| Page | |
|---|---|
| Reference and Administrative Information |
|
| Trustees' Annual Report |
4-5 |
| Statement ofTrustees' Responsibilities |
|
| Independent Examiner's Report |
|
| Statement of Financial Activities | |
| Balance Sheet | |
| Notes to the Financial Statements | 10-13 |
| Supplementary Information relating to the Financial Statements |
15 |
| for the financhtl year |
ended 30 November 20 | 21 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Unrestricted | Total | ||||
| Funds | Funds | ||||||
| Notes | 2021 f |
2021 f |
2020 f |
2020 | |||
| Income | |||||||
| Voluntary Income |
4.1 | 730 | 730 | 12,977 | 12,977 | ||
| Charitable activities |
|||||||
| -Grants from co-funders | 4.2 | 18,315 | 18,315 | ||||
| A tlvltles for generating | funds | 4.3 | 12,000 | 12,000 | |||
| Total Incoming resources | 31,045 | 31,045 | 12,977 | 12,977 | |||
| Expenditure | |||||||
| Charttable activities |
5.1 | 19,010 | 19,010 | 514 | 514 | ||
| Other expend sure | 5.2 | 3,406 | 3,406 | 753 | 753 | ||
| Total Expenditure | 22,416 | 22,416 | 1,267 | 1,267 | |||
| Net Incomer(expenditure) | 8,629 | 8,629 | 11,710 | 11,710 | |||
| Transfers between funds |
|||||||
| Net movement in funds for the financial year |
8,629 | 8,629 | 11,710 | 11,710 | |||
| Reconclfiatlon offunds |
|||||||
| Balallces brought forward at 1 December 2020 |
11,710 | 11,710 | |||||
| Balances carried forward at 30 November | 2021 | 20,339 | 20,339 | 11,710 | 11,710 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Notes | f | 2 | ||
| Current Assets | ||||
| Cash st banS end In hend |
21,780 | 12,440 | ||
| Creditors: Amounts | falling due within one year | 8 | (1rfdf) | |
| Net Current Assets | 20,339 | 11,710 | ||
| Total Assets less Current Lfabititfes | 20+39 | 11,710 | ||
| Funds | ||||
| General fund (unrestdcted) | 20,339 | 11,710 | ||
| Total funds | 20,339 | 11,710 |
| forth | e financial year ended 30 November 2021 | e financial year ended 30 November 2021 | e financial year ended 30 November 2021 | e financial year ended 30 November 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| 42 | CHARfTABLE ACTIVlllES | Unrestricted | Restricted | 2021 | 2020 | ||||
| Funds | Funds | ||||||||
| E | |||||||||
| Grant funding | 18,315 | 18,315 | |||||||
| 4.3 | OTHER TRADING ACTIVITIES | Unrestricted | Restricted | 2021 | 2020 | ||||
| Funds | Funda | ||||||||
| E | E | ||||||||
| Training fees | 12,000 | 12,000 | |||||||
| 5. | EXPENDITURE | ||||||||
| 5.1 | CHARITABLE ACTIVITIES | Direct | Other | Support | 2021 | 2020 | |||
| Costs E |
Costsf | Costs E |
E | ||||||
| Expenditure | on charitable | acdvttes | 18,278 | 18,278 | |||||
| Governance | Costs | (Note | 5.3) | 13 | 719 | 732 | 514 | ||
| 18,291 | 719 | 19,010 | 514 | ||||||
| 52 | OTHER EXPENDITURE | Direct | Other | Support | 2021 | 2020 | |||
| Costs | Costs | Costs | |||||||
| E | E | E | |||||||
| Other expendnure | 2,753 | 3 | 650 | 3,406 | 753 | ||||
| 5.3 | GOVERNANCE | COSTS | Direct | Other | Support | 2021 | 2020 | ||
| Costs | Costs | Costs | |||||||
| E | E | E | 6 | ||||||
| Governance | costs | 13 | 719 | 732 | 514 | ||||
| 5.4 | SUPPORT | COSTS | Other | Governance | 2021 | 2020 | |||
| Expenditure E |
Costs 5 |
f | |||||||
| Support costs | 850 | 719 | 1,369 | 500 | |||||
| 6. | ANALYSIS | OF SUPPORT COSTS | |||||||
| 2021 | 2020 | ||||||||
| 6 | 8 | ||||||||
| Support costs | 1,369 | 500 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Part-time employees | |||
| The staff costs ccmpnse: | 2021f | 2020 | |
| Wages and salaries | 15,995 | ||
| CREDITORS Amounts falling due within one year |
2021f | 2020f | |
| Taxation snd social security costs | 641 | ||
| Accruals and deferred | income | 800 | 730 |
| 1,441 | 730 | ||
| RESERVES | |||
| 2021 f |
2020 f |
||
| At 1 December 2020 | 11,710 | ||
| Surplus for the finsnmsl | year | 8,629 | 11,710 |
| At 30 November 2021 | 20,339 | 11,710 |
| for the finan | cial year ended 30 November 2021 | ||
|---|---|---|---|
| 2021 | 2020 | ||
| 6 | |||
| Income | |||
| Donations | 730 | 12,977 | |
| Awards for All | 9,230 | ||
| Wales Awards for All | 9,085 | ||
| Training fees | 12,000 | ||
| 31,045 | 12,977 | ||
| Expenses | |||
| Wages and salaries | 15,995 | ||
| Staff trelnlng | 420 | ||
| Prlntlng, postage and stationery |
647 | ||
| Advertlslng | 1,863 | ||
| Computer costs | 2,753 | 453 | |
| Consultancy | fees | 300 | |
| Accountancy | 719 | 500 | |
| Bank charges | 6 | ||
| General expenses | 13 | 14 | |
| 22,416 | 1,267 | ||
| Net surplus | 8,629 | 11,710 |