| Page | |||
|---|---|---|---|
| Legal 4Administrative | Information | ||
| Report ofthe Trustees | |||
| Independent Examiner's |
Report | ||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 6-8 |
| Notes | Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||||
| INCOME | ||||||||
| Grants and Donations | 34,900 | 13,949 | 48,849 | 57,757 | ||||
| Income from charitable | activities: | |||||||
| Fundraising 8c Sales |
17,910 | 17,910 | 10,211 | |||||
| Total income | 52,810 | 13,949 | 66,759 | 67,968 | ||||
| EXPENDITURE | ||||||||
| Charitable Activities |
28,402 | 12,949 | 41,351 | 39,423 | ||||
| Other Expenditure | 180 | 180 | 210 | |||||
| Total expenditure | 28,582 | 12,949 | 41,531 | 39,633 | ||||
| Net income and net | movement | in | ||||||
| funds for the year | 24,228 | 1,000 | 25,228 | 28,335 | ||||
| Transfer between funds | ||||||||
| Reconciliation offunds |
||||||||
| Total funds brought | forward | 28,335 | 28,335 | |||||
| Total funds carried | forward | 53,563 | 1000 | 53 563 | 28,335 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Total | Total | ||
| CURRENT ASSETS | ||||||
| Cash at bank | 52,743 | 1,000 | 53,743 | 28,335 | ||
| Total Current Assets |
52,743 | 1,000 | 53,743 | 28,335 | ||
| Creditors Amounts | falling due | |||||
| within one year |
(180) | (180) | ||||
| Net Current Assets |
52,563 | 1,000 | 53,563 | 2S,335 | ||
| Total assets less current liabilities | 52,563 | 1,000 | 53,563 | 28,335 | ||
| Creditors: Amounts | falling due | |||||
| after more than one | year | |||||
| Net assets | 52,563 | 1,000 | 53563 | 28,335 | ||
| Funds | ||||||
| Restricted | 1,000 | 1,000 | ||||
| Unrestricted | 52,563 | 52,563 | 28,335 | |||
| Total charity funds | 53,563 | 1000 | 53,563 | 28,335 |
| 2. | Grants and | Donati | ons | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| Funds | funds | 2021 | 2020 | ||||||
| Grants receivable | 13,949 | 13,949 | 24,145 | ||||||
| Donations | 34,900 | 34,900 | 33,612 | ||||||
| 34,900 | 13,949 | 48,849 | 57757 | ||||||
| 3. | Incoming from charitable |
activities: | |||||||
| Unrestricted | Total | Total | |||||||
| Funds | 2021 | 2020 | |||||||
| Fundraising | 13,690 | 13,690 | 4,339 | ||||||
| Sales | 4,220 | 4,220 | 5,872 | ||||||
| 17,910 | 17,910 | 10,211 | |||||||
| 4. | Expenditure | Charitable | Charitable | ||||||
| Activities | Activities | Total | Total | ||||||
| Unrestricted | Restricted | Governance | 2021 | 2020 | |||||
| Costs directly allocated to activities | |||||||||
| Cost ofsales | 110 | ||||||||
| Donations | 1,992 | 1,992 | |||||||
| Fundraising | costs | 268 | 268 | 366 | |||||
| Patient support | 17,278 | 995 | 18,273 | 21,304 | |||||
| Patient transport | 7,098 | 7,920 | 15,018 | 10,524 | |||||
| Caravan costs | 259 | 2000 | 2,259 | 2,126 | |||||
| Rent | 1,649 | 1,649 | 2,201 | ||||||
| Light &heat | 180 | 180 | 180 | ||||||
| Room hire | 160 | 160 | 240 | ||||||
| Repairs &maintenance | 42 | 42 | 190 | ||||||
| Staffwelfare | 49 | ||||||||
| Secuirity | 158 | ||||||||
| Telephone | 290 | 290 | 300 | ||||||
| Printing, postage & |
stationery | 1,220 | 1,220 | 1,390 | |||||
| Cleaning & | sundry | expenses | 33 | ||||||
| Fees &Licence | 252 | ||||||||
| Professional | fees | 180 | 180 | 210 | |||||
| 28,402 | 12,949 | 180 | 41,531 | 39,633 |
| Total | Total | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Other | creditors | 180 | |
| 156 |
| FUND MOVEMENTS | |||||
|---|---|---|---|---|---|
| Balance at | Incoming | Outgoing | Balance at | ||
| 1January | resources | resources | Transfers | 31Decembe | |
| 2021 | 2021 | ||||
| Restricted | 13,949 | (12,949) | 1,000 | ||
| Unrestricted | |||||
| General Funds | 28,335 | 52,810 | (28,582) | 52,563 | |
| TOTAL FUNDS | 211335 | 66,759 | ~41,531 | 53563 |
| ANALYSIS OF NKT ASSETS | ||
|---|---|---|
| Tangible | ||
| Fixed | Other Net | |
| Assets | Assets | |
| Restricted | 1,000 | |
| Unrestricted | 52,563 | |
| 53,563 |