OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Legal 4Administrative Information
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6-8

Notes Unrestricted Restricted Total Total
Funds Funds 2021 2020
INCOME
Grants and Donations 34,900 13,949 48,849 57,757
Income from charitable activities:
Fundraising
8c Sales
17,910 17,910 10,211
Total income 52,810 13,949 66,759 67,968
EXPENDITURE
Charitable
Activities
28,402 12,949 41,351 39,423
Other Expenditure 180 180 210
Total expenditure 28,582 12,949 41,531 39,633
Net income and net movement in
funds for the year 24,228 1,000 25,228 28,335
Transfer between funds
Reconciliation
offunds
Total funds brought forward 28,335 28,335
Total funds carried forward 53,563 1000 53 563 28,335

2021 2020
Notes Unrestricted Restricted Total Total
CURRENT ASSETS
Cash at bank 52,743 1,000 53,743 28,335
Total Current
Assets
52,743 1,000 53,743 28,335
Creditors Amounts falling due
within
one year
(180) (180)
Net Current
Assets
52,563 1,000 53,563 2S,335
Total assets less current liabilities 52,563 1,000 53,563 28,335
Creditors: Amounts falling due
after more than one year
Net assets 52,563 1,000 53563 28,335
Funds
Restricted 1,000 1,000
Unrestricted 52,563 52,563 28,335
Total charity funds 53,563 1000 53,563 28,335

2. Grants and Donati ons
Unrestricted Restricted Total Total
Funds funds 2021 2020
Grants receivable 13,949 13,949 24,145
Donations 34,900 34,900 33,612
34,900 13,949 48,849 57757
3. Incoming
from charitable
activities:
Unrestricted Total Total
Funds 2021 2020
Fundraising 13,690 13,690 4,339
Sales 4,220 4,220 5,872
17,910 17,910 10,211
4. Expenditure Charitable Charitable
Activities Activities Total Total
Unrestricted Restricted Governance 2021 2020
Costs directly allocated to activities
Cost ofsales 110
Donations 1,992 1,992
Fundraising costs 268 268 366
Patient support 17,278 995 18,273 21,304
Patient transport 7,098 7,920 15,018 10,524
Caravan costs 259 2000 2,259 2,126
Rent 1,649 1,649 2,201
Light &heat 180 180 180
Room hire 160 160 240
Repairs &maintenance 42 42 190
Staffwelfare 49
Secuirity 158
Telephone 290 290 300
Printing,
postage &
stationery 1,220 1,220 1,390
Cleaning & sundry expenses 33
Fees &Licence 252
Professional fees 180 180 210
28,402 12,949 180 41,531 39,633

Total Total
2021 2020
Other creditors 180
156
FUND MOVEMENTS
Balance at Incoming Outgoing Balance at
1January resources resources Transfers 31Decembe
2021 2021
Restricted 13,949 (12,949) 1,000
Unrestricted
General Funds 28,335 52,810 (28,582) 52,563
TOTAL FUNDS 211335 66,759 ~41,531 53563
ANALYSIS OF NKT ASSETS
Tangible
Fixed Other Net
Assets Assets
Restricted 1,000
Unrestricted 52,563
53,563