OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Reports
Trustees'report 1
Independentauditor'sreport 17
Accounts
Statementoffinancialactivities 21
Balancesheet 22
Statementofcashflows 23
Notestothefinancialstatements 243
Referenceandadministrativeinformation 44

entageoffemaleempl oyeesinDirectorroles.
Date %Meanpaygap %Medianpaygap
April2022 21.2 16.5
Feb2021 15.3 28.4
March2020 21.9 22.6
Dec2019 27.5 21.8

Date 25thpercentilepayratio Medianpayratio75thpercentilepayratio Medianpayratio75thpercentilepayratio
April2022 2.9:1 2.4:1 1.9:1
Feb2021 3.0:1 2.5:1 1.9:1
March2020 3.4:1 2.7:1 1.9:1
Dec2019 3.6:1 2.8:1 1.9:1

Date April2022 Feb2021 March2020
%meanhourlypay 12.5 3.2 9.9
gapBAMEandwhite
employees
%medianhourlypaygap 10.6 12.5 16.1
BAME
andwhiteemployees
%employeesreportingas 25 25 3o
BAME

15 September 2022

29 September 2022

Yearto31December2021 Yearto31December2021 Yearto31December2021 Periodended 31December 2o2o
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds funds funds
Notes £ f £ £ £ £
INCOMEFROM:
Donationsandlegacies(including
giftsinkind) - - 57,817 57,817
Raisingfunds 2 261,316 - 261,316 127,986 - 127,986
Charitableactivities 3
-Createabetterenvironmentfor
fundraiserstoraisemoney 1,157,690 944,545 2,102,235 851,117 784,029 1,635,146
-Increaseunderstandingof
fundraising 269,763 22,640 292,403 72,911 17,960 90,871
-Enablefundraiserstobethe
besttheycanbe 1,059,559 222,374 1,281,933 1,023,479 185,692 1,209,171
Othersources 237 237 134 134
TOTALINCOME 2,748,565 1,189,559 3,938,124 2,133,444 987,681 3,121,125
EXPENDITUREON:
Raisingfunds 2 186,625 - 186,625 181,817 - 181,817
Charitableactivities 4
-Createabetterenvironmentfor
fundraiserstoraisemoney 886,720 919,202 1,805,922 854,145 909,930 1,764,075
-Increaseunderstandingof
fundraising 311, 159 23,227 334,386 284,509 18,214 302,723
-Enablefundraiserstobethebest
theycanbe 1,585,850 218,949 1,804,799 1,207,913 137,722 1,345,635
TOTALEXPENDITURE 2,970,354 1,161,378 4,131,732 2,5i8,384 1,065,866 3,594,250
NETEXPENDITURE (221,789) 28,181 (193,608) (394,940) (78,185) (473,125)
TRANSFERSBETWEENFUNDS 13 (20,000) 20000
t
- 47,663 (47,663)
NETMOVEMENTINFUNDS (241,789) 48,181 (193,608) (347,277) (125,848) (473,125)
RECONCILIATIONOFFUNDS
Totalfundsbroughtforwardat1st
January2021 13,14 831,671 297,299 1,128,970 1,178,948 423,147 1,602,095
Totalfundscarriedforwardat31st
December2021 13, 589,882 345,480 935,362 831,671 297,299 1,128,970

15 September 2022

Yearto31 Periodended31
December2021 December2020
Note i £
Cashflowfromoperatingactivities
Netcashusedinoperatingactivities A (101,976) (436,174)
Cashflowsfrominvestingactivities
Purchaseoffixedassets (15,870) (141,472)
Netcashusedininvestingactivities (15,870) (141,472)
Changeincashandcashequivalentsintheyear
(117,846) (577,646)
Cashandcashequivalentsbroughtforward 932,680 1,510,326
Cashandcashequivalentscarriedforward B 814,834 932,68o
Notestothecashflowstatementfortheyearto31December 2023.
A.
Reconciliationofnetmovementsinfundsto
netcash flowfromoperatingactivities
Yearto31 Periodended31
December2021 December2020
f £
Netexpenditureforthereportingperiod(asperthe
statementoffinancialactivities)
(193,608) (473,125)
Adjustmentsfor:
Depreciationandamortisationcharge 126,132 63,497
(Increase)/decreaseindebtors (4,179) 278,537
Decreaseincreditors (30,321) (305,o83)
Netcashusedinoperatingactivities (101,976) (436,174)
B.
Analysisofcashandcashequivalents
Yearto31 Periodended31
December2021 December
2020
£ £
Totalcashandcashequivalents:cashatbankandin
hand
814,834 932,68o

Unrestricted funds
Yearto31 Periodended31
December2021 December2020
£ £
Incomefromraisingfunds
Corporatesupport 173,758 112,838
Corporatesponsorship 87558 15,148
261,316 127,986
Unrestricted funds
Yearto31 Periodended31
December2021 December2020
£ £
Costsofraisingfunds
Staffcosts 97,534 153,796
Webdevelopment 40,590 28,245
Corporatesponsorship (20,380) (33,862)
Supportcosts(note5) 68,882 33,638
186,625 181,817

.Incomefromcharitableactivities
Createabetter Enable
environmentfor Increase Fundraisersto Yearto31
fundraiserstoraise understanding bethebest December2021
money offundraising theycanbe Total
£ £ £ f
Unrestrictedfunds
Individualmembership 434,944 434,944
Organisationalmembership 722,746 722,746
ComplianceDirectorate - 269,763 269,763
Nationalconvention,conferencesandevents 207,281 207,281
Academy 696,950 696,950
Otherprofessionaldevelopmentincome 97,334 97,334
Regionalandspecialinterestgroups 57,994 57,994
1,157,690 269,763 1,059,559 2,487,012
Restrictedfunds
Walesoffice 38,85o 38,85o
Scotlandoffice 16,980 22,640 73,58o 113,200
RememberACharity 927,565 927,565
ArtsCouncilEngland 109,944 109,944
944,545 22,640 222,374 1,189,559
2,102,235 292,403 1,281,933 3,676,571
TotalincomefromcharitableactivitiestoDecember2021

Enable
Createabetter Increase Fundraisersto Periodto31
environmentfor understanding bethebestthey December2020
fundraiserstoraisemoney offundraising canbe Total
£ £ f £
Unrestrictedfunds
Individualmembership 371,518 371,518
Organisationalmembership 479,599 479,599
ComplianceDirectorate 72,911 72,911
Nationalconvention,conferencesandevents 404,131 404,131
Academy 504,309 504,309
Otherprofessionaldevelopmentincome 69,747 69,747
Regionalandspecialinterestgroups 45,292 45,292
851,117 72,911 1,023,479 1,947,507
Restrictedfunds
Walesoffice 44,367 44,367
Scotlandoffice 13,470 17,960 58,369 89,799
RememberACharity 620,559 620,559
CIOFLottery 150,000 150,000
ArtsCouncilEngland 82,956 82,956
784,029 17,960 185,692 987,681
TotalincomefromcharitableactivitiestoDecember2020 1,635,146 90,871 1,209,171 2,935,188

b.Expenditureoncharitableactivities
Createabetter Enable
environmentfor Increase Fundraisersto
fundraiserstoraise understanding bethebest Yearto31Dec
money offundraising theycanbe 2021Total
f f f f
Unrestrictedfunds
Membershipservices 561,896 561,896
Nationalconvention 402,438 402,438
Academy 645,179 645,179
Policyprojects 109,569 87,655 21,914 219,138
Otherprofessionaldevelopmentcosts 42,989 42,989
Regionalandspecialinterestgroups 42,821 42,821
ComplianceDirectorate 77,131 77,131
Supportcosts(note5) 215,255 146,373 430,509 792,137
886,720 311,159 1,585,850 2,783,729
Restrictedfunds
Walesoffice - 43,317 43,317
Scotlandoffice 14,536 19,381 62,990 96,907
RememberACharity 791,782 - 791,782
ArtsCouncilEngland 66,176 66,176
Supportcosts(note5) 112,884 3,846 46,466 163,196
919,202 23,227 218,949 1,161,378
TotalexpenditureoncharitableactivitiestoDecember2021 1,805,922 334,386 1,804,799 3,945,107

.Expenditureoncharitableactivities(continued)
Createabetter Enable
environmentfor Increase Fundraisersto
fundraiserstoraise understanding bethebestthey Periodto31Dec
money offundraising canbe 2020Total
£ £ £ £
Unrestrictedfunds
Membershipservices 636,923 636,923
Nationalconvention 476,950 476,950
Academy 432,075 432,075
Policyprojects 112,104 89,683 22,421 224,208
Otherprofessionaldevelopmentcosts 24,637 24,637
Regionalandspecialinterestgroups 41,594 41,594
ComplianceDirectorate 123,346 123,346
Supportcosts(note5) 105,118 71,480 210,236 386,834
854,145 284,509 1,207,913 2,346,567
Restrictedfunds
Walesoffice 24,410 24,410
Scotlandoffice 11,894 15,855 51,528 79,277
RememberACharity 663,767 663,767
CIOFLottery 150,000 150,000
ArtsCouncilEngland 27,328 27,328
Supportcosts(note5) 84,269 2,359 34,456 121,084
909,930 18,214 137,722 1,065,866
TotalexpenditureoncharitableactivitiestoDecember2020 1,764,075 302,723 1,345,635 3,412,433

Createabetter Enable
environment Increase Fundraisersto
Basisof forfundraisers understanding bethebestthey Costofraising Yearto31Dec
Allocation toraisemoney offundraising canbe funds 2021Total
£ f £ £ f
SupportCost
Depreciation&amortisation StaffTime 26,509 18,026 53,017 8,483 106,035
Operatingleaserentals StaffTime 34,545 23,491 69,090 11,054 138,180
Governancecosts(note6) StaffTime 5,366 3,649 10,732 1,717 21,464
Miscellaneous StaffTime 147,179 100,082 294,358 47,097 588,716
IrrecoverableVAT(note8) StaffTime 1,656 1,125 3,312 530 6,623
TotalunrestrictedDec2021 215,255 146,373 430,509 68,881 861,018

Restrictedfunds
Createa
better
environment Enable
for Fundraisers
fundraisers Increase tobethe Yearto31
Basisof toraise understanding bestthey Costof Dec2021
Allocation money offundraising canbe raisingfunds Total
£ £ £ £ £
SupportCost
Depreciation&amortisation StaffTime 13,902 474 5,722 20,098
Operatingleaserentals StaffTime 18,126 617 7,458 26,191
Governancecosts(note6) 2,814 96 1,158 4,068
Miscellaneous StaffTime 77,184 2,629 31,771 111,584
IrrecoverableVAT(note8) StaffTime 868 30 357 1,255
Totalrestricted2021 112,884 3,846 46,466 163,196
TotalallocatedDec2021 328,139 150,219 476,975 68,881 1,024,214

Unrestrictedfunds
Createabetter Enable
environment Increase Fundraisersto
Basisof forfundraisers understanding bethebestthey Costofraising Periodendto31
Allocation toraisemoney offundraising canbe funds Dec2020Total
£ £ £ £ £
SupportCost
Depreciation&amortisation StaffTime 12,325 8,381 24,650 3,944 49,300
Operatingleaserentals StaffTime 18,215 12,386 36,429 5,829 72,859
Governancecosts(note6) StaffTime 7,685 5,225 15,369 2,549 30,828
Miscellaneous StaffTime 66,396 45,150 132,793 21,247 265,586
IrrecoverableVAT(note8) StaffTime 497 338 995 159 1,989
TotalunrestrictedDec2020 105,118 71,480 210,236 33,728 420,562
Restrictedfunds
Createa
better
environment Enable
for Fundraisers
fundraisers Increase tobethe Periodendto
Basisof toraise understanding besttheycan Costof 31Dec2020
Allocation money offundraising be raisingfunds Total
£ £ £ £ £
SupportCost
Depreciation&amortisation StaffTime 9,881 277 4,040 14,198
Operatingleaserentals StaffTime 14,602 590 5,790 20,982
Governancecosts(note6) StaffTime 6,160 2,700 8,86o
Miscellaneous StaffTime 53,228 1,490 21,763 76,481
IrrecoverableVAT(note8) StaffTime 398 2 163 563
Totalrestricted2020 84,269 2,359 34,456 121,084
TotalallocatedDec2020 189,387 73,839 244,692 33,728 541,646

Yearto31Dec Periodto31
2021 December2020
£ £
Auditor'sfees -statutoryaudit 15,965 15,500
-underprovisionfrompreviousyear 6,862 372
-otherservices 2,705 2,625
Trustees'meetingcosts 241
Officeandother costs 20,852
25,532 39,590
Staffcosts
Yearto31Dec Periodto31
2021 December2020
£ £
Wagesandsalaries 1,698,501 1,527,969
Socialsecuritycosts 154,596 162,679
Pensioncontributions 91,887 99,856
Redundancy/terminationpayments 175,924
1,944,984 1,966,428
uringtheyear,employeesearninginexcessof£60,000perannumfellintothefollowing:
Yearto31Dec Periodto31
2021 December2020
Number Number
1
£90,000-£99,999
£70,000-£79,999 2 5
£60,000-£69,999 2

Periodto31
Yearto32 December
Dec2021 2020
Number Number
Costsofraisingfunds 3 5
Createabetterenvironmentforfundraiserstoraisemoney io 13
Increaseunderstandingoffundraising 11 13
Enablefundraiserstobethebesttheycan 28 21
42 52

Intangiblefixedassets
Computer
software
Allusedfordirectcharitablepurposes andwebsite Total
£ f
Cost
At1January2021and31December2021 813,479 813,479
Amortisation
At1January2021 308,416 308,416
Chargeforyear 108,217 2.08,217
At31December2021 416,633 416,633
Netbookvalue
At31December2021 31,369 31,369
At31December2020 5o5,o63 505,063

Office Furnitureand
equipment fittings Total
£ £ £
Cost
At1January2021 64,368 183,655 248,023
Additions 15,870 15,870
Disposals (26,116) (183,655) (209,771)
At31December2021 54,122 54,122
Depreciation
At1January2021 32,282 182,327 214,609
Chargeforyear 16,587 1,328 17,915
Ondisposals (26,116) (183,655) (209,771)
At31December2021 22,753 22,753
Netbookvalue
At31December2021 31,369 31,396
At31December2020 32,086 1,328 33,414

.Debtors
Yearended31 Periodended31
Dec2021 December2020
£ £
TradeDebtors-Unrestricted 479,399 277,999
TradeDebtors-Restricted 38,871 187,437
AccruedIncome 88,252 79,562
OtherDebtors 32,214 118,834
Prepayments 120,372 91,097
759,108 754,929
2.Creditors-Amountsfallingduewithinoneyear
Yearended31 Periodended31
Dec2021 December2020
£ £
Tradecreditors 114,869 74,270
VAT 32,736 10,792
TaxationandSocialSecuritycosts 40,269 81,159
OtherCreditors 68,882 222,180
Accruals&Deferredincome-Unrestricted 526,068 502,620
Accruals&Deferredincome-Restricted 293,971 317,095
1,066,795 1,097,116
Yearended31 Periodended31
Dec2021 December2020
£ £
Deferredincomebroughtforward 792,727 1,070,089
Incomereleasedduringtheperiod (792,727) (2,085,077)
Incomedeferredduringtheperiod 810,039 1,807,715
Deferredincomecarriedforward 810,039 792,727

At1 Transfers At31
January gainsand December
2021 Income Expenditure (losses) 2021
£ £ £ f f
Unrestrictedfunds
Generalfunds 58,033 2,690,571 (2,828,635) 100,000 19,969
Designatedfunds
-Regionalandspecialinterestgroups 277,774 57,994 (42,821) (120,000) 172,947
-Fixedassets(intangibleandtangible) 495,864 (98,898) 396,966
Totaldesignatedfunds 773,638 57,994 (141,719) (120,000) 569,913
Totalunrestrictedfunds 831,671 2,748,565 (2,970,354) (20,000) 589,882
Restrictedfunds
Walesoffice 12,567 38,85o (51,417)
RememberACharity 164,730 927,565 (901,781) 190,514
Scotlandoffice 18,730 113,200 (116,136) 20,000 35,794
ArtsCouncilEngland 101,272 1°9,944 (92,044) 119,172
Totalrestrictedfunds 297,299 1,189,559 (1,161,378) 20,000 345,48o
Totalfunds2021 1,128,970 3,938,124 (4,131,732) 935,362

General Designated Restricted Total
Atyearend31December2021 funds funds funds funds
£ £ £ f
Fixedassets 396,966 31,249 428,215
Debtors 720,237 38,873. 759,108
Cashinbankandathand 72,556 172,947 569,331 814,834
Creditors:amountsfallingdue
withinoneyear
(772,824) (293,971) (1,066,795)
Total2021 19,969 569,913 345,480 935,362
General Designated Restricted Total
Atperiodend31December2020 funds funds funds funds
£ £ £ £
Fixedassets 495,864 42,613 538,477
Debtors 567,492 187,437 754,929
Cashinbankandathand 270,562 277,774 384,344 932,680
Creditors:amountsfallingdue
withinoneyear (780,021) (317,095) (1,097,116)
Total2020 58,033 773,638 297,299 1,128,970

Property Equipment Equipment
Periodend
to31 Yearend31 Periodendto
Yearend33. December December 31December
December2021 2020 2023. 2020
£ £ £ £
102,033 33,700
Withinoneyear
Betweentwoandfiveyears 8,503 21,862
110,536 55,562

£ £
Intangibleassets
.Cost 878,373
.Amortisation (458,293)
420,080
Tangiblefixedassets
.Cost 368,842
.Depreciation (328,420)
40,422
Debtors 1,033,466
Cashatbankandinhand 1,510,326
Creditors:amountsfallingduewithinoneyear (1,402,199)
1,602,095
heassetsandliabilitieswererepresentedbythef ollowingfunds:
£
Unrestrictedfunds 282,691
.Generalfunds 896,257
.Designatedfunds 423,147
1,602,095

Referenceandadm inistrativedetails
Charityname CharteredInstituteofFundraising
Charitynumbers EnglandandWales1188764,Scotland
SCo5oo6o
Registeredoffice Canopi,7-14GreatDoverStreet,
London,SE].4YR
Auditors BuzzacottLLP
130WoodStreet,LondonEC2V6DL
Bankers NationalWestminsterBankPLC
358SouthLambethRoad,London,SW8iUR
Solicitors Bates,Wells&BraithwaiteLondonLLP
ioQueenStreetPlace,London,EC4R'BE
ChiefExecutive PeterLewis,ChiefExecutive(to21May2021),
DhivyaO'Connor,interimChiefExecutive(fromio
May2021)
KatieDocherty,ChiefExecutive(from4October
2021).