| Unrestricted | Restricted | TOTAL | ||
|---|---|---|---|---|
| Notes | Funds | Funds | 2020t21 | |
| t | e | f | ||
| INCOMING RESOURCES | ||||
| lncomingResourcesfromGeneratEd Funds | ||||
| Donations, Grants&Legacies | 3a | 11,480 | 11,480 | |
| CharitableActivities | 3b | 21,748 | 21,749 | |
| Activities forGenerating Funds | 3c | 2,343 | 2,343 | |
| lnvestmentlncome | 3d | |||
| Other lncomingResources | 3e | '1,144 | 1,144 | |
| TOTALINCOMING RESOURCES | 36,716 | 36,716 | ||
| RESOURCES EXPE}IDED | ||||
| Costs ofGeneratingFunds | ||||
| Cost of Charitable Activities | 4a | 54,720 | 54,72Q | |
| Cost of Generating Funds | 4b | 2,191 | 2,191 | |
| Governance Costs | 4e | 965 | 965 | |
| TOTALRESOURCESEXPENDED | 57,876 | 57,876 | ||
| NETTNCOMTNG(OUTGOTNG) RESOURCES | (21,160) | (2{,160} | ||
| Funds Brought Forward | ||||
| TransferofLand & Buildings | 2 | 60,000 | 60,000 | |
| TransferofFunds | 18 | 48,809 | 48,809 | |
| TOTALFUNDS CARRIED FORWARD | 87,6,49 | 87,649 |
| Unreslricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| AiotB | Funds | Funds | 31-Man-2tr | |||
| c | t | f | ||||
| Fixed A$sets | ||||||
| TanEib,e Assets | z | 68,000 | 60"000 | |||
| ilnvestrnent5 | 6 | |||||
| TotatrFixedI'ssets | 60,000 | 60,000 | ||||
| CurrentAss€ts | ||||||
| Stock D*btors &Prepal'rmen{s CashalEank arld in,-{and |
TII | 1,748 ?6.47S |
- | 1,748 2fi.476 |
||
| YotaNCurnentA*qets | ||||||
| Cneditors:Arnounts lailingdue wilhinoneyear | 10 | JIl} | 575 | |||
| {ilETCL | RRENT ASSETS | 27,643 | ||||
| TOTALA$SETSlesssurrerrlllabiiities | 8?,648 | E7"64S | ||||
| Creditsrs:,tunourlt$ fallingduein rnore than oneyear | {t | |||||
| NETASSE?S | 87,6,ril9 | 87,649 | ||||
| Fundsof theeharity | ||||||
| General Funds | 87.649 | 87,649 | ||||
| Restncted Funds | 5 | |||||
| TstalF$nds | 87,649 | 97,s49 | ||||
| 'it' | iu-|tr?-t | |||||
| A.pgrrovedbylhe Tfljstees0Ir | ||||||
| $ignedontheirbehalfby Trustee | t.t'v | - | ||||
| PrintedIqame: A}p,{lucr{-ig,,r, |
| Land & | Fittings & | Total | ||
|---|---|---|---|---|
| Building f |
Equipment t |
2A2At21 I |
||
| Cost | 31-Mar-20 | |||
| Addltions | 20-Apr-20 | 60 | ||
| Net Book Value at | 31-Mar-21 | |||
| Depreciation | 31-Mar-20 | |||
| Charge | ||||
| Depreciation at | 31-Mar-21 | |||
| Net Book Value | 31-Mar-21 | 60,000 | 60,000 |
| Unrestricted | Restricted | TOTAL | ||
|---|---|---|---|---|
| Funds | Funds | 2020t21 | ||
| f | € | f | ||
| a)Donations, Grants & Legacies | ||||
| Grants Received | 10,500 | 10,500 | ||
| GiftAidTax | 980 | 980 | ||
| 11,480 | 11,480 | |||
| b)CharitableActivities | ||||
| CoachingFees | 3,483 | 3,483 | ||
| MembershipFees | 7,590 | 7,590 | ||
| Table Hire | 10,675 | 10,675 | ||
| c)Activitiesfor GeneratingFunds | ||||
| Bar Sales | 953 1 |
1,953 | ||
| Equipment Sales | 391 | 391 | ||
| 2,343 | 2,343 | |||
| d)lnvestment lncome | ||||
| lnterest | ||||
| e)Other lncomingResources | ||||
| Sundrylncome | 1,144 | 1,144 | ||
| 1,144 | - | 1,144 |
| Unrestricted | Restricted | TOTAL | |
|---|---|---|---|
| Funds | Funds | 2020t21 | |
| f | t | e | |
| a)Costof Charitable Aotivities | |||
| Bank Charges | 1,171 | 1,171 | |
| Cleaning Costs | 2,425 | 2,425 | |
| Equipment Costs | 136 | 136 | |
| lnsurance Costs | 2,747 | 2,747 | |
| Licenses& Subscriptions | 809 | 809 | |
| Repairs & Maintenance | 31,035 | 31,035 | |
| SecurityCosts | 699 | 699 | |
| Staff Costs | 8,581 | 8,581 | |
| SundryExpenses | 435 | 435 | |
| Telephone Costs | 804 | 804 | |
| TrophyCosts | 215 | 215 | |
| Utility Costs | 5,663 | 5,663 | |
| 54.724 | 54,720 | ||
| b)Cost ofGeneratingFunds | |||
| Cost of Sales | 2,191 | 2,191 | |
| 2,191 | 2,191 | ||
| c) Governance Costs | |||
| lndependentExaminers Fee | 575 | 575 | |
| Legal&ProfessionalFees | 390 | 390 | |
| 965 | 965 |
| 8. CASHATBANKANDIN HANO | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| Fund | Fund | 31-Mar-21 | |
| € | f | € | |
| Cash at Bank &inHand | 26,476 | 26,476 | |
| 26,476 | 26,476 |
| Unrestricted | Restricted | Total |
|---|---|---|
| Fund | Fund | 31-Mar-21 |
| f | f | f |
| 10. CREDITORS:AMOUNTSFALLINGDUEWTHI | NONE YEAR | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| Fund | Fund | 31-Mar.21 | |
| € | t | € | |
| lndependentExaminersFees | 575 | 575 | |
| 575 | 575 |
| TOTAL | |
|---|---|
| 2020t21 | |
| e | |
| Gross Wages, Salaries&Fees | 8,581 |
| Employer's National lnsurance Costs | |
| PensionContributions | |
| 8,581 | |
| Employees whowereengaged in each of thefollowingactivities: | |
| TOTAL | |
| 2020121 | |
| CharitableActivities | 2 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| Funds | Funds | 31-Mar-20 | ||
| t | t | t | ||
| Fixed Assets | ||||
| Tangible Assets | ||||
| Total FixedAssets | ||||
| CurrentAssets | ||||
| Stock | 2,274 | 2,274 | ||
| Debtors&Prepayments Cash at Bank andinHand TotalCurrent Assets |
46,535 48,q09 |
- . |
46,535 18,809 |
|
| Creditors:amounts falling due within oneyear | ||||
| NETCURRENTASSETS | 48,809 | 48,809 | ||
| TOTAL ASSETS lesscurrentliabilities | 48,909 | 48,809 | ||
| Creditors:amounts fatling due in more than one year | ||||
| NETASSETS | 48,809 | 48,809 | ||
| Funds of theCharity | ||||
| General Funds | 48,809 | 48,809 | ||
| Restricted Funds | ||||
| TotalFunds | 48.809 | 48,809 |