
## 

## 

## 

## 

## 



## 

## 

## 

|Number of|202213||Previousyear|
|---|---|---|---|
|Milesofvolunteerdriving||10,995|10,719|
|Volunteers||27|24|
|Requests processed||634|535|
|Agencies served||10|13|
|lndividualshelped||99|105|
|Journeyscompleted||501|440|
|Food bank deliveries|3,1g6kg||2,462k9|





## 

## 

|INCO]TIIE&EXPENDITURE|||||||||
|---|---|---|---|---|---|---|---|---|
|||Unrestricted|Restricted|TOTAL|UnrestrictedResticted|||TOTAL|
|||Funds|Funds|2023|Funds||Funds|2022|
||Note|tt||t|tt.|||E|
|INCOME|||||||||
|Voluntary income|1a|6.711.11||6,711.11|9,040.00|||9,040.04|
|Fund generating activities|1b|2,903.95||2,903.95|5,018.58|||5,018.58|
|Grant and other income|1c|2,156.16|33,746.40|35,902.56|3,810.35|65,809.14||69,619-49|
|Total income||11,771.22|33,746.10|45,517.62|17,868.93|65,809.14||83,678.07|
|EXPENDITURE|||||||||
|Operational costs|2a|(12,865.21)||(12,865.21)|(13,341.01)|||(13,U1.01)|
|Costoffund generating activities<br>Other expenditure|2b<br>2c|(301.00)<br>(590.52)(33,872.40)||(301.00)<br>(34,462.92)|(1,048.36)<br>163.|||(1,048.s6)<br>72.|
|Total expenditure||(13,7s6.731(33,872.40)||(47,629.131|(14,s52.62)|(65,809.14)||(80,361.76)|
|Netincome(expenditure)||(1,985.51)(r26.0|||--5316s1|||3316.31|
|ASSETS & LIABILITIES|||||||||
|||||31-Mar-23||||31-Mar-22|
|||||f,||||f|
|URREIiITASSETS|||||||||
|Debtors||||31,652.95||||6,897.00|
|Cash at bank and in hand||||||||21,908.18|
|||||||||28,805.18|
|CURRENTLTABILITIES|||||||||
|Accruals||||{32,644.80}||||(3,885.94)|
|NETASSETS|||------E$o?n|||||24.919.24|
|COMPRISING:|||||||||
|Unrestricted funds||||20,86{.69||||22,847.20|
|Restricted funds||||{.945.04||||2,072.04|
|||||22,807.73||||24,919.24|



|MOVEMENTINFUNDS||||||
|---|---|---|---|---|---|
||UnrestrictedRestricted|Total|UnrestricledResticted||Total|
||Funds<br>Funds<br>f€|2023<br>€,|Funds<br>tc|<br>Funds|2022|
|Brought forwardal1April2O22<br>Nel incomeforthe year<br>forward at31 March 2023|22,847.202,072.04<br>(1,985.51)(126.00)<br>20,86{-69 1,946.04|24,919.24<br>Q.111.51)<br>22,807.73|19,530.89<br>3.316.31|2,072.04|21,602.93<br>316.31|





## 

## 

|the y|ear1lAl2OD.to3113n023|||||||
|---|---|---|---|---|---|---|---|
|{<br>1a|Analysis of income<br>Vduntarylname|Unrestri.'ted<br>Funds<br>f|Restricted<br>Funds<br>E|TOTAL<br>2623I|Unrestrided<br>Funds|Res/ndd<br> <br>Funds|<br>TaTAL<br> <br>2022t|
||Giving via standing order|3,4r1.00||3,4{t.00|3,176.00||3,176.N|
||One otrgiftaidedgiving|250-00||250.00|1,3s5.0O||1,335_00|
||Giftaidreclaimed|721.64||721.il|967.U||967.4|
||GASDS reclaimed(GiftAidSmallDonation$Sch)|395.25||395.26|367.W||367.00|
||Smallcash donations|1,581.00||{,58r.00|2,730.00||2,730.00|
||Other donations|352.22||312.22|4M.16||4M,16|
|||6,711.11||6,711.11|g,o4a.(n||9,040.4o|
|1b|Fundgenentingactivities|||||||
||Garden Walkabout|1,824.40||1,824.10|2,51V.51||2,517.51|
||Recipe Book sales|164.60||{64.60|1,774.0A||1,774.00|
||Travels with Tottle||||231.90||231.90|
||MurderWsteries<br>Life ontheLigmSide|297.93<br>617.O2||a7.93<br>gfi.o2|49917_||499.17|
||MrtualQua|||||||
|||2,903.95||2,903.95|5,018.58|-|5,018.58|
||Gnntand other income|||||||
||WPH Charitable Trust||||1,AN-N||1,400.04|
||Vi€inMedia02Together Fund<br>WarwickshireMasonicAssociation|2000.00||.*'t|1,000.00<br>1,040.00||1,ON.N<br>1,000.@|
||Your Co-Oplocalcommunitygtant||||2W_AO||zfi.00|
||IetsTalkAgeing<br>Amazofi Smile<br>Harbury Camival|56.16<br>100.00||56.16<br>,00.00|ilo.@<br>60.35||ila.@<br>60-35|
||RCEF-prc.i@tincepiiongrant||33.746.40|33,7#.4||65,8@.14|65.84514|
|||2,156.16|13,7&.&|35,S12.56|3,810.35|65,809.14|69,619.49|
||TOTAL INCOT'E||||@|||





## 

## 

|rthe|year114120221o311312023|||||||
|---|---|---|---|---|---|---|---|
||Analysis of expenditure|UnrestrictedRestricted<br>Funds<br>Funds<br>ft||ror+<br>2027|Unresticted<br>Funds|Resticted<br>Funds|TOTAL<br>2022<br>L|
|2(a\|Operational costs|||||||
||Contracthirecosts<br>lnsurance<br>Eleciricity - recharged fromHVL|(8,667.00)<br>(3,469.32)<br>(728.8e)||(3,,{69.32)<br>(728.89)<br>(8,667.00)|(9,468.0O)<br>(s,492.32)<br>(s80.6e)||(9,468.00)<br>(s,492.32)<br>(?80.69)|
|||(12,865.21)|-|(12,865.21)|(13,341.01)||(1s,341.01)|
|2b|Costof fund generating activities|||||||
||Garden Walkabout|(170.00)||(170.00)|(455_s6)||(45s.s6)|
||Recipe Books||||{4e2.00)||(4s2.00)|
||Other events|(131.00)<br>(301.00)||(131.00)<br>(30{.00)|(101.00)<br>(1,048.36)||fi01.00)<br>(1,048.s6)|
|2c|Other expenditure|||||||
||Governance costs<br>Other expenditure<br>Projecl costs|(5s0.52;<br>-(33,87240)<br>(590.s2)(33,872.40)||(5eo.s2;<br> (33,872.401<br>(34,52.92)|(163.25)<br>(163.25)<br>(65,809.14)(65,8A9.14)<br>(16s.25)(65.809.14)(65.972.39)|||
||TOTAL EXPENDITURE|@|||fi4.552.62)|(65.809.14)rc0.361.76)||
|||||TOTAL|||TOTAL|
||Cashatbankandinhand|||2023<br>E|||2022t|
||HSBCUKcurrent account|||23,732.16|||21,870.66|
||cash in hand|||67-42|||37.52|
||Total||____4t99.59|||||
||||||||-21,90818|
||Fund details|openrng<br>tncome||spend|closing|||
||Unrestricted:-|||||||
||General fund|22,447.2011,771.22||(13,756.73)|20,461.69|||
||Discretionary - Garden Walkabout funding|400.00|||400.00|||
||Total unrestricted|22,847.20 11,771.22||(13,756.73)|20,861.69|||
||Restricted:-|||||||
||Project - Harbury FutureEnergy<br>Total restricted|2,072.0433,74A.40<br>2,072.04 33,746.40||(33,872.40)<br> (33,872.40)|1,946,04<br>1,946.U|||



## 



## 

|Report to thetrustees|l:!1i1t1l$l\il1-14"1<br>fiO,<br>e-(X*.0,|
|---|---|
|Onaccountsforthe year<br>ended|3t-03-23<br>Charityno<br>(ifany)<br>(r88537|
|$at*r"rt;pn pia.#+s||
||Ireporttothe trusteesonmy examination ofthe accountsoftheabove<br>charity("theTrust") for theyear ended'3f,Wg,W+\|
|Responsibilitiesand<br>basisof report|As the charity'strustees,youareresponsible forthepreparationofthe<br>accountsinaccordancewith therequirements ofthe Charities Act2011|
||("theAct").|
||Ireport in respectofmy examinationoftheTrust's accountscarried out|
||undersection145 of the 2011Act andincarryingoutmyexamination,I<br>havefollowedall theapplicableDirectionsgivenbythebharityCommission<br>undersection145(5Xb) oftheAct.|
|lndependentfrhecharity'sgrnssincomeexeeed@ualifiEcl<br>tor<br>examiner'sstatement<br>f<br>4plicablelistedhodyll.Dptefe[]ifnofapplrr:able,||
||Ihavecompletedmyexamination.Iconfirmthatnomaterialmatters have|
||gometomyattentioninconnection withthe examination(other than that<br>disclosedbelow*)which givesme causetobelievethatin,anymaterial<br>respect:|
||.theaccounting recordswerenot kept inaccordance with section130|
||oftheCharitiesAct; or|
||.theaccountsdidnot accord with theaccountingrecords;or|
||.theaccountsdidnot comply withthe applicablerequirements<br>concerning theformand content of accountsset outintheCharities|
||(AccountsandReports) Regulations200g cther than anyrequirement<br>that the accounts givea'true andfair'viewwhichis notamatter|
||considered aspart ofanindependent examination.|



