OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Page
LEGAL AND ADMINISTRATIVE INFORMATION 2
TRUSTEES’ REPORT 3
INDEPENDENT EXAMINER’S REPORT 7
RECEIPTS AND PAYMENTS ACCOUNT 8
STATEMENT OF ASSETS AND LIABILITIES 9
NOTES TO THE ACCOUNTS 10

Year Year
ended ended
Unrestricted Restricted 2024 2023
(Restated)
Note £ £ £ £
Receipts
Grants received 10,000 - 10,000 173,932
Donations 3,777 2,500 6,277 12,330
Client contributions - Social supermarket 2,604 - 2,604 1,533
Client contributions - Activities 2,517 - 2,517 6,356
Miscellaneous income 438 - 438 -
Bank interest 1,184 - 1,184 161
20,519 2,500 23,019 194,311
Payments
Staff Costs 36,752 1,122 37,874 37,050
Staff & Volunteer Expenses 1,624 - 1,624 2,138
Professional Fees 4,834 - 4,834 1,666
IT & Communications 8,251 - 8,251 5,693
Insurance - - 0 312
Premises Costs 1,035 - 1,035
Fixtures & Fittings 3,412 - 3,412
Grant Expenditure - 1,000 1,000
Fundraising Costs 303 - 303
Social Supermarket & Food Parcels 358 2,148 2,506 2,476
Activities 3,138 624 3,763 8,730
Sundry expenses 664 664 1,331
60,371 4,894 65,265 59,394
Excess of receipts over payments -39,852 -2,394 -42,246 134,917
Cash funds at 1 April 2023 2 80,666 84,451 165,117 30,200
Cash funds at 31 March 2024 40,814 82,057 122,871 165,117

Year Year
ended ended
Unrestricted Restricted 2024 2023
(Restated)
£ £ £ £
Cash at bank and in hand
Cash at bank 35,166 37,651 72,817 115,017
Cash in hand 54 - 54 100
Funds at 31 March 2024 35,220 37,651 72,871 115,117
Investment Assets
Investments at Cost - 50,000 50,000 50,000
Value of Investments at 31 March 2024 56,648 56,648 52,044
Assets Retained for Charity's own use
Land & building -
Equipment - - - 1,019
Shelving, table & chairs 3,412 3,412 -
3,412 - 3,412 1,019
Liabilities
- -
-
- - - -

Unrestricted Restricted Total
£ £ £
Surplus for the year, as reported 57,034 77,883 134,917
Correction of restricted fund expenditure 4,932 -4,932 0
Surplus for the year, as adjusted 61,966 72,951 134,917
Cash funds at 1 April 2022 18,700 11,500 30,200
Cash funds at 31 March 2023 80,666 84,451 165,117