Charity Number: 1188585
D&S Productions
Report of the Trustees and Unaudited Financial Statements
For The Year Ended 31st December 2024
D&S Productions
Report of the Trustees For The Year Ended 31st December 2024
| Pages | |
|---|---|
| Report of the Trustees | 1 & 2 |
| Independent Examiners Report | 3 |
| Statement of Financial Activities | 4 |
| Statement of Financial Position | 5 |
| Notes to the Financial Statements | 6 & 7 |
| Detailed Statement of Financial Activities | 8 & 9 |
D&S Productions Report of the Trustees For The Year Ended 31st December 2024
The trustees, who are also directors for the purpose of company law, have pleasure in presenting their report and the financial statements of the charitable company for the year ended 31st December 2024
The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic or Ireland (FRS 102) (effective 1st January 2015)
The trustees have considered the Charity Commissions guide on public benefit, including the guidance 'public benefit: running a charity PB2')
REFERENCE AND ADMINISTRATIVE INFORMATION
Name of Charity D&S Productions Charity Registration Number 1188585 Principal Address 3 Sparks Close Great Boughton Chester CH3 5RB
Trustees
The trustees and officers serving during the year and since the year end were as follows:-
Mrs D M Dale Mr C Mellor Mr C Price - resigned Miss C Allmand - appointed 21.02.2024 Mrs L Gibbs - appointed 04.08.2024
Independent Examiners
Wainwrights Limited Faversham House Wirral International Business Park Old Hall Road Bromborough Wirral CH62 3NX
Approved by the Board of Trustees and signed on its behalf by
…...........................................................
…........................................... Date 30th October 2025
Mr C Mellor Trustee
1
D&S Productions Report of the Trustees (continued) For The Year Ended 31st December 2024
OBJECTIVES AND ACTIVITIES
Objectives and aims
The aims of the charity are to educate the public in the dramatic and operatic arts, and to further the development of public appreciation and taste in those arts. Also, to assist further such charitable institutions and charitable purposes as the committee may determine.
In shaping our objectives for the year and planning our activities, the trustees have considered the Charity Commission's guidance on public benefit, including the guidance on public benefit and fee charging. The theatre company relies on donations, subscriptions and fees to cover its operating costs. In setting the level of fees, charges and concessions, the trustees give careful consideration to the accessibility of the theatre for the those on lower incomes.
Significant activities
During the year the production of Ghost was performed
FINANCIAL REVIEW
Reserves policy
Due to Covid 19 the trustees still continue to support the company financially in the way of interest free loans and this has continued during this financial year.
2
D&S Productions Independent Examiners Report For The Year Ended 31st December 2024
We report on the accounts of the charitable company for the Year Ended 31st December 2024, which comprise the Statement of Financial Activities, the Statement of Financial Position and related notes.
Respective responsibilities of trustees and examiner
The trustees, who are also directors for the purpose of company law, are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144 (2) of the Charities Act 2011 (the 2011 act) and that an independent examination is required.
Having satisfied ourselves that the charity is not subject to an audit under company law and is eligible for an independent examination, it is my responsibility to:-
-
examine the accounts under Section 145 of the 2011 Act;
-
to follow the procedures laid down in the General Directions given by the Charities Commission under section 145(5)(b) of the 2011 Act; and
-
to state whether particular matters have come to our attention
Basis of independent examiner's report
Our examination was carried out in accordance with the General Direction given by the Charity Commission. An examination includes a review of the accounting records kept by the charitable company and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required n an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below
Independent examiner's statement
In connection with our examination, no matter has come to my attention:-
1) which gives me reasonable cause to believe that, in any material respect, the requirements: - to keep accounting records in accordance with 386 and 387 of the Companies Act 2006
- to prepare accounts which accord with the accounting records and comply with the accounting requirements of section 394 and 95 of the Companies Act 2016 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities
2) to which, in our opinion, attention should be drawn in order to enable a proper understanding of he accounts to be reached
…......................................... Date 30th October 2025
…............................................ Wainwrights Limited
3
D&S Productions
Statement of Financial Activities (including Income & Expenditure Account) For The Year Ended 31st December 2024
| Notes Income and endowments from: Charitable activities 2 Investments 3 Total Expenditure on: Costs of generating voluntary income Charitable activities Total Net surplus / (deficit) Reconciliation of funds Total funds brought forward Total funds carried forward |
2024 £ 27,228 - 27,228 (2,953) (36,954) (39,907) (12,679) (24,582) (37,261) |
2023 £ 32,983 - |
|---|---|---|
| 32,983 | ||
| (1,750) (38,281) |
||
| (40,031) | ||
| (7,048) | ||
| (17,534) | ||
| (24,582) |
4
D&S Productions
Statement of Financial Position
For The Year Ended 31st December 2024
| Notes Current assets Debtors 4 Cash at bank and in hand Creditors Amounts falling due within one year 5 Net assets The funds of the charity Unrestricted income funds Total funds |
2024 £ 3,402 16 3,418 (40,679) (37,261) (37,261) (37,261) |
2023 £ - 518 |
|---|---|---|
| 518 (25,100) |
||
| (24,582) | ||
| (24,582) | ||
| (24,582) |
For the Year Ended 31st December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain and audit of its account for the year in question in accordance with section 476,
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to the accounting records and the preparation of accounts. These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
The financial statements were approved an authorised for issue by the Board and signed on its behalf by:
…........................................................... Mr C Mellor Trustee
…........................................... Date 30th October 2025
5
D&S Productions Notes to the Financial Statements For The Year Ended 31st December 2024
1. Accounting Policies
Basis of accounting
The financial statements have been prepared under the historical cost convention, except for investments which are included at market value and the revaluation of certain fixed assets and in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)’, Financial Reporting Standard 102 the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), and the Companies Act 2006.
D&S Productions meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost of transaction value unless otherwise stated in the relevant accounting policy note(s).
2. Income from charitable activities
| Unrestricted funds Activities for generating funds Incoming resources from Charity activities 3. Investment income Unrestricted funds Bank interest receivable 4. Debtors Amounts due within on year: Prepayments and accrued income 5. Creditors: amounts falling due within one year Accruals and deferred income Other creditors - Interest Free Loan |
2024 £ 3,540 23,688 27,228 2024 £ - - 2024 £ 3,402 3,402 2024 £ 3,600 37,079 40,679 |
2023 £ 6,885 26,098 |
|---|---|---|
| 32,983 | ||
| 2023 £ - |
||
| - | ||
| 2023 £ - |
||
| - | ||
| 2023 £ 5,367 19,733 |
||
| 25,100 |
6
D&S Productions Notes to the Financial Statements (continued) For The Year Ended 31st December 2024
6. Movement in funds Unrestricted funds
| Current Year General Prior Year General |
Balance at 01.01.24 (24,582) (24,582) Balance at 01.01.23 (17,534) (17,534) |
Incoming Resources 27,228 27,228 Incoming Resources 32,983 32,983 |
Outgoing Resources (39,907) (39,907) Outgoing Resources (40,031) (40,031) |
Balance at 31.12.24 (37,261) |
|---|---|---|---|---|
| (37,261) | ||||
| Balance at 31.12.23 (24,582) |
||||
| (24,582) |
7
D&S Productions
Detailed Statement of Financial Activities For The Year Ended 31st December 2024
| INCOME AND ENDOWMENT Charitable activities Activities for generating funds Incoming resources from Charity activities Investments Bank interest receivable Total incoming resources EXPENDITURE Raising donations and legacies Costs of generating voluntary income Charitable activities Charitable activities Total resources expended Net surplus / (deficit) |
2024 £ 3,540 23,688 - 27,228 (2,953) (36,954) (39,907) (12,679) |
2023 £ 6,885 26,098 - |
|---|---|---|
| 32,983 (1,750) (38,281) |
||
| (40,031) | ||
| (7,048) |
8
D&S Productions Detailed Statement of Financial Activities For The Year Ended 31st December 2024
| INCOMING RESOURCES Activities for generating funds Membership Fees Music Show Fees Donations Incoming Resources from Charity activities Theatre Receipts Programmes, Adverts & Set Hire Raffle Income BANK INTEREST RECEIVED RESOURCES EXPENDED Costs of generating voluntary income Computer Domain Fees & Insurance NODA Affiliation Accountancy Charity activities Hire of hall Costumes Publicity Royalties Scenery & Props Sound & Light Orchestra Music scores Sundry Net (Deficit) for the Year |
2024 £ 1,250 2,290 - 3,540 21,922 394 1,373 23,688 - 74 1,668 941 270 14,088 619 - 4,404 6,775 3,923 5,736 796 614 39,907 (12,679) |
2023 £ 1,230 4,989 666 |
|---|---|---|
| 6,885 | ||
| 24,908 578 612 |
||
| 26,098 | ||
| - | ||
| 104 1,161 215 270 16,738 2,539 826 7,434 4,367 2,440 - 3,450 487 |
||
| 40,031 | ||
| (7,048) |
9