OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and Administrative Details 1 to 2
Report ofthe Trustees 3 to 9
Independent
Examiner's
Report 10
Statement ofFinancial Activities
Balance Sheet 12
Cash Flow Statement 13
Notes to the Financial Statements 14 to 18
Detailed Statement ofFinancial Activities 19 to 20

Unrestricted
funds
Notes
Income and endowments from
Donations
and legacies
1,529,210
Investment
income
10,400
Total 1,539,610
Expenditure
on
Raising funds 127,902
Charitable
activities
Care Grants 151,694
Emergency
Grants
25,966
Total 305,562
Net gains on investments 75,832
NET INCOME 1,309,880
Total funds carried forward 1,309,880
Unrestricted
funds
Notes
Fixed assets
Tangible assets 10 5,287
Investments 11 774,514
779,801
Current assets
Debtors 12 3,105
Cash at bank 537,776
540,881
Creditors
Amounts
falling due within one year
(10,802)
Net current assets 530,079
Total assets less current liabilities 1/09,880
NET ASSETS 1,309,S80
Funds 14
Unrestricted funds 1,309,SSO
Total funds 1%309,880
Notes
Cash flows from operating activities
Cash generated
fi.om operations
16 1,307,469
Net cash provided
by operating
activities
1,307,469
Cash flows from investing activities
Purchase oftangible
fixed assets
(5,579)
Purchase offixed asset investments (774,514)
Interest received 206
Dividends
received
10,194
Net cash (used in)/provided by investing activities (769,693)
Change
in cash and cash
equivalents in
the reporting
period
537,776
Cash and cash equivalents at the
beginning
ofthe reporting
period
Cash and cash equivalents at the end of
the reporting
period
537,776

Donations
and legacies
Donations
and legacies
Donations 1,360,922
Gift aid 3,467
Legacies 164,821
1,529,210
The StFrancis Leprosy Guild was previously set up under Charity Number 208741.
On the
1 1 June 2020 all the net assets were
transfened to this new CIO Charity.
The amount
which
is included
in donations
above was 61,287,501.
Investment
income
Dividends
received
10,194
Deposit account interest 206
10,400
Raising funds
Raising donations and legacies
Marketing 81,241
Online fundraising costs 126
Depreciation 292
Support costs 40,309
121,968
Investment
management
costs
Portfolio management 5,934
Aggregate
amounts
127,902

Charitable activities costs
Grant
funding of
activities Support
(see note costs (see
6) note 7) Totals
Care Grants 117,890 33,804 151,694
Emergency Grants 20,000 5,966 25,966
137,890 39,770 177,660

Support co sts
Governance
Management Finance Other costs Totals
Raising donations and
legacies 26,358 533 156 13,262 40,309
Care Grants 22,400 133 11,271 33,804
Emergency Grants 3,952 24 1,990 5,966
52,710 533 313 26,523 80,079

10. Tangible
fixed assets
Tangible
fixed assets
Computer
equipment
Cost
Additions 5,579
Depreciation
Charge for year 292
Net book value
At 31 December 2020 5,287
11. Fixed asset investments
Listed
investments
Market value
Additions 774,514
Net book value
At 31 December 2020 774,514
There were no investment assets outside the UK.
12. Debtors: amounts falling due within one year
Prepayments
and accrued
income 3,105
13. Creditors: amounts falling due within one year
Taxation and social security 3,293
Other creditors 7,509
10,802
14. Movement
in funds
Net Transfers
movement between At
in funds funds 31.12.20
Unrestricted
funds
General
fund
1,309,880 (650,000) 659,880
Recruitment/fundraising 100,000 100,000
Research and Development 200,000 200,000
Progranune
grants
200,000 200,000
Assisi Grants 150,000 150,000
1,309,880 1,309,880
TOTAL FUNDS 1,309,880 1,309,880

Incoming Resources Gains and Movement
Iesources expended losses in funds
Unrestricted funds
General fund 1,539,610 (305,562) 75,832 1,309,880
TOTAL FUNDS 1,539,610 (305,562) 75,832 1,309,880

Reconciliation
ofnet income
Reconciliation
ofnet income
to net cash flow from operating activities
Net income for the reporting period (as per the Statement of Financial
Activities) 1,309,880
Adjustments
for:
Depreciation
charges
292
Interest received (206)
Dividends
received
(10,194)
Increase in debtors (3,105)
Increase in creditors 10,802
Net cash provided by operations 1,307,469
Analysis
of changes
in net funds
At 25.3.20 Cash flow At 31.12.20
Net cash
Cash at bank 537,776 537,776
537,776 537,776
Total 537,776 537,776
Income and endowments Income and endowments
Donations
and legacies
Donations 1,360,922
Gift aid 3,467
Legacies 164,821
1,529,210
Investment
income
Dividends
received
10,194
Deposit account interest 206
10,400
Total incoming
resources
1,539,610
Expenditure
Raising donations and legacies
Marketing 81,241
Online fundraising costs 126
Depreciation oftangible fixed assets 292
81,659
Investment
management
costs
Portfolio management 5,934
Charitable
activities
Grants to institutions 137,890
Support costs
Management
Wages 35,443
Pensions 739
Rent and utilities 8,167
Telephone 481
Postage and stationery 4,052
Sundries 346
IT suppoit costs 3,482
52,710
Finance
Bank charges 533
Other
Insurance 313
Governance
costs
Accountancy
and
legal fees 26,523
Total resources
expended
305,562
Net income before gains and losses 1,234,048