OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-30-accounts

Page
Reference and Administrative
Information
Trustees'
Annual
Report
4-5
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 10-13
Supplementary
Information
relating to the Financial Statements
15

for the financhtl
year
ended 30 November 20 21
Unrestricted Total Unrestricted Total
Funds Funds
Notes 2021
f
2021
f
2020
f
2020
Income
Voluntary
Income
4.1 730 730 12,977 12,977
Charitable
activities
-Grants from co-funders 4.2 18,315 18,315
A tlvltles for generating funds 4.3 12,000 12,000
Total Incoming resources 31,045 31,045 12,977 12,977
Expenditure
Charttable
activities
5.1 19,010 19,010 514 514
Other expend sure 5.2 3,406 3,406 753 753
Total Expenditure 22,416 22,416 1,267 1,267
Net Incomer(expenditure) 8,629 8,629 11,710 11,710
Transfers between
funds
Net movement
in funds for the financial year
8,629 8,629 11,710 11,710
Reconclfiatlon
offunds
Balallces brought
forward at 1 December 2020
11,710 11,710
Balances carried forward at 30 November 2021 20,339 20,339 11,710 11,710

2021 2020
Notes f 2
Current Assets
Cash st banS end
In hend
21,780 12,440
Creditors: Amounts falling due within one year 8 (1rfdf)
Net Current Assets 20,339 11,710
Total Assets less Current Lfabititfes 20+39 11,710
Funds
General fund (unrestdcted) 20,339 11,710
Total funds 20,339 11,710

forth e financial year ended 30 November 2021 e financial year ended 30 November 2021 e financial year ended 30 November 2021 e financial year ended 30 November 2021
42 CHARfTABLE ACTIVlllES Unrestricted Restricted 2021 2020
Funds Funds
E
Grant funding 18,315 18,315
4.3 OTHER TRADING ACTIVITIES Unrestricted Restricted 2021 2020
Funds Funda
E E
Training fees 12,000 12,000
5. EXPENDITURE
5.1 CHARITABLE ACTIVITIES Direct Other Support 2021 2020
Costs
E
Costsf Costs
E
E
Expenditure on charitable acdvttes 18,278 18,278
Governance Costs (Note 5.3) 13 719 732 514
18,291 719 19,010 514
52 OTHER EXPENDITURE Direct Other Support 2021 2020
Costs Costs Costs
E E E
Other expendnure 2,753 3 650 3,406 753
5.3 GOVERNANCE COSTS Direct Other Support 2021 2020
Costs Costs Costs
E E E 6
Governance costs 13 719 732 514
5.4 SUPPORT COSTS Other Governance 2021 2020
Expenditure
E
Costs
5
f
Support costs 850 719 1,369 500
6. ANALYSIS OF SUPPORT COSTS
2021 2020
6 8
Support costs 1,369 500

2021 2020
Number Number
Part-time employees
The staff costs ccmpnse: 2021f 2020
Wages and salaries 15,995
CREDITORS
Amounts
falling due within one year
2021f 2020f
Taxation snd social security costs 641
Accruals and deferred income 800 730
1,441 730
RESERVES
2021
f
2020
f
At 1 December 2020 11,710
Surplus for the finsnmsl year 8,629 11,710
At 30 November 2021 20,339 11,710

for the finan cial year ended 30 November 2021
2021 2020
6
Income
Donations 730 12,977
Awards for All 9,230
Wales Awards for All 9,085
Training fees 12,000
31,045 12,977
Expenses
Wages and salaries 15,995
Staff trelnlng 420
Prlntlng,
postage and stationery
647
Advertlslng 1,863
Computer costs 2,753 453
Consultancy fees 300
Accountancy 719 500
Bank charges 6
General expenses 13 14
22,416 1,267
Net surplus 8,629 11,710