
## **Trustees’ Annual Report for the period** 

**From** 5.4.2024 **To:** 4.4.2025 **Period start date                          Period end date Charity name:** Newtown Textile Museum 

**Charity registration number:** 1188651 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summaryof the purposesof<br>thecharityas set outinits<br>governing document|Para 1.17|The objectsof theCIO shallbeto<br>promotethe education of the publicby<br>the provision ofamuseum for the<br>exhibition<br>of<br>items<br>of<br>antiquarian,<br>educational,historicalor local interest<br>includingthose associatedwiththe<br>textileindustry.|
|Summaryof the main<br>activities in relation to those<br>purposes for the public<br>benefit,inparticular, the<br>activities, projectsor<br>services identifiedin the<br>accounts.|Para 1.17 and<br>1.19|Preservingthe buildingwithinwhichthe<br>Museum ishousedisakeyobjective.<br>The 1830soriginalhandloom weaving<br>factory is thelastoneremainingin a<br>nearoriginal statefrom thetimethat<br>Newtownwas thecentreinWales for<br>hand-loom weaving. It thereforeforms<br>animportantpartof Newtown’s<br>industrialheritage.<br>TheMuseumhas<br>interpretedits remit for itsdisplaysas<br>focusing onthreespecificareas: wool<br>andtextiles; the experience of living<br>andworkingintheMuseumbuilding;<br>andtheindustrialheritage of Newtown.<br>It isopentothe public for4 daysa<br>week from the beginning of Mayuntil<br>the end of September. Nochargesare<br>made butdonationsare encouraged.<br>|
|Statement confirming<br>whetherthetrusteeshave<br>hadregardtothe<br>guidanceissued by the<br>Charity Commission on<br>publicbenefit|Para 1.18|~~In managing what the Museum has to~~<br>offer, theTrustees takefull regard of the<br>guidance on publicbenefit.|





## **Additional information (optional)** You may choose to include further statements where relevant about: 

||SORP reference||
|---|---|---|
|Policyon grant making|Para 1.38|TheNTM isnota grant-giving body.|
|Policyonsocial<br>investment including<br>program related<br>investment|Para 1.38|TheNTMhasnoinvestments.|
|Contributionmade by<br>volunteers|Para 1.36|TheMuseum is run entirelyby<br>volunteers. Thetotalnumber fluctuates<br>over time butbetween 20 and 30<br>people givetheir timevoluntarily to help<br>tokeeptheMuseumopen. Severalof<br>thoseinvolvedcommit considerable<br>amountsof timetotheMuseum.|
|Other|||
||||



## **Achievements and Performance** 

||SORP<br>reference||
|---|---|---|
|Summaryof themain<br>achievementsof the<br>charity,identifyingthe<br>differencethecharity’s<br>workhas madetothe<br>circumstancesof its<br>beneficiariesand any<br>widerbenefits tosociety<br>asawhole.|Para 1.20|TheMuseum wasopentovisitors for4<br>daysaweek for thewhole of the<br>summer from May2 until September30<br>2024 plusafewdaysat the end of April<br>to allowpeople goingto andfrom<br>Wonderwool tovisit. Wewere also able<br>to offergrouptoursandschool visits<br>outside normal visiting hours. There<br>were atotalof1461visitors tothe<br>Museum including 310thosewhocame<br>aspartofa group etc. This wasan<br>improvementon 2023-34.<br>Donations fromourongoingFriends<br>scheme andvisitors totheMuseum<br>totalledsome £8300, morethaninthe<br>previous year, showingthe positive<br>reactionfrom individuals tothe<br>continuance of theMuseum.<br>In additiontothe permanentdisplays,<br>therewerespecialexhibitions. At the<br>beginning of theseason,and partly|





linked to Wonderwool, the Braid Society organised an exhibition to celebrate their 30[th] anniversary. This was linked to a number of workshops they ran on aspects of Braid making. The main exhibition that followed was focussed on Sport and Leisure. Once workers were given Saturday afternoons off work, employers were concerned their workers would spend their time in the pub and so encouraged sports. The Pryce Jones business had 8 football teams. The exhibition gave details and the feedback was very positive. The Museum continued to develop ways in which it could offer greater understanding of what was involved in converting a fleece into flannel. A number of workshops offering an opportunity to try out a craft skill were organised but with variable attendance. The successful “Tapestry Tuesdays” for people, particularly children, to try their hand at weaving on a card were continued in the summer holidays and were very popular. As in the previous year we had a `weaver in residence’ from mid-July to the beginning of September. Through a grant from the Ashley Family Foundation we were able to offer a bursary to a graduate student from Carmarthen School of Art, Rachel Thomas, worked on our (relatively) modern loom, initially for three days a week for six weeks over the summer holidays and then until the end of the season as she was getting so much out of it. Our visitors greatly enjoyed watching and talking to Rachel 

## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

|Achievementsagainst<br>objectives set|Para 1.41|Thecomments wereceivefrom visitors<br>are overwhelminglypositive andmeet<br>ourobjectivesofproviding an<br>interesting and enjoyable experience.<br>TheMuseum isone of TripAdvisor’s<br>top attractions inNewtownwith 5stars.<br>Thus,notonlydoes theMuseum<br>provideinterestinginformationto<br>visitorsbut it ishelpingto attract<br>visitors toNewtown.|
|---|---|---|





|Performance of<br>fundraising activities<br>against objectives set|Para 1.41|Our visitornumbersandtheincome<br>generatedmet thetarget we hadset<br>ourselves.<br>Ouraim is tomeetday to day revenue<br>costs fromour income. Unfortunately<br>we did notachievethis inthesummer<br>of2024 eventhoughincome per visitor<br>increased. InMarch 2023theMuseum<br>wasgiven arevenue grantby the<br>WelshGovernment to helpwith higher<br>expenditure, mainlyon utilities. The<br>remaining £2,100 of thisgrant wasused<br>in 2024-2025,butevenwiththis<br>expensesgrewandweresome £4.000<br>in excessofour incomefor theyear.<br>Anything outsidethe day to day<br>requiresexternal funding.2024-5sawa<br>numberof successfulapplications:<br>Two applications weresuccessfulat the<br>beginning of2024which borefruit inthe<br>summer. Onefrom theGroupfor<br>EducationinMuseums (GEM) found us<br>a LearningMentor, who provided advice<br>and guidanceto assist theMuseum to<br>developrelationships withlocal schools.<br>This wasaccompanied byasmall<br>grant, to buy toysetc. Together they<br>have provedto be enormouslyhelpful<br>andthe numberof visits from school<br>hasbeguntoincrease.<br>Thesecond applicationwas for funds<br>from Powys County Council’s Shared<br>Prosperity Funds tomake a bi-lingual<br>video ofatourof theMuseum. Itsaim is<br>to enablethose peoplewhocannotgo<br>upstairs,or those unabletovisit<br>Newtown, to getafeel for what the<br>Museum isoffering. Thefilm was made<br>by GwynCole of Silent River films<br>duringthesummer. Unfortunately the<br>films were not completed untilafter the<br>end of theseasonsowere not shownin<br>theMuseumuntil summer2025. Inthe<br>meantimethey were available,and<br>watched,onYouTube.<br>Gwyn becameinterestedinthe process<br>of weavingwhileintheMuseumand<br>alsofilmedRachel showingthe<br>processes involvedinweaving, from<br>beginningto end. Thishasalso been<br>available onYouTube.|
|---|---|---|





||||
|---|---|---|
|Investmentperformance<br>against objectives|Para 1.41|Notapplicable.|
|Other|||



## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Reviewof thecharity’s<br>financialposition at the<br>end of the period|Para 1.21|TheMuseum remainsa goingconcern<br>andshouldremainsoforat least<br>another yearor two.Like all small<br>Museums wefaceincreasedcosts<br>which have beenmaintained at the<br>minimum levelnecessary,andfactored<br>into ourbudgetsaccordingly.|
|Statementexplainingthe<br>policyforholdingreserves<br>statingwhy theyare held|Para 1.22|The policy forholdingreserves is to<br>have enoughcashreserveto allow for<br>anyemergencybuildingwork tothe<br>Museum,and alsoto hold aresilience<br>fundto allow for twoyearsof closure<br>dueto anyunforeseen evente.g.<br>another COVIDoutbreak.|
|Amount of reservesheld|Para 1.22|£3,000foranyemergencybuilding<br>work whichmayoccur.|
|Reasons forholdingzero<br>reserves|Para 1.22|<br>Notapplicable.|
|Detailsoffundmaterially<br>in deficit|Para 1.24|No deficit.|
|Explanation ofany<br>uncertaintiesabout the<br>charity continuing asa<br>goingconcern|Para 1.23|No uncertainties.|



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

|The<br>c<br>ha<br>rity<br>’<br>s<br>p<br>ri<br>n<br>ci<br>pa<br>l<br>s<br>ou<br>rc<br>e<br>s<br>o<br>f f<br>und<br>s<br>(i<br>n<br>cl<br>ud<br>i<br>ng<br>an<br>y f<br>und<br>r<br>a<br>isi<br>ng<br>)||K<br>e<br>y f<br>und<br>i<br>ng<br>s<br>ou<br>rc<br>e<br>s<br>a<br>r<br>e<br>dona<br>ti<br>on<br>s<br>fr<br>om<br>visit<br>o<br>rs t<br>o<br>t<br>he<br>M<br>u<br>s<br>eu<br>m and from<br>wit<br>h<br>Fri<br>end<br>s<br>o<br>f t<br>he<br>M<br>u<br>s<br>eu<br>m w<br>ho<br>s<br>upp<br>ly<br>t<br>oge<br>ther t<br>he<br>m<br>a<br>j<br>o<br>rity<br>o<br>f<br>t<br>he<br>f<br>und<br>i<br>ng<br>.<br>Als<br>o<br>Gift<br>Ai<br>d<br>on<br>r<br>e<br>l<br>e<br>v<br>an<br>t<br>dona<br>ti<br>on<br>s<br>fr<br>om<br>t<br>he<br>I<br>n<br>l<br>and<br>R<br>e<br>v<br>enue<br>and<br>p<br>r<br>o<br>fits<br>fr<br>o<br>m<br>a<br>sm<br>a<br>ll s<br>hop<br>wit<br>h<br>i<br>n<br>t<br>he<br>M<br>u<br>s<br>eu<br>m<br>(w<br>h<br>ic<br>h<br>p<br>r<br>odu<br>c<br>ed<br>a<br>ne<br>t<br>p<br>r<br>o<br>fit<br>o<br>f<br>£800) in<br>2024<br>-<br>2025<br>. I<br>n<br>add<br>iti<br>on<br>,<br>g<br>r<br>an<br>ts<br>a<br>r<br>e<br>r<br>e<br>c<br>e<br>iv<br>ed<br>f<br>o<br>r s<br>pe<br>cific<br>non<br>r<br>e<br>v<br>enue<br>pu<br>r<br>po<br>s<br>e<br>s. T<br>h<br>is<br>enab<br>l<br>e<br>s t<br>he<br>M<br>u<br>s<br>eu<br>m<br>t<br>o|
|---|---|---|
||||
||P<br>a<br>r<br>a<br>1<br>.<br>47||
||||





|||meet itsobjectivesas setout insection<br>ObjectivesandActivitiesof this Report.|
|---|---|---|
|Investmentpolicyand<br>objectives including any<br>social investmentpolicy<br>adopted|Para 1.46|Noinvestments. TheTrustattempts to<br>ensurethat itselectricity supply isas<br>“Green”aspossible and alsoto use<br>local suppliers whereverpossible**.**|
|A description of the<br>principal risks facingthe<br>charity|Para 1.46|Themain problems facingtheMuseum<br>at the present time arethe difficultyof<br>recruiting enoughvolunteers to be open<br>for fourdaysaweekandtomanage<br>thesuccessionfor theTrust Chairand<br>Trustees;andmembersof the<br>Management Committee. Managingthe<br>inflationcosts,particularlyenergy costs,<br>wasalso of major concernin 2024-5.<br>Theseweremitigatedtosome extentby<br>theWelshGovernmentgrant (as<br>above).|
|Other|||



## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing<br>document<br>(trust deed, royal charter)|Para 1.25|CIO–Foundation, registered 19March<br>2020. CCnumber1188651|
|How isthecharity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|CIO|
|Trusteeselection<br>methods including details<br>of any constitutional<br>provisions e.g.electionto<br>post orname ofany<br>person orbodyentitledto<br>appoint one or more<br>trustees|Para 1.25|TheConstitution doesnot specifyhow<br>Trusteesareselected. Inseeking new<br>oradditional Trustees the existing<br>trustees musthaveregardtotheskills,<br>knowledge and experience neededfor<br>the effective administration of theCIO.<br>Every trusteemustbe appointed bya<br>resolution<br>passed<br>at<br>a<br>properly<br>convenedmeeting of<br>the<br>charity trustees.|





|**Additional information (optional)**<br>Youmay choosetoincludefurther statements whererelevantabout:|**Additional information (optional)**<br>Youmay choosetoincludefurther statements whererelevantabout:|**Additional information (optional)**<br>Youmay choosetoincludefurther statements whererelevantabout:|
|---|---|---|
|<br>Policiesand procedures<br>adopted for theinduction<br>and training of trustees|Para 1.51|We have adoptedtheCharities<br>Commissionstandardfor inducting and<br>training new Trustees.|
|Thecharity’s<br>organisational structure<br>and any widernetwork<br>withwhichthecharity<br>works|Para 1.51|TheTrusthasaBoard of Trusteesand<br>aManagement Committee. The<br>Trustees takeresponsibility for the<br>strategicdirection of theMuseum<br>including ensuringit is solvent,and<br>delivering onits charitable purpose.<br>Theyalso providecollectiveleadership<br>insupportof theMuseum’s charitable<br>objectives.<br>TheManagement Committeeis<br>responsiblefor the day to day<br>managementof theMuseum. Thereis<br>nowidernetwork.|
|Relationshipwith any<br>related parties|Para 1.51|No paid employees. Norelated parties.|
|Other|||



## **Reference and Administrative details** 

|Charityname|NewtownTextileMuseum|
|---|---|
|Othernamethecharity<br>uses|-|
|Registeredcharitynumber|1188651|
|Charity’sprincipaladdress|5-7Commercial Street<br>Newtown<br>Powys SY16 2BL|
|||





## **Names of the charity trustees who manage the charity** 

|1 <br>2 <br>3 <br>4 <br>5 <br>6 <br>7|**Trustee name**|**Office (ifany)**|**Dates acted if**<br>**not for whole year**<br>**Name**<br>**of**<br>**person**<br>**(or**<br>**body) **<br>**entitled **<br>**to**<br>**appoint**<br>**trustee **<br>**(ifany)**|
|---|---|---|---|
||JanetLewis|Chair||
||NormanDavies|Treasurer||
||JohnEvans|Curator,exofficio||
||Chris Tomley|||
||CarrieCanham|||
||KatherineKeatley|||
||Daniel Brawn|Secretary||



Corporate trustees – names of the directors at the date the report was approved **Director name** None 

## Name of trustees holding title to property belonging to the charity 

|Trustee name|Datesactedifnot for<br>wholeyear||
|---|---|---|
|(No oneindividual/s)|||
|**Funds heldas custodian trustees on behalf of others**|||
|Description of the assets<br>heldin this capacity|None held.||
|Name andobjectsof the<br>charityonwhose behalf<br>the assetsare held and<br>howthisfalls withinthe<br>custodiancharity’sobjects|Notapplicable.||
||||
|Detailsof arrangements<br>for safecustodyand<br>segregation of such<br>assetsfrom thecharity’s<br>own assets|Notapplicable.||





## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

||**Type of**|**Name**|**Address**|
|---|---|---|---|
||**adviser**|||
||Mentor|Alex Turrell|Powis Castle andGarden, Welshpool,Powys SY21|
||||8RF|



**Name of chief executive or names of senior staff members (Optional information)** 

No staff employed. 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 

## **Declarations** 

## **The trustees declare that they have approved the trustees’ report above.** 

## **Signed on behalf of the charity’s trustees** 

N. Davies **Signature(s)** J. Lewis NORMAN DAVIES **Full name(s)** JANET LEWIS **Position (eg Secretary,** Chair Treasurer **Chair, etc)** 

**Date:** 3  D e c e m b e r  2 0 2 5 



## **ACCOUNTS FOR NEWTOWN TEXTILE MUSEUM TRUST 2024-2025 FINANCIAL YEAR** 

## **5[TH] APRIL 2024 TO 4[TH] APRIL 2025** 

## **Newtown Textile Museum** 

## **5-7 Commercial Street** 

**Newtown** 

**Powys SY16 2BL** 

## **www. Newtowntextilemuseum.co.uk** 

**email: admin@newtowntextlemuseum.co.uk** 

## **A Charitable Incorporated Organisation Charity Commission number 1188651.** 

**Note** : The Museum is entirely run by volunteers and has no paid staff. It is not a limited company but a CIO and adheres to Charity Commission and Inland Revenue regulations and guidance for income, expenditure, and financial regulation relevant to a CIO, and is controlled by a Board of Trustees. 

## **Accounts Contain:** 

1. **Income and Expenditure account 24-25** 

2. **Notes to the I&E accounts 24-25** 

3. **Grants received and grants expenditure 24-25** 

4. **Consolidated I&E account and bank reconciliation 24-25** 

5. **Balance Sheet at 4[th] April 2025.** 



## **1. INCOME AND EXPENDITURE – NEWTOWN TEXTILE MUSEUM TRUST 2024-25** 

## **5[th] APRIL 2024 TO 4[th] APRIL 2025** 

_**(2023-2024)**_ 

|**Expenditure**||**£**<br>**£**||
|---|---|---|---|
|Utlites|Electricity (Note 1)|1,740.96||
||Water|423.54||
||Telephone/Broadband|999.43||
|||3,163.93|(_5,105.13)_|
|Building|Cleaning|280.00||
||Alarms|606.00||
||Maintenance/Renewals (Note 2)       687.25|||
||Lightng (Note 3)|441.98||
|||2,015.23|_(7,022.20)_|
|Legal|Insurance|1,443.80||
||ICI Fees|40.00||
|||1,483.80|_(1,372,13)_|
|Marketng|Subscriptons|671.00||
||General Marketng|1,634.12||
|||2,305.12|_(2,664.40)_|
|Collecton|Collectons and displays (N4)|1,861.23|(_385.96)_|
|Cost of Sales|Cost of Sales|1,911.43|_(2,271.46)_|
|Miscellaneous|Consumables|161.48||
||Training/Admin|513.60||
||Bank charges|60.00||
||Miscellaneous|109.00||
|||844.08|_(1,422.72)_|
|**TOTAL**||£**13,584.82**|**(20.244.00)**|
|Expenditure during 2024-25 using grant money brought forward or received in year:||||
||Accessibility/Filming|6,290.00||
||Oral History Project|2,135.80||
||Educaton project|750.00||
||Banners|205.00||
||(note 5)|**£9,380.80**||
|**TOTAL OPERATING EXPENDITURE 2024-25**||**£22,965.62**||



In addition, a £2,500 grant was received for, and £2,500 paid directly to, Resident Weaver (Note 6) 



|**Income**<br>Donaton at Museum (Note 7)<br>Friends & General Donatons (Note 8)<br>Tours, Talks<br>Events at Museum<br>Filming and other use of Museum<br>Miscellaneous income<br>Shop sales at Museum (Note 9)<br>HMRC Gif Aid (Note 10)<br>**TOTAL**<br>Grants received in 24-25 (Note 5)<br>**TOTAL INCOME IN 2024-25**<br>**OVERALL, I & E FOR 2024-25:**<br>**Expenditure**<br>**Less income**<br>**Excess of expenditure over income 2024-25**<br>  <br>(Note 11)|**£**<br>**£**<br>**_(2023-24)_**<br>2,971.14<br> _(2,412,18)_<br>5,400.00<br>_(3,500.00)_<br>250.00<br>501.29<br>248.36<br>296.66<br>1,296.31<br>(_752.65_)<br>2,833.69<br>_(2,439.81)_<br>0<br>_(904.28)_<br>**£12,501.14**<br>**_(10,008.92)_**<br> **£6,290.00**<br>**_(9,580.17)_**<br> **£18,791.14**<br>**_(12,211.13)_**<br>**£22,965.62**<br>**£18,791.14**<br>  <br> **£4,174.48**<br> **_(£5,352.02)_**|
|---|---|



In addition, a £2,500 grant was received for, and £2,500 paid directly to, Resident Weaver (Note 6) 



## **2. NOTES TO THE INCOME AND EXPENDITURE ACCOUNT** 

Note 1 – The price of electricity decreased during the financial year. Our new fixed price agreement was in place for the 23-24 financial year and led to a reduction of some £2,000 per annum. 

Note 2 – The reconstruction of the reception area of the Museum took place in the winter of 23-24, and there were no costs for the 2024-25 year. 

Note 3 - Some expenditure on lighting fixtures renewal necessary. 

Note 4 - The Museum exhibitions required new displays, plus further refurbishment of displays and care of the collection contents were undertaken during the year as an ongoing task. 

Note 5 – A detailed financial review of the grants received and spent during the year, and the donors of the grants, is given in Section 3 of the accounts following. 

Note 6 – A grant was received of £2,500 for the Museum to give a bursary to a student to act as a resident weaver in the Museum for the college holiday period in the summer of 2024. This grant was then passed on in full to the student during that period. 

Note 7 – Donations at the Museum were at a higher level, in total and per person, than in the 202324 financial year. 

Note 8 – Friends and general donations were at a higher level than in previous years thanks largely to single individual donations of £1,500 and £1,200. 

Note 9 – The shop sales in the Museum show a continuing healthy increase over the previous year. Agreements were in place to retain 20% commission with most suppliers, or everything over cost price with two local suppliers. 

Note 10 – The application for Gift Aid was delayed due to the need for checking of home addresses of some donors, hence it will be made in the next financial year. 

Note 11 – The excess of expenditure over income decreased by £1,174.54 in the 2024-25 financial year compared to the 2023-24 year. Expenditure was kept to the minimum necessary to enable the Museum to remain open during the May to September period. The budget for the 2025-26 financial year envisages a further reduction of £1,000 in this annual “loss”. 

**The Museum remains a going concern and has sufficient revenue reserve to overcome even a complete one-year closure if the worst should happen in a future year (as it did in 2020/21). However, the Museum relies on continuing to increasing income, and taking every available step to reduce expenditure in order to remain open for future years.** 



## **3. GRANTS INCOME AND GRANTS EXPENDITURE ACCOUNT FOR 2024-2025 YEAR** 

|**Purpose of Grant**|**B/F unspent**<br>|**Received**|**Spent**|**C/F unspent**|
|---|---|---|---|---|
||**from 2023-24**|**2024-25**|**2024-25**|**to 2025-26**|
||**£**|**£**|**£**|**£**|
|Accessibility project|0|6,290.00|6,290.00|0|
|Oral History Project|2,200.00|0|2,135.80|64.20|
|Resident Weaver|0|2,500.00|2,500.00|0|
|Revenue grants|2,109.43|0|2,109.43|0|
|Educaton|750.00<br>|0|750.00|0|
|Banners|205.00|0|205.00|0|
|**TOTAL GRANTS**|**5,264.43**<br>|**8,790.00**|**13,990.23**|**64.20**|



. 

**The following organisations have kindly donated the funds noted in the Grants Account as spent during 2024-25, and are thanked for their contributions:** 

Powys County Council with Powys Association of Voluntary Organisations, through the Making a Difference Fund 2024-25 – Accessibility Project 

Community Foundation Wales, Powys Welsh Church Act Fund – Oral History Project 

Ashley Family Foundation – Resident Weaver 

The Government of Wales Business Support 2023-24 - Revenue 

GEM Cymru Museum Mentor Learning Fund - Education 

Catalyst Cymru funded by NLHF via Welsh Council of Voluntary Associations 



## **4. CONSOLIDATED I & E ACCOUNT FOR NEWTOWN TEXTILE MUSEUM TRUST 2024-2025** 

**Expenditure for 2024-25:** 


**----- Start of picture text -----**<br>
From I&E account              22,965.62<br>£22,965.62<br>Income for 2024-25:<br>From I&E account              18,791.14<br>£18,791.14<br>Net expenditure for year £4,174.48<br>Bank reconciliaton:<br>Opening Balance 5/4/24<br>NatWest account              12,577.13<br>HSBC account  1,774.11<br>           £14,351.24<br>Less net expenditure (from I&E)  4,174.48<br>Closing Balance 5/4/25 £10,176.76***<br>**----- End of picture text -----**<br>


**The closing balance is held in the NatWest account £8,147.65 + HSBC account £2,029.11.** 

*** Of this closing balance of £10,176.76: Specific allocated Grant funds c/f (Section 3) 64.20 Buildings maintenance fund 3,000.00 **£3,064.20 Available Museum general revenue funds at 5[th] April 2025 £ 7,112.56** 

**5 CONSOLIDATED BALANCE SHEET AT 5[TH] APRIL 2025** 



|Notes<br>**FIXED ASSETS**<br>Buildings 5-7 Commercial Street used<br>1<br>349,000<br>entrely as Museum premises<br>Contents of Museum including displays<br>2<br>19,000<br>**CURENT ASSETS**<br>Debtors<br>3<br>240<br>Cash at bank and in hand<br>4<br>10,177<br>Donatons held in PayPal account<br>5<br>200<br>Stock for shop<br>6<br> 555<br>**CREDITORS**<br>Amounts falling due within one year<br>nil<br>**NET CURRENT ASSETS**<br>**FUNDS**<br>Unrestricted funds<br>7<br>10,553<br>Restricted funds<br>8<br>368,619<br>**TOTAL FUNDS**|_(2023-24)_<br>_(325,000)_<br>_(19,000_<br>)<br>368,000<br>_(344,000_)<br> <br> 11,172<br>**379,172**<br>**£379,172**|
|---|---|
|||



Notes to the Balance Sheet 

1. Figure is estimated sale value 

2. Figure is that used for the insurance valuation. 

3. Small debtors due on 4[th] April 2025. 

4. Detailed in section 3 of these accounts **.** 

5. PayPal account donations are transferred to the main bank account quarterly **.** 

6. Resale value of stock shop as at 4[th] April 2025. 

7. Held at bank, PayPal, and cash in hand (£240). 

8. Property £349,000 + asset value museum contents £19,000 + shop stock £555 + restricted grants £64. 

**Norman Davies       Treasurer, Newtown Textile Museum 26[th] October2025** 

**Approved by the Newtown Textile Museum Trustees on x 2025.** 

**ND/24-25acFinal** 

