Stemette Futures
Charity No.
1188774
Trustee's Report and Unaudited
Accounts 31 March 2021
Content
| Reference and administrative details of the Charity, its Trustees, and advisers | 4 |
|---|---|
| Trustees' report | 5 - 8 |
| Independent auditor's report on the financial statements | 9 |
| Statement of financial activities | 10 |
| Summary of Income and Expenditure Account | 11 |
| Balance sheet | 12 |
| Notes to the financial statements | 13 - 18 |
2
Stemette Futures
Trustee Annual Report Charity number: 1188774
3
Reference and administrative details of the charity, its Trustees and advisers for the year ended 31 March 2021.
Trustees Date appointed Elda Kalbian - Chair 26/03/2020 Dr Olanike Folayan MBE 01/04/2020 Selina Knowles 01/04/2020 Sophie Boddington 26/03/2020 Tibor Gold MBE 26/03/2020
Chief Executive
Dr Anne-Marie Imafidon MBE
Principal Office
International House, 24 Holborn Viaduct, London EC1A 2BN
Charity Number
1188774
Bank
Metrobank, One Southampton Row, London, WC1B 5HA
Solicitors
Baker McKenzie, 100 New Bridge St, London EC4V 6JA
Accountant and Independent Examiner
Sydney Hudson Accountant, Bedford Heights, Brickhill Drive, Level 4, Unit 410, Bedford, MK41 7PH
Bookkeeper
Vass, 6 South Molton Street, London, W1K 5QF
Phone
+44 (0)7908071304
team@stemettefutures.org
Website
http://stemettefutures.org/
4
Trustees Annual Report
Report of the trustees for the year ended 31 March 2021
The trustees present their annual report and the financial statements for the charity for the year ended 31st March 2021. The Trustees confirm that the annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Ireland (FRS102).
Structure, Governance and Management
Stemette Futures became a registered charity in England and Wales on 26 March 2020, registered number 1188774. Stemette Futures work alongside nonprofit Stemettes to inspire, support and encourage girls and non-binary young people into technical fields. Across our programmes, events, and platforms we’re showing that Girls do STEM too, in a free, fun-filled & food-filled way.
New trustees are appointed by the existing trustees and serve for a minimum of two years after which they may put themselves forward for re-appointment.
At the quarterly trustee meetings, run by the Chair, Elda Kalbian, the trustees agree on the broad strategy of the charity and areas of activity, including consideration of grant making, reserves, risk management, policies, and performance. Each trustee completed a Skills Audit in September of Q2 which will feed into work in the next quarter.
All trustees give their time freely and no trustee remuneration was paid in the year. Trustees are required to disclose all relevant interests and register them with the Chief Executive and in accordance with the charity's policy withdraw from decisions where a conflict of interest arises.
Staff are employed to carry out the operations of the Charity. We have a CFO, COO, number of managers and a fundraiser, as well as delivery leads and interns.
Risk Management
The trustees have considered the major risks to which the charity is exposed and have reviewed those risks and established systems and procedures to manage those risks. The Risk Register identifies any potential risks to the charity, the risk score, the risk category, the risk response, and the person(s) responsible for the risk.
Objectives & Activities
Stemette Futures run workshops, events and learning experiences around Science, Technology, Engineering and Maths (STEM) that are fun-filled and food-filled for young women aged 5 - 25. Girls aged 16 and under are accompanied by parents, teachers, or guardians.
Stemette Futures measure impact across 5 key metrics: Perception, Awareness, Network, Knowledge and Confidence.
5
Stemette Futures complies with the UN Sustainable Development Goal Target 5.B: Promote empowerment of women through technology. UN definition: Enhance the use of enabling technology, in particular information and communications technology, to promote the empowerment of women.
Charitable objects
(a) to advance the education of the public in the UK and internationally, and young women aged up to and including 25 years of age, in the subjects of science, technology, engineering, and maths ("stem").
(b) to act as a resource for young women up to the age of 25 living throughout the UK and internationally by providing advice, assistance, mentorship, organising educational programmes, and other activities as the charity trustees think fit, primarily focused on stem subjects and fields, as a means of:
-
(i) advancing in life and helping young people by developing their skills, capacities, capabilities, morality, self-worth, and self-confidence to enable them to participate in society as independent, mature, and responsible individuals.
-
(ii) advancing education;
(iii)relieving unemployment; and
(iv) providing recreational and leisure time activity in the interests of social welfare for people living in benefit who have need by reason of their youth, age, infirmity or disability, poverty, or social and economic circumstances with a view to improving the conditions of life of such persons.
-
(c) the promotion of equality and diversity for the public benefit, particularly in relation to stem education and fields, by, among other activities as the charity trustees think fit:
-
(i) the elimination of discrimination on the grounds of race, gender, disability, sexual orientation, or religion;
(ii) advancing education and raising awareness in equality and diversity; and
- (iii) conducting or commissioning research on equality and diversity issues and publishing the results to the public.
The charity has three ambitions:
-
Experiences - taking Stemettes events to ‘STEM Cold Spots’ across the country, where STEM uptake is low.
-
Certifications- providing young people with recognised qualifications they can take into adulthood, for free.
-
Influencing - Sharing high-quality resources with 4 communities: Parents/Guardians, Teachers, Alumni and Volunteers.
Activities
There are three layers to the work of Stemette Futures, each one with a variety of interventions targeted across an audience of 5- to 25-year-old women and non-binary people. Some also incorporate influencers like Parents & Guardians or Teachers.
Intersectional Cohorts: Longer term interventions from 1 week to 1 year and includes Mentoring, Skills Academies and STEM clubs
Impactful Events: Shorter term interventions from 3 hours to 1 week, includes Panels, Hackathons, School Trips and Future Summits
Inspirational Content: Stemette social media channels offering support & guidance. Includes Stemettes Zine, Newsletters, and our closed social network. Available Globally, 24 hours a day for young people,
6
their parents, teachers, and influencers
Achievements & Performance
The Covid-19 pandemic caused the charity to evolve our offering of interventions and saw a move to completely online events and programmes. In response to the school closures and the country entering a lockdown, Stemette Futures has run half-term & school break programmes for ages 7 up to 25, We have launched free monthly resources for Parents in the form of a newsletter, with plans to create corresponding resources for Teachers.
Financial Review
This year the charity raised £279,282 and expended £142,306 in delivering their programmes. At the end of the accounting period the charity had a surplus of £136,976.
Our Impact
Stemette Futures support a community of initiative-taking individuals wanting to further their STEM knowledge and build STEM careers. By providing opportunities to these individuals, a ripple occurred, increasing STEM participation and connection. Opportunities are provided with the support of STEM industry, entrepreneurs, and academia.
Over two days in the December 2020 school holidays, we hosted online sessions where 23% of attendees were eligible for free school meals, 61% were of Black, Asian or Ethic minority heritage and 76% did not have a parent/guardian working in STEM. 93% reported that the way they saw STEM had improved. 97% reported an increase in their confidence in their STEM abilities.
In the February half-term week alone, of over 100 attendees, 100% reported that what they knew about STEM increased and 98% felt that their awareness of career options had improved. 67% of attendees were of Black, Asian, or other Ethnic Minority heritage and 5% had a disability. Across the same week, 96% of attendees felt their confidence in their STEM abilities had improved and 18 young people achieved an industry level cyber certification. There was a total of 1,518 live views on Instagram live Q&A sessions that week.
Deepening STEM Knowledge
Stemette Futures worked to ensure that the increased talent pool of girls and non-binary young people, leave with the skills they need to build successful STEM careers. We provided them with opportunities to improve their STEM knowledge and understanding. We empowered them by deepening their knowledge and skills for future learning and employment, building the economy from the ground up.
Focusing on Inclusivity
Stemette Futures focused on inclusivity, targeting underrepresented groups in STEM to participate in interventions. These were carefully designed with intersectionality in mind, ensuring participation across a variety of demographics. Stemette Futures provided opportunities for those from across low-income households, who are recipients of Free School Meals, who are state school educated, and/or have parents who did not attend tertiary education or are employed in STEM.
Stemette Futures provide IT equipment at interventions and with digital and device poverty at the fore, thirteen laptops were given out to young people who otherwise would not have been able to participate.
7
Reserves policy
Trustees aim to maintain free reserves in unrestricted funds which equates to six months of the entire team's salaries. The trustees consider that this level will provide sufficient funds to pay each member of staff, should the charity dissolve. Stemette Futures intends to increase the reserves to also cover the team core activities in the next financial year.
Plans for future periods
As we look ahead at the next year at Stemettes Futures, there will be a continued focus on the quarterly company wide, team and individual objectives and key results. The pandemic has seen Stemette Futures operate fully virtual interventions, with a continued focus on the core activities pyramid of Events, Cohorts and Content. Core events will include Hackathons and Panel discussions, as well as weeklong STEM Mode in and Explore events. Core Cohorts will include the Student to Stemette mentoring programme and Stemillions school club programmes. Core content elements will include a revamp of the online Zine and a continuation of publishing STEM themed articles which will also feed into the Stemette Society. We’ll also launch our teacher specific monthly resources.
The executive team will continue to look ahead at the strategy of the charity with the aim of evolving the mission, vision, and values of the charity. The outline for the next three years will follow a structure of five, key, strategic objectives: reach, culture, brand, impact and thought leadership and financial.
From the skills audit, Stemettes Futures will form sub committees specialising in the following areas: Audit and Risk, Access to schools, Fundraising, Strategic Planning, Knowledge of Third Sector, Governance, Trusts and Foundations, Children and Young People and Diversity and Inclusion. Sub committees will meet every two months to discuss their knowledge of expertise. Stemette Futures will look to increase the team headcount within the next financial year.
Approved by the trustees and signed on their behalf by:
Elda Kalbian
Chair
Date: 26/01/2022
8
Stemette Futures Independent Examiners Report
Independent Examiner's Report to the trustee of Stemette Futures
I report to the charity trustee on my examination of the accounts of Stemette Futures for the period ended 31 March 2021 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet and the related notes.
Responsibilities and basis of report
As the trustee (and also a director for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.
Having satisfied myself that the accounts of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
As the charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of .
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:
-
accounting records were not kept in accordance with section 386 of the 2006 Act ; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the Charities SORP (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Sydney Hudson Ltd. Unit 410 Bedford Heights Brickhill Drive Bedford Bedfordshire MK41 7PH 31 March 2021
9
Stemette Futures Statement of Financial Activities
for the period ended 31 March 2021
| Notes Income and endowments from: Donations and legacies 3 Other 4 Total Expenditure on: Raising funds 5 Other 6 Total Net gains on investments Net income Transfers between funds Net income before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds carried forward |
Unrestricted funds 2021 £ 279,281 1 |
Total funds 2021 £ 279,281 1 |
|---|---|---|
| 279,282 112 142,194 |
279,282 112 142,194 |
|
| 142,306 - |
142,306 - |
|
| 136,976 - |
136,976 - |
|
| 136,976 | 136,976 | |
| 136,976 | 136,976 | |
| 136,976 | 136,976 |
10
Stemette Futures Summary Income and Expenditure Account for the period ended 31 March 2021
| Income Gross income for the period Expenditure Total expenditure for the period Net income before tax for the period Net income for the period |
2021 £ 279,282 |
|---|---|
| 279,282 | |
| 142,306 | |
| 142,306 | |
| 136,976 | |
| 136,976 |
11
Stemette Futures Balance Sheet
at 31 March 2021
Company No.
| Company No. | Notes | 2021 |
| £ | ||
| Current assets | ||
| Cash at bank and in hand | 143,108 | |
| 143,108 | ||
| Creditors:Amount falling due within one year | 8 | (6,132) |
| Net current assets | 136,976 | |
| Total assets less current liabilities | 136,976 | |
| Net assets excluding pension asset or liability | 136,976 | |
| Total net assets | 136,976 | |
| The funds of the charity | ||
| Restricted funds | 9 | |
| Unrestricted funds | 9 | |
| General funds | 136,976 | |
| 136,976 | ||
| Reserves | 9 | |
| Total funds | 136,976 |
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
For the period ended 31 March 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 31 March 2021
And signed on its behalf by:
Trustee
31 March 2021
12
Stemette Futures Notes to the Accounts
for the period ended 31 March 2021
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
-
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
-
Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values.
-
Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
-
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
-
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA.
-
Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
-
Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material.
-
Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
13
Stemette Futures Notes to the Accounts
Expenditure
-
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
-
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
14
Stemette Futures Notes to the Accounts
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.
Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
2 Company status
The company is a private company limited by guarantee and consequently does not have share capital.
15
Stemette Futures Notes to the Accounts
- 3 Income from donations and legacies
| Corporation Grants/CSR Individual Donations Stemettes Ltd Donations Trust and Foundations 4 Other income 5 Expenditure on raising funds Costs of generating voluntary income Corporation Grants/CSR Individual Donations 6 Other expenditure Employee costs Premises costs General administrative costs Legal and professional costs 7 Staff costs Salaries and wages Social security costs Pension costs |
Unrestricted £ 85,621 71,136 119,458 3,066 279,281 Unrestricted £ 1 1 |
Total 2021 £ 85,621 71,136 119,458 3,066 279,281 Total 2021 £ 1 1 |
|---|---|---|
| Unrestricted £ 32 80 112 Unrestricted £ 134,652 140 591 6,811 142,194 78,386 3,468 1,666 83,520 |
Total 2021 £ 32 80 112 Total 2021 £ 134,652 140 591 6,811 142,194 |
No employee received emoluments in excess of £60,000.
16
Stemette Futures Notes to the Accounts
- 8 Creditors:
amounts falling due within one year
| Creditors: amounts falling due within one year |
|
|---|---|
| Trade creditors Other taxes and social security Accruals and deferred income |
2021 £ 1,765 1,133 3,234 |
| 6,132 |
9 Movement in funds
| Restricted funds: Unrestricted funds: General funds Revaluation Reserves: Total funds 10 Analysis of net assets between funds Net current assets 11 Reconciliation of net debt Cash and cash equivalents Net debt |
Incoming resources (including other gains/losses ) £ 279,282 279,282 |
Resources expended £ (142,306) (142,306) Unrestricted funds £ 136,976 136,976 Cash flows £ |
At 31 March 2021 £ 136,976 |
|---|---|---|---|
| 136,976 | |||
| Total £ 136,976 |
|||
| 136,976 | |||
| At 31 March 2021 £ |
|||
| 143,108 | 143,108 | ||
| 143,108 143,108 |
143,108 | ||
| 143,108 |
17
Stemette Futures Notes to the Accounts
12 Commitments
Operating lease commitments
Annual commitments under non-cancellable operating leases are as follows:
| 2021 | 2021 | |
|---|---|---|
| Land and buildings |
Other | |
| £ | £ | |
| Operating leases with expiry date: | ||
| Pension commitments | ||
| 2021 | ||
| £ | ||
| The pension cost charge to the company | ||
| amounted to: | 1,666 |
13 Related party disclosures
Controlling party
The company is limited by guarantee and has no share capital; thus no single party controls the company.
18
StemetteFutures_UTR_31-03-2021_Accounts
Final Audit Report 2022-01-26
Created: 2022-01-26 By: Beverley Sydney (admin@sydneyhudson.co.uk) Status: Signed Transaction ID: CBJCHBCAABAAwNs-LvYdXJUcCN05nlWYkQgkQWaPLKV0
"StemetteFutures_UTR_31-03-2021_Accounts" History
Document created by Beverley Sydney (admin@sydneyhudson.co.uk)
2022-01-26 - 9:40:07 AM GMT- IP address: 109.158.76.34
Document emailed to Elda Kalbian (elda.kalbian@btinternet.com) for signature
2022-01-26 - 9:42:21 AM GMT
Email viewed by Elda Kalbian (elda.kalbian@btinternet.com)
2022-01-26 - 12:05:14 PM GMT- IP address: 104.28.130.22
Document e-signed by Elda Kalbian (elda.kalbian@btinternet.com)
Signature Date: 2022-01-26 - 3:01:57 PM GMT - Time Source: server- IP address: 185.198.243.179
Agreement completed.
2022-01-26 - 3:01:57 PM GMT