| Report ofthe Trustees | 003 | Cash Row Statement | ||
|---|---|---|---|---|
| Report ofthe Independent | Auditors | 022 | Notes tothe Cash Flow Statement | 034 |
| Statement of Financial Activities | 030 | Notes tothe Financial Statement | 035 | |
| Balance Sheet | 031 | Thank You | 046 |
| Working in high-risk environments: |
Working in high-risk environments: |
Working in high-risk environments: |
~ | Due diligence on implementing |
Due diligence on implementing |
|
|---|---|---|---|---|---|---|
| ~ | Increase in financial and operational |
partners. | ||||
| risks including disruptions in |
~ | Systematic anti-terrodst checks on |
||||
| programmes, loss ofaccess, |
delays | in | suppliers and partners. |
|||
| activities, loss ofproject |
~ | Situation monitoring |
in conflict areas | |||
| documentation, and physical |
threat. | and for incidents. | ||||
| ~ | In some countries, financial sanctions |
~ | Closely working with country partners |
|||
| apply. | to mitigate impact |
on programme | ||||
| delivery. | ||||||
| ~ | Adjustments to financial budgets and |
|||||
| forecasts | ||||||
| Financial sustainability: | ~ | Careful monitoring | of fundraising | |||
| ~ | Challenges as a result ofglobal |
market and Humanity First UK financial |
||||
| pandemic and subsequent economic |
performance. | |||||
| downturn leading to increase |
in | ~ | Programmes have |
been adapted to | ||
| demand as well as cost of delivering | mitigate impact on |
income. | ||||
| our services. Potential impact |
on | ~ | Clear plans to build | reserves in the |
||
| fundraising, | medium term, |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrcsntctcd | Restricted | Total | Total | |||
| Notes | fund | funds | funds f |
fundsI | ||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations end legacies |
2 | 432,107 | 569,967 | 1,002,074 | 1,004,095 | |
| Other trading activities | 3 | 80497 | ~80 497 | 3,130 | ||
| Total | 512604 | 569 967 | 1,082,571 | 1,007 225 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 83,193 | 83,193 | 31,036 | |||
| Charitable acttvtt(es |
||||||
| Charitable activities |
~136525 | ~840549 | ~977074 | ~834935 | ||
| Total | 219718 | ~840 549 | ~1060 67 |
~865 971 | ||
| NKT INCOME/(EXPENDITURE) | 292,886 | (270.582) | 22,304 | 141,254 | ||
| Transfers between funds |
15 | (245,510) | 245,510 | |||
| Net movemeat lu funds |
47,376 | (25,072) | 22,304 | 141,254 | ||
| RECONCILIATION OF FUNDS | ||||||
| Total funds brought forward |
208,852 | 145,322 | 354,174 | 212,920 | ||
| TOTA LFUNDS CARRIED FORWARD | 256,228 | ~120 50 | 376,478 | ~354 174 |
| Forthe year ended 31De | ceinber | 2022 | |||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | fimds | ||||
| Notes | f | f | f | f | |||
| FIXED ASSETS | |||||||
| Tan8ible assets | 1,105 | ||||||
| CURRENT ASSETS | |||||||
| Stocks | 12 | 4, | 158 | 4,158 | 45 | ||
| Debtors | 13 | 50,295 | 50,295 | 12,677 | |||
| Cash at bank | ~417 | 596 | ~120 | 50 | 537 846 | ~452951 | |
| 472,049 | 120350 | 592399 | 465,673 | ||||
| CREDlTORS | |||||||
| Amounts faBin8 due within one year |
14 | (215,821) | (215,821) | (1 12,604) | |||
| NET CURRENT ASSETS | ~256 | 28 | 120,250 | 376,478 | 353,069 | ||
| TOTAL ASSETSLESSCURRENT | |||||||
| LIA)IILJTIES | 256,228 | 120350 | 376,478 | 354,174 | |||
| NET ASSETS | 256 | 228 | 120 | 250 | ~376 478 | ~354 174 | |
| FUNDS | 15 | ||||||
| Unrestricted funds |
256%8 | 208,852 | |||||
| Restricted funds | ~120250 | 145 322 | |||||
| TOTAL FUNDS | 376478 | 354 174 |
| 2022 | 202I | ||||
|---|---|---|---|---|---|
| Notes | f | ||||
| Cosh Items front operating activities Cash generated &om operations Interest paid |
S4,695 | 208,487 ~3 |
|||
| Net cash provided by operating |
activities | ~84 895 | ~208484 | ||
| Change ia cash and cash eqalvalenls | lo | ||||
| the reporting period |
S4.695 | 208,4S4 | |||
| Cash and cash eqalvalents at |
the | ||||
| beginning oftbe reporting period |
~452 951 | ~244 467 | |||
| Cash and cash sqalvalents at |
tbe end | of | |||
| tbe rcpertiag period | ~537 846 | ~452 951 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| f | f | ||||
| Net income | for the | reporting | period (as per the Statemeat ofFtoaacial | ||
| Activities) | 22,304 | 141,254 | |||
| Adjustments | for: | ||||
| Depreciation | charges | 1.105 | 1,105 | ||
| interest paid | 3 | ||||
| (increase)/decrease | m stoctcs | (4,113) | 327 | ||
| (increase)/decrease | in debtors | (37,618) | 21,902 | ||
| increase in creditors | 103217 | 43 896 | |||
| Net cash provided | by operations | 84,895 | 208,487 |
| At 1.1.22 | Cash Scw | At31.12.22 |
|---|---|---|
| f. | f, | |
| 452 951 | 84 895 | ~537 846 |
| ~452 951 | ~84 895 | ~537 846 |
| ~452 951 | ~84 895 | ~537 846 |
| 2. | DONATIONS | DONATIONS | DONATIONS | DONATIONS | AND LEGACIES | AND LEGACIES | AND LEGACIES | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021f | |||||||||
| Donations | 929,854 | 850,327 | ||||||||
| Gift aid | 72,220 | 48,619 | ||||||||
| HF International | Grwt | 107 149 | ||||||||
| I 1102074 | I 0114010 | |||||||||
| 3. | OTHER | TRADING | ACTIVITIES | |||||||
| 2022f | 2021 E |
|||||||||
| Merchandise | k. | Tuck | Shop Sales | 80.497 | ~3130 | |||||
| RAISING | FUNDS | |||||||||
| Raising donations | and legacies | |||||||||
| 2022 | 2021 | |||||||||
| I' | f | |||||||||
| Costs ofsale | 3,756 | 1,573 | ||||||||
| Donation | processing | charges | 21,235 | 16,091 | ||||||
| Fundraising | costs | ~58 202 | 13,372 | |||||||
| 83.193 | 31,036 | |||||||||
| 5. | CHARITABLE | ACTIVITIES COSTS | ||||||||
| Support | ||||||||||
| Direct | costs (see | |||||||||
| Costs | note 6) | Totals f |
||||||||
| Charitable | activities | 954746 | 22 328 | ~977074 | ||||||
| 6. | SUPPORT | COSTS | ||||||||
| Governance | ||||||||||
| hlanagement f |
costs f |
Totals f |
||||||||
| Charitable | activities | 15,128 | 7,200 | 22,328 |
| 2022 f |
2021f | |||
|---|---|---|---|---|
| Auditors' | remuneration | 7,200 | 8,380 | |
| Depreciation | -owned assets | ~1105 | 1,105 |
| 18. | COMPARATIVES FORTIIESTATEMENT OFFINANCIAL ACTIVITIES | COMPARATIVES FORTIIESTATEMENT OFFINANCIAL ACTIVITIES | ||
|---|---|---|---|---|
| Unrestricted | Reslxictcd | Total | ||
| fund | funds 8 |
fundsI | ||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
426,783 | 577,312 | 1,004,095 | |
| Other trading activities | 3,130 | 3,130 | ||
| Total | ~429913 | ~577312 | 1,007,225 | |
| EXPENDITURE ON | ||||
| Raising funds | 31,036 | 31,036 | ||
| Charitable activities |
||||
| Charitable activities |
~)56 436 | 678,499 | 834,935 | |
| Total | 187,472 | 678,499 | 865,971 | |
| NET INCOME/(EXPENDITURE) | 242,441 | (101,187) | 141,254 | |
| Traasfers between funds | ~159694) | 159,694 | ||
| Net tnovetuent in funds |
82,747 | 58,507 | 141,254 | |
| RECONCILIATION OFFUNDS |
||||
| Total funds brought forward |
]26,105 | 86,815 | 212.920 | |
| TOTAL FUNDS CARRIED FORWARD | ~208 852 | ~145322 | 354,174 |
| 11, | TANGIBLE | FIXEDASSETS | ||
|---|---|---|---|---|
| Computer | ||||
| equipment | ||||
| COST | ||||
| At I January | 2022 and 31 December 2022 | ~33 I5 | ||
| DEPRECIATION | ||||
| At I January | 2022 | 2,210 | ||
| Charge for year | 1 105 | |||
| ~3315 | ||||
| At 31 December 2021 | ~II05 | |||
| 12. | STOCKS | |||
| Stocks. | 2022 | 202] I |
||
| ~4158 | ||||
| 13. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 2022 | 2021 | |||
| I | I | |||
| Trade debtors | 42,616 | 6,008 | ||
| Prepayments | snd accrued income | 7679 | 6 669 | |
| 50.295 | 12,677 | |||
| 14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONK YEAR | |||
| 2022 | 2021 | |||
| f. | f | |||
| Other creditors | 911 | |||
| Accrued expenses | 214,910 | ~II2 604 | ||
| 215,821 | 112,604 |
| 15. | MOVEMENT IN FUNDS | ||||
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | between | At | |||
| At 1.1.22 | in funds | funds | 31.12.22 | ||
| f | f | f. | f | ||
| Unrestricted funds |
|||||
| General 1'und |
208,852 | 292,886 | (245,510) | 256/28 | |
| Restricted lands | |||||
| Water For Life | 78,419 | (19,967) | 58,452 | ||
| Knowledge For Life |
(79,814) | 79.814 | |||
| Disaster Relief | 5,501 | (30,027) | 24,526 | ||
| Food Security | (55,438) | 55,438 | |||
| Gift OfSight | 61,402 | (3,909) | 57,493 | ||
| Giobai Health | (74,928) | 74,928 | |||
| Community Care |
(10,804) | 10,804 | |||
| Orphan Care |
~4305 | 4,305 | |||
| 145 322 | 270 582 | 2455i0 | 120,250 | ||
| TOTALFUNDS | 354,174 | 22,304 | 376,478 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources f |
expended f |
in funds f |
|
| Unrestricted fuuds |
|||
| General fund |
512,604 | (219,718) | 292,886 |
| Restricted funds |
|||
| Water ForLife | 143,174 | (163,141) | (19,967) |
| Knowledge For Life |
3,895 | (83,709) | (79,814) |
| Disaster Relief | 185,461 | (215,488) | (30,027) |
| Food Security | 66,310 | (121,748) | (55,438) |
| Gilt OfSight | 13,720 | (17,629) | (3,909) |
| Global Health | 118,509 | (193,437) | (74.928) |
| Community Care Ot)&ban Care |
4,284 34,614 |
(15,088) ~30.309 |
(10,804) 4,305 |
| 569,967 | ~840549 | ~230.5825 | |
| TOTAL FUNDS | ~1082571 | ~1060367) | 22,304 |
| Comparntlves for movement ln f |
unds | |||
|---|---|---|---|---|
| Nct | Tnunferi | |||
| movement | between | At | ||
| At 1.1 21 | in funds | funds | 31.12.21 | |
| f. | f. | f | f | |
| Unrestricted funds |
||||
| General fund | 126,105 | 242,441 | (159,694) | 208,852 |
| Restricted feeds | ||||
| Water Forlife | 59,708 | 18.71I | 78,419 | |
| Knowledge For Life |
27,107 | (111,893) | 84,786 | |
| Disaster Regef | 5,501 | 5,501 | ||
| Food Security | (43,431) | 43,431 | ||
| Gig OfSight | 61,402 | 61,402 | ||
| Global Hetdth |
(497) | 497 | ||
| Community Care Orphan Care |
(24,512) ~646 |
24,512 ~6468 |
||
| ~86 815 | ~101 187 | ~I59 694 | ~145 322 | |
| TOTAL FU14IDS | ~212920 | ~141 54 | - | ~354 174 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| f | I' | ||
| Unrestricted funds |
|||
| General fund | 429,913 | (187,472) | 242,441 |
| Restricted funds | |||
| Water ForLife | 194,743 | (176,032) | 18,711 |
| Knowledge For Life |
18,442 | (130,335) | (111,893) |
| Disaster Relief | 172,170 | (166669) | 5,501 |
| 56,126 | (99,557) | (43,431) | |
| Gift OfSight | 88,088 | (26,686) | 61,402 |
| Global Health | 29,726 | (30423) | (497) |
| Community Care Orphan Carr |
944 17,073 |
(25,456) ~23 541) |
(241,512) ~6,468) |
| 577 512 | ~578 4991 | 101.,187 | |
| TOTAL FlfNDS | 7 997225 | ~86!97ll | 141 254 |
| Net | Transfers | |||
|---|---|---|---|---|
| movemeut | between | At | ||
| At 1.1.21 | in funds | funds | 31.12.22 | |
| f. | f | f | f. | |
| Unrestricted fuads |
||||
| General fund | 126,105 | 535,327 | (405,204) | 256328 |
| Restricted funds | ||||
| Water ForLife | 59,708 | (1,256) | 58,452 | |
| Knowledge ForLife | 27,107 | (191,707) | 164,600 | |
| Disaster Relief | (?A,526) | 24,526 | ||
| Food Security | (98,869) | 98,869 | ||
| Gift OfSight | 57,493 | 57,493 | ||
| Global Health | (75,425) | 75,425 | ||
| Community Cata Orphan Care |
(35,316) ~2163 |
35,316 ~6468 |
~4305 | |
| 86 815 | 371769 | 120250 | ||
| TOTAL PUNDS | ~212920 | ~163SS8 | ~376478 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resollfces f |
expended | in funds f |
|
| Unrestricted funds |
|||
| General fund |
942,517 | (407&190) | 535,327 |
| Restricted funds | |||
| Water ForLife | 337,917 | (339,173) | (1356) |
| Knowledge Forlife | 22,337 | (214,044) | (191.707) |
| Disaster Relief | 357,631 | (382,157) | (24.526) |
| Food Security | 122,436 | (221,305) | (98,869) |
| Gift OfSight | 101,808 | (44,315) | 57,493 |
| Global Health | 14$,235 | (223,660) | (75&425) |
| Community One Orphan Cere |
5,228 ~SI 687 |
(40,544) ~53850 |
(35,316) ~2163 |
| ~1147 79 | ~1519048 | 371769 | |
| TOTAL FUNDS | ~2089796 | ~1926238 | ~163558 |