,809 48,809
Restricted Funds
TotalFunds 48.809 48,809