Service Non Publlc Funds Flnal Accounts,
Managing Trustee's Report, Inlemal Audlt
Board Report and Independent Examlnerfs Report ISOFIP 2005 complianll
Reglmentsl Accountant Scheme
Army FOTM N1514
IAev 11JQg)
Unit= Honourable Artillery Company
Address..
Finsbury Barracks. Crty Road, LONDON, EC1Y 28Q
In Respect ol the Presidenl ol Ihe Regimental Inslilule IPFIII
Fundlcharity
Charity CommissionlRegulator registered numbei
1188437
For the period from
1 sl July 2022
lo
301h June 2023
Managlng Trusteels) durlng the pertod:
From
01-Jul-2022
to
3(Klun-2023
Naffle
Lt Col AGE Bate HAC
From
to
Narne
From
to
Name
Fund Manager(s) during the perlory
From
01-Jul-2022
lo
O&JuTr2023
Name
Capt T Cardwell HAC
From
07-Jun-2023
to
3Nun-2023
Narne
Capt C LanfrLey RHA
From
to
Name
Intemal Auditorfsl during the period:
From
01-Jul-2022
lo
3Wun-2023
Narne
Capt PN Hawkins AGCISPSI
From
to
Name
From
to
Name
Associate Audltor(s) durlng the perlod:
Associate Audilor
Associate ALKlilor
Associate Auditor
Regirnental Ac¢ountsntls) durlng the perlod..
From
From
From
From
From
01-Jul-2022
1&0ct-2022
1 &Nov-2022
2>Apr-2023
22-May-2023
lo
to
to
14-Oct-2022
1&Nov-2022
2&Apr-2023
21-May-2023
3(kJun-2023
Name
Name
Name
Name
Name
Ssgt Bonner
W02 Norman
Ssgt Yorke
W02 Norman
Ssgt Yorke
to

iafemenl of Financial Aetii'ities as 8130106Q023
PaxtOD+
Pagc LOLI
Print￿1. 0810712112)
Hof*OURABLE ARTILLF.RI' cO￿1PANy
Unrestricted.
Designatcd.'GPF
Funds
ResiTi£led
Funds
Endowment
Funds
Toial Funds
Previous Period
Total Funds
Incoming Rewurces
oluntary Income
ctivitie5 for Generaling Funds
Invesimeni Income
DCQTne Resources fvom
hariiable Activities
Iher In¢ominL Resource5
otal IneomiTh
i Resources
esourees Expended Cost of
Jenerating Fund5
Investmeni Managernent C05È5
osis of GeneraLing Funds
'hariiable ACti￿l¢le$
overnance Cosis
rants and DonatiotLS
ther Costs
0.00
29,80191
538.(M)
29.801.91
5)8.00
18.434.60
6.849.47
6.63
7.733.85
116.215.26
123.949.11
62.854.67
0.00
88.145.37
0.00
0.00
7.809.74.
146.790.49
154.600.23
0.00
0.00
6,718.52
6.95
85,289.3)
92.007.87
6.95
79.i93.07
27.98
1.298.06
8.023.53
,199.iO
i30.934.?Q
16.497.36
138.9.-".73
4. j7).?6
otal ReSOUT¢es Ex
ded
et IncominglOutRoing
esources Before Transfers
rjnsfers
-213.79
15156.29
0.00
15.642.iO
3,197.i-,
ros5 transfers beNeen fiJnd5
inltmal rTansfersl
et Incotning resource5 befor
olding %ain5 aE)d 10$5es
olding GaillslLosse5
iains tsn revaluation of the
hariry's fjxed assets
nTealised Gain￿LO$Sc5 on
iiivestmenl assets
'et Movement ID Fund$
¢conciliation of Fund5
otal funds brotsghi forward
rorn previous ye8r
otal lund5 carried fornard
0.00
-213.79
IS856.29
14,642.*0
3.19:.
o.oo/
0.00
15.642.50
-213.79
15,856.29
3.l97.47
10,687.73
39,433.19
iO.120.92
10.473.94
54.289.48

Paxton
Staterri¢nt of Financial Activities as at 3010612023
Pag¢lofl
Printed: 0810712023
Unrcstrictod
Funds
Restricted
Funds
Endowment
Funds
Tolal funds
Prtor period
iotal fund5
ncome and endowments Irom:
onaiions and legacies
haritable aciivites
ther trading activities
29,802
29.802
12i.949
538
18.435
62.855
6.849
7,734
538
235
146,790
76
7,810
li4,61YJ
88,145
Jpenditure on:
aisinu funds
harilable activilies
ei
6,699
27
1.298
8,024
6,699
115.762
16.497
138,958
6,)37
74,035
4.375
84,948
115,735
15,199
130,934
ei gainslllossesl on investments
et in¢otntl(expenditure)
rgnsfer5 bet%i¢¢n Iunds
et Moi'ement in Funds
-214
15,856
3,198
-214
15.856
15.643
3.198
econciliation of Fund5
otal fi]nds broughf for¥vard
otal fullds earried forward
10,688
10,474
i9.433
55289
iO,I?I
65,763

Paxton+
B¥lan¢e Sheet- June 2f123
Lof3
Printed: ffj810712023
HONOURABLF. ARTILLERY COMPANY
June 2023
End of lasi
ear
Balance
Fixed As5els
O.l)O Capiial Propert
0.00 Tolal Fixed As5eis
c￿￿c￿t Assets
46,098.1 I Cuffeni bank Kcounl
0.00 Debiors
10.397.81 PRI Shop
56.495.92 Total Current Asse
66.4iO 9
2237.00
li.gDO.46 7
84.588.42
56.495.92 Totsl Assets
84. j88 4?
6.375.￿ Creditors
0.00 VAT control
0.00 VAT pavable
I8.8,)￿
(6,375.00) Total Liabililies
50.120.92 As5eT5 Mift￿ Liabiliiies
Total Funds
39.435.19 Toial Restricied Fllnd5
0.00 Total Endm%Theni Funds
0.00 Total Designaied Funds
10,687.73 Accumulaied Trading & GPF
4 j 784. J8
0.00
10.47j.9J
50.120.92 Totsl Funds
",6).4:

PaAtoM+
Balance Sheet - June 2023
Page2 of3
Prigted: 08107rA023
PRI
HONOURABLE ARTILLERY COMPANY
End of la51
car
Balance
Funds Analy515
Designated Fund5
0.00
Resiricied Punds
0.00 Ex Spartan Ilike
0.00 Cockncy Alpine
0.00 Establishtnenl Grant
0.00 Amcnclie5 Grant
1,825. 17 Winter Ball
200.00 RA Display Fund
6.151.19 HQSqn
2,485.95 1 Sqn
1.793.37
50.00
0.00
0.00
200 00
6.239.00
17,171.44
1.097.3i
14.394.95
5,163.44 3 Sqn
1,859.27 COTPS of DFUMS
2,795.32 Phase 2 Trg
2,54i.91 Phase l Trg
6',640.95 A Bty
110.25 AGC Delachment
0.00 QM Department
5.226.69 %ignals Dinner
1.162.00 Battle Field Siudy Tour
45.1 I XOS Departmeni
0.00 M Tp Fund
0.00 Welfare Support
0.00 Cleaning
1,108.80 Climbing Wall
0.00 Suspense Account
4,35i.40
j ?86.57
? 845.?6
0.00
0.00
0.00
0.00
0.00
1.108.80
0.00
39,433.19
?89.48
Endowment Funds
0.00
0.00
Trading and GeneTal PuTPQS¢ Funds
8i9.23 Trading Surplus
0.00 Non PTimic ry Purpose tr,Idinq surplus
1979.?41 GeiiLral Purpose Fund surplii
o.ou
1988 071
1140.01 l Tradingj &. GPF surplu%
10,827.74 B(IlJnce al I,i%i bi11£ince %heel
10.687.7i
I U.6117.7", ALLiiniulLiied Triiding & GPF
10,47i.94
6).763 4:

Paxton+
Bal*nee Sheet- June 2023
Page3 of3
PriDttd: 08A)712023
HONOURABLE ARTILLERV COMPANY
End of l&st
ear
Balance
Signaiure of hjc HolderlFund Manager
Date
Signah]re of Managing
Date -

P*xlon+
Tri41 Bala￿ce
eJurJ
Prinledi 1110712023
HONOURABLE ARTILLERY COMPANY
Bi£ lance dale lo end of June 2023
All nominal codes
'ithoul co8t centre codes 5hoN
AIC Code
Name
Balance
Year Movernenl
Bloo
Capital Pro
PRI Shop
Debtors
0.00
B400
Is.9￿.46
5.502.65
B500
2.237.IKI
2.237.00
B650
Curreni bank actouni
66.450 96
20.352 85
B700
Crediiors
-18,825.00
-12.450.00
B750
VAT Control
o.
0.00
B760
VAT payable
Acclhmulaied GPF
O.(KJ
B900
-10.687.73
140.01
ROOI,
Ex Spartan Hike
Cockney Alpine
Establishrnent Grant
-1.793.37
-1.793.37
R002
-50.00
-i0.00
R003
R004
Ameneiies Grant
R005
Winter Ball
1.825.17
R006
RA Display Fund
HQSq
Isqn
2Sqn
3Sqn
Corps of DEums
Ph&8e 2 Trg
Phase l Tr8
ABty
AGC tklacbment
-200 IXJ
RIOO
-6.239.lJ)
-87.81
RIOI
-17.171.44
-14.68i.49
R102
-1.097.35
.017.79
R103
-14.i94.95
-92il.51
R104
-8i7.26
i.00?.01
R105
4.jjN.40
-1 i60.08
R106
-j.?86.57
-749 66
R107
-2.845 )6
3.79? 69
R108
-19.80
90.4_-
R109
QM Departmeni
Signals Dinner
Battle Field s￿dY Tour
XOS DepaEtsneni
M Tp Fund
Welfare Support
Cleaning
Climbing Wall
Suspense Accout)i
Rllo
.16:.00
R112
-4).11
0.00
R113
0.00
R200
0.00
R300
0.00
0.00
R301
-1.108.80
0.00
R302
o.oo
84.588.4?
-84.80? ?1
4O.i?7.14
0.600.91

PaxioD+
Trial Balance
P*ge2of4
Prinled: 11107n023
PRI
HONOUK4BLE ARTILLERY COMPANY
AIC Code
Name
Balance
Monih Movemenl
GOOI
RFCA Adi, Trg Gram
RA YACFIT CLUB AT
GRANT
RFCA INCOINIE
0.00
G002
0.00
G003 /
0.00
G004
COS FUND GRANTS
000
0.00
G005
Donation to PSI Club
0.00
G006
Donation to PRI
G050
DebtOT5 Clearance
G051
Shop Profit
Buttons
GIOI
0.00
G124
G150 Z
Glsl
Bank Iniere5t
-75.89
-75 89
Aciivitie5 income
4.15
Account Closur¢s
G152
Unknoiwn BaThk Credits
-31.95
G15)
Refreshtnents
G154
Dinner Inwme
0.00
G155
Subs
.225.1)0
GJOO z
G400-
Sub Lelling5
Transfers In
0.00
G500
Bank Charges
G501
BuuoTrs
G600
En(ry' Ftts
Boxing
Prize Giving
Golf Grani
G601
C602
G603
G604
RFA Subs¢riptiOTLS
Winter Ball
0.00
G605
G606
Olficial Fees
G607
OTX AdvenDJre Trg
G608
Amiy Football
Scuba Diving
Sofiball
0.00
G610
G611
Sky Dive Kii Repairs
ARMY RUGBY UNION
G612
0.00
.fj61i
Buiions
0.00
0.00
,G614
Funciion5
0.00
0.00
61
Refllnd Subs
0.00
o.ou
Siaiionery
.00

P4xton+
Tri#1 Balance
PAge3 of4
Printed: I Iln712023
PRI
HOP40URABLE ARTILLERTr' (.0￿1PANy
AIC Code
Name
Balance
Monih Mov¢meni
-6751
G770
P051uge
Presenikiiolls
6.95
o.oo
o.oo
0.00
Donalions
0.00
0.00
GTanl ¢0 Rcts
o.no
0.00
.ffl73
2 Sqn Grant
0.00
G774
HAC. Polo
o.Do
0.00
G775
Flowcrs
0.00
.G776
Nordic Skiing Granl
Facing Africa Charity
Alpine Skiing
Refreshments
.00
0.00
- G777
000
0.00
G778
0.00
0.00
C800
0.00
0.00
G801
Insurance
220.64
Gun Salute Cos18
0.00
G80i
Engtaving
Climbing Wall
HaTdw'are
0.00
0.00
G804
0.00
G805
0.00
G806
Expendable Property
Waterlogic Renial
OTX Exchange Cos15
Occassion CaTds
0.00
0.00
G807
1.077.42
0.00
G808
0.00
0.00
G809
G810
Picture Framing
Training Expenses
RepaiT5
Pass Off Parade
0.00
0.00
G811
0.00
G812
0.00
G81i
0.00
0.00
G814
POLISH & SUNDRIES
0.00
G815
Pro￿ty DepreciaiiioD
STOCK WIOFF
0.00
o.oo
fj816
000
0.00
G817
Ties
0.00
0.00
G819
6820
G900
Sqn T Shin5
Photos
o.oo
.00
0.00
0.00
Depreciation
Wintcr Ball Trii nsfer
0.00
0.00
G901
Ll.DO
D.00
L6J02
Cliinbiiig Wall Trdnsfer
Wri1¢ O
.ou
o.uu
690i
o.o(I
0.00
. 6904
TOUI
Tr￿sfer$ Out
0.00
0.00
openin￿ -fr4idTrn¥ Siock..
Siock PurLhas¢s.. Reiurns
10. j97.S I
-4,09i.U7
Joo?
u.o{I

PAxton+
Trial BalaN¢e
Pgge4 of4
Printed: IJ10712023
PRI
HONOURABLE ARTILLERY COMPANY
AIC Code
Name
Balance
Month Movement
Closing Trading Siock%
Wriic OfTs
15.918 51
-1,425 63
T004
n.on
T007
Trciding Fxpenses
Shop Sales
Sales discounis b7iven
Piircha5¢ discounrs iaken
i).00
0.00
T008
-7,472.75
-728.00
T740
.00
0.00
T750
0.00
0.00
23.942.04
-23.728.25
0.00
-6.324.59
213.79
4*,i24 i9
0.00

P*Alon+
In¢ome and Expenditure- RIDIE co￿3011d41ed - JuTre 2(J23
Prinledi
1110712023
HONOURABLE ARTILLERY COMPANY
June 2023
Turnover this month
Turnover
ear io date
GPF Analy%i5
Income
Voluniary Income
GOO I RFCA Adv TTg Qirant
G002 RA YACHT CLLIB AT GRANT
G(K13 RFCA INCOME
G004 COS FUND GRANTS
G(105 Don&ion io PSI Club
(M)6 Donaiion ia PRI
o.
0.00
Activiiies for GeneTaiing Funds
/ G050 Debiors Clearance
G051 Shop Profil
6101 Bullons
0.00
lThvesm?eDt Income
--6125 Bank InieTesi
75.89
75.89
Income Resources from Charitable Aciiviu
Trading Income
0150 Aciiviiie5 i￿oine
-Gl 51 Accouni Closure5
GI 52 UTLknOl￿ Bank Credits
G153 Refreshments
54 Dinner Income
155 Subs
728.00
7.47? 75
4.li
31.9)
7.7jj.8i
Other Income
Non Primary Purpose Trading Income
G300 Sub Lettings
o_oo
0.00
0.00
lrtiernal TransfeTS In
È400 TTJThsf¢rs In
0.00
0.00
Gains on Revaluation ofFixed Ass¢ts
0.00
Llnr¢ali>id Gain) OD Inv¢Jmint A55ets
0.00
0.00
Cjpf Total Incoiiie
8Ui.SL)
7.809.74

PgYtoD+
Income and EXpendit￿re- RIDIE Consolidated - June 2023
Page2 of7
Printed: 11107n023
PR[
HONOURABLE ARTILLERY COMPANY
Turnover this month
Turnovei
ear io date
Exp¢nditure
Investtneni Managemeni Cosis
G500 Bank Charges
fj501 Buttons
o.op
Coms of GeneTaiing Funds
0.00
Charitable Aclivilie5
TTadinLT Costs
600 Etktry Fees
601 Boxing
602 Prize Giving
0603 Golf Grani
ffj604 RFA Subscripiions
. G605 WinteT Ball
2G606 Official Fees
G607 OTX Adventure Tr
.G608 Arnjy Football
G609 S¢ttba Diving
G610 Softball
G611 Sky Dive Kit Repair5
G612 ARMY RUGBY ifNIoN
G61) Buttons
G614 Functions
G615 Refund Subs
-5.520 70
6.698.52
o.i)o
o.i)o
0.00
20 (K)
-$ 4?0.70
Governance Costs
"G750 Sialionery.
G751 Posta.
6.9)
Grants and Donaiiops
G770 Prescnlalion5
6771 Donaiions
G772 Grani to Rcis
G773 2 Sqn Gianr
G774 HAC Polo
G775 Floivers
fj776 Nordic %kiing Grdnl
G777 Facing Afiica ChoTity
G778 Alpin¢ Skijng
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
o.ou
0.00
0.00
0.00
Other Cosls
Non Pritn<Lr¥ TrJdifiib CIINI
0.00
0.011
o_vo

Pglton+
Eneome and Expenditure - RIDIE CoD501idgted - June 2023
Page3of7
Printed: 1110712023
PRI
HONOURABLE ARTILLERY COMPANY
Turnover this month
Turnover
220 64
0.00
0.00
0.00
0.00
0.00
1.077 42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
car io dale
G801 Insurance
802 Gun Saluie C051s
G803 Engraving
/0804 Climbing Wall
/ G805 Hardware
G8ll6 Expendable Propertv
G807 Waterlogic Rental
G808 OTX Exchange COSL
G809 Occassion Cards
G81 O Piclure Frarning
G81 I Training Expen3¢S
G81 ? Repairs
G8 li Pass Off Parade
/ GS14 POLISH & SUNDRIES
G815 Property Depreciaiiion
/G816 STOCK WIOFF
G817 Ties
819 SqnTShirts
8,0 Ph0105
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.298 06
Internal Transfers Out
00 Depreciation
901 il'inler Ball Transfer
G902 Cli]nbiRg Wall Transfer
Qgoi Wiite Off
0904 Transfers Oui
0.00
0.00
0.00
0.00
0.00
o_oo
0.00
0.00
Unreallsed Losses on Investments
0.00
GPF Total Expendiiure
-5.520.70
GPF Income Over Expenditure
6.j?4. j9

Paxton+
Income and Expenditure - RIDIE Consolid#led - June 2023
Page4of7
Printed: 1110712023
PRI
HONOURABLE ARTJLLERY COMPANY
Turnover this nionili
Tumover
tar 10 date
Trading Accounl Analysls
Trading kxp¢Ddilure
Trf)01 Opening Trading Stock5
02 Stock Purchascs ReliJrn5
03 Closing TradingT Stocks
t004 Ilrile Ofts
J607 Tradin8 Expenses
-4,095 07
10.397.81
12.219.22
1,425.03
0.00
o.oo
0.00
TTading Income
T008 Shop Sales
728.00
7.47? 75
Incoine Over ExpendiluTe
6.248.70
Non Primary Purpose TradingAnalysis
Trading Eipenditure
Tradlng Income
Income Over Fxpendiiure
0.00

PAXtoTr+
IDCOMC Expenditure- ￿T)IF. Cotysnlidated - June 2023
PHEc.S ()T7
Printed: 1110712023
PRI
HONOURABLE ARTILLERY COMPANY
ruTnoiLr lh￿ month
TvrnoveT vear lo dale
Restrtct¢d FundsAnal%si5
In¢ome
Voluntary Incotne
Activities for Generaiing Funds
Investmeni Income
Income Re50urte5 from Chari13bl¢ Acliviti
Other Incoming Resources
0.00
29.801.9 I-
i38.¢J(r".
235.32
116.215 26
0.00
235.3?
?2.717.42
Total Income excluding iransfers
22,952.74
146,790.49
Exp¢ndiiure
Invesimeni Managemet)I cL￿ts
Costs of GeneTaiin8 Funds
Charitsble Aciii"iiies
Governance Costs
Grants and Donations
Other Costs
o.ooz
0.00
85289.35
15,800.8)
30.44i.ii-
Ifigq
Total ExpendiDJre excluding irJrLsfers
16.765.Q7
I li.7J4.90
Iniemal Transfers
Resirirted fvnds Income Over ExpeThJillwe
6.187.67
i l.Oii.i9

Paxton+
IDeome and ExpeDiJiture- Rll)IE Consolidated - June 2023
P8ge 6 nf7
Prinleil- 1110712023
PRI
HONOURABLE ARTILLERY COMPANY
Turnover this month
Turnover
ar
o dale
Desiipnated Fund5 Analy51S
Income
Voluntary Income
Adivities for Generating Funds
Inve5ttntnl Intome
Income Resources from Charitable Actiyifi
Other lTr¢oming Resources
0.00
o_oo
0.00
0.00
0.00
Total Income ex¢luding transfer5
0.00
Expendiiure
Investmeni Managemeni Cosis
Cosis of Generaiing Funds
Chariiable Ac(1￿1[7tS
Governance cO￿S
Grants and Donations
(hher Costs
0.00
0.00
0.00
0.00
Total Expenditure excluding transfers
0.00
Internal Transfers
0.00
0.00
Designated fi￿d5 Incorne Over Exttndili
0.00
0.00

Paxton+
Income and Ixpcndilllre - RIDIE Conqolidated - June 2023
Page7 of7
Printed: iiin712023
PRI
HONOURABLF. ARTILLERY COMPANY
Tiirnover ihi5 month
Turntsver
ear lo dale
EndoiiTrent Fiinds Anal)'.%is
Income
Voluntar¥ Income
Activilies for Generaiing Funds
Inve.siment Incornc
Income Resources from Charitable Aciiviii
OtheT Incoming Resources
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Income excluding iransfers
o.ooz
Eipenditure
Investment MaDag¢menl Costs
Costs of Generaling Funds
Charitable AciiN'ities
Governance Cost5
Grants and Donations
OiheT Cosis
o.oo
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Toial Expenditure excluding transfers
000
Internal Transfers
000
Endoi¥rnenl funds Income Over Expenditu
0.00

Paxton+
Income and EXpendItw￿- All Con30lidgted- June 2023
Page lu14
Printed: IJ10712n2J
PRI
HONOURABLE ARTILLERY COMPANY
June 2023
Turnover this month
Tu
over
ear to dale
GPF Analysi5
Income
Volvnfarv Income
Activitie5 for Generating Fund
Invcstment Income
Income Resources from Charitable Activili
OthtT Incorne
0.00
0.00
0.00
75.89
7.733.85
0.00
75.89
728.CA)
Toial Income excluding traTLsfers
803.89
7.809.74
Expenditure
Investhient Management Costs
Costs of Generaiing Funds
charl￿ble Aclivities
Governance Costs
Grdnis and DonatiiTrn5
Other Costs
0.00
-5,520.70
6.718.52
6.95
0.00
1.298_06
Toial Expenditure excluding transfers
-i.520.70
Internal Transfers
Gains on revaluaiion of fixed assets
Unrealised ga￿￿￿10$s¢S on invesTheni asse
0.00
0.00
GPF Income Over Expendiwre
6. j?4.i9

Paxto￿+
Income 4Dd Expenditure - All Consolidated - June 2023
Page2of4
Prinled: 1110712023
PRI
HONOURABLE ARTILLF.RY COTrIPANY
Turnover this monih
Turnover
ear 10 dale
Restricted Fund Analysis
Income
Volun13r% Income
Acti¥itie5 for Generaling Funds
Invcstrnent Income
Income Resources Irom Charitable ActivÉti
Other Incomin£ Rc50urces
79.801.91
538.00
235.32
11621526
0.00
235.32
22.717.42
0.00
Total Income eNcluding Iransfers
22.952.74
146.790.49
E.IpendihJre
Ini'esmieni Management Costs
Costs of Generaiing Fund5
Chariiable Aciivilie5
Goiernan¢e Costs
Granis and Donations
Other Costs
15,800.85
8i.289.35
964.22
JO.44 j.
Totsl Expenditure excluding trknsfers
16.76i.07
115.734.90
Intemal Transfer5
0.00
Re5tricied fimd5 Income Ovtr Expendibjre
6.187.67

PaAton+
Income and ExpcTrdilure- All Con.40lidated -.lune 21Tr23
Page 3 of4
Printed.. 1110712023
PRI
HONOURABLE ARTILLERY COMPANY
Tumover this month
Turnover
ear I date
Designated Funds An¢11v%i%
Income
Voluntary. Income
Aciivilies for Gener47(illg Fund.
Investment IRcome
Income Re50UTces ftoni ChaTll<ihle Aciiwiii
Oiher IncoTnins Re%ources
0.00
0.00
0.00
o.oo
o.oo
000
0.00
0.00
Toial Income eNcluding iransfers
0.00
00
Expetldilure
InNe$tmenl Mandgement Costs
Costs of G¢neraling Funds
ChaTiiable Aclivilies
Governance Cosis
Giant5 and Donations
Oiher Cosls
0.00
0.00
0.00
ooo
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Toial EApendilure excludin&i iransfers
0.00
Iniernal Transfers
0.00
Designaied funds Income Over Expenditur
0.00
0.00

PJxton+
Incon)e %nd F.Ipcnditure - All Con501iiJAted - Junt 2023
Page4 of4
Printed: I IIQ712023
PRI
HONOIIRABLE ARTILLERI. cnMpANY
I'ijmover Ihis monih
Tllrnover
ear 10 date
F.ndoi*meni funds Analy'sis
Income
Voluniarn Incomc
Aciiviiies for Geiieriiiinb Fiinds
Ini e5tnicni Income
InLorne Resources from Charitable Aciiviii
Other Inciiniin¥ Resource.
000
()n
0.00
.00
o.oo
o.oo
0.00
0.00
Tvidl lllcoine excluding transfers
E.%pendiwre
Inves111)eni ManageniLni Qosis
Casts of GeneT<l(ing Funds
Charithble Actikilies
Governance Cosis
Grants and Donations
Other Cosis
.00
0.00
0.00
0.00
0.00
0.00
0.00
Toral Expendiiuie eNcludin£J transfers
0.00
0.00
Iniemal Tran.%ferb
0.00
rrtOO
Endoi%Tneni fund5 Income Over Expendilu
0.00
d.00

Paxton+
Income & ExpeDditUTC- 2023
Pffgelofl
Printed, 1110712023
HofyOURABLF. ARTILLERV COMPANY
June ?023
Turnoker this
rurnovcr
ear to dale
COST OF GOODS SOLD
Op¢ninB Trading Stocks
Stock Purchases ' Reiurns
4.095.07
10,397.81
12.21922
IA)
4.095.07
22.61703
Value of good5 disposed al COST
Wriie Offs
Value of closing siock ai cosi
1.4?5.6j
15.918.<1
IBI
1.4?5.63
COST OF GOODS SOLD IA. B)- (C)
-5.520 70
6.698
INCOME FROM SALES
Shop Sales
7?8.00
7.472.7q
INCOME FROM SALES
IDI
7?8.00
.471.7S
SLIRPLUS
In¢om¢ from sales (Toial from D)
D¢du¢t cost ofgoods sold (Toial from C)
SURPLUS
{E)
174 . j
Gross profit 15 therefore..
1156
Tradin8 F.¥penses
0.00
NET SURPLUS IF)
0.:48 111
774
Total P¢i¢eniage is iherefor¢.'
19
100

/Tr
*rt ,.,
fl fl
O ￿r.
croy_
Yr- Y
r-4
<<<

rl
a?47
iri
Y pr.
Iri tr-
o >
rj **
pi ri ni ri
Pl * ir.
Lr. <n w,
Ji

ri r-l
rrt ?
pi
io t
ts o o
o o o
zzzz
rJtJuu
<<<<
xxii
riz
c> o o
Z7.7Z

c¢0
f-l
4 f
c?
e4m a¢ >
J c
xxi

I x ri
P4*iryyor.tr-•
.*cY>
o o
xx£x
LU LU v LU
yc*<<<-

in
i rl
c￿>

f4
pi

I￿ 5

Additional comments:
Signature
Name
Capl C Lane-Ley RHA
Date..
Fund Manager (Regimental Accountant SchemellA¢counl
Holder (Audit Board Sehemel
14

Managlng Trustee's Annual Report and Commenls:
Unil
Honourable Arii118ry Company
Address Finsbury Barracks, City Aoad, LONDON, EC1Y 2BQ
In Respect ol Ihe
President ol the Flegimenlal Inslilule IPRII
Funillcharity
Charity CommissionlRegulalor regisleTed nurnber
1188437
D8scfiplion ol the charitys trusts
This should include:
Details, including dale il known ol the charitls governing documenl le,g. Irust dead, will.
conslilulion olcl.. and
A bri81 explanation ol the charity's objects.
Where applicable. you may choose lo give details ol any specific inv8slrnent powers of the charity.
Governing Document
le.g. Trust Deed.
Conslilulionl
Thg HAC PRI
Conslilulion adopted on 1 sl April 2006, amended 11th November 2iJ)9.
Objects ol the Charity
The promotion ol efliciency ol the Armed Forces ol the Cro1￿ by the
provision and support ol lacililies and activities lor the efficiency and well-
being ol service personnel.
Explain briefly how trustees are elgcled or appointed and d8lails of any Induction and trustee training
attended.
Trustee selection
melhod
On appointment lo Commanding Officer ol the HAC.
Trustee induction and
training
The Management Trustee has attended the Commanding Officer (Designatel
Course. The MT and Fund Managers IFMS) are brieled and guided by the
Regimental Administration Off Icer on appointment and throughout their lenure. Fms
are exp8cl8d lo complete the DLE FM e-learning course prior lo ownership ol Ihe
account or within J month ol assumin the appoiniment.
Explain about what the charity is trying lo do and how it is going about it. You are onty required lo provide
a brief sumrnary ol the main aclivili8s and achievements ol lh8 charity during the yeai In relation to Ils
objects.
Summary of main
aGlivilies in relation lo
the Charills objects
Advgnlure training, Regifflgnlal Functions and Sportslmililary Cotnpglilions
were supportèd by (he PRI lo encourage and actively promote esprit de corps
and enhance welfare support lo members ol the Regiment.
Summary ol main
achievements ol tho
Charity during the
year
The PRI is to make piovision lor memb8rs ol the Rggiment lo participate In
sportin9 compotilions, military activities and advanlure training In UK and
Europe. 11 also provided a shop lor members ol the Regiment lo purchase 9oods
pertinenl lo the HAC. These activities have enhanced unil cohosiveness
and morale.

Piovide a brief revi8w ol Ihè linancial position ol the charily This should include the principlè types ol
income.
Financial Review
Income from RFCA Grants
Shoplolher Charitable Activities
Tolal Incorng
Total Spend
Excoss ol exp&ndilure
Nel working capital lor Ihe PRI has d8cr6ased lo £10.6k
The cash IIqLJidily slate lor the PFII stands al £66.4k
£0
£154,600
£154,600
£138.958
£15.642
Thg Managing Truslee should gsva in their rgport a descriplion ol Ihtr lollowing policies..
For the selgction ol Invoslmenls lor the charlty.
Fof determining the level ol income reserves held, staling and explaining the 18vel ol feserves
held.
Where gTanls are made by Ihe charity. tha sèlection ol Individuals and InstrtLrtKJns byho are lo
receive grants out ol the assels ol the charity.
Financial reserves
policy
Financial Reserves held In the Central Bank is not lo fall b91ow the value of the PAI
Creditor's ledger without the writtèn authority ol the managing Truslee. Grants
made ol Individuals musl be aulhoris8d and agreed by the PRI Comrnittee and
sanctioned by the Managing Trustee.
Invèstments selection
policy and
performance ol those
investments
All funds are lo b8 lodggd with the Central Bank HAC.
Provide the name of all Irusteeslthe Managing Trusleels) during the report year.
Managing TTuslee's
namehrustees, names
Ll Col AGE 8ale RHA
Serious Incidents
Public 8enelil
Slalemenl
This lund provides public benelrt by assisling seryice personnel lo more
offeclively pprform their roles with tho Armed Forces ol the Crown. It does
this by providing and supporting social aclivrties and sportintyadvenlu
training activities.
This assistance enables service personnel lo lace thé challenges and danger
associated with ￿lIalary service by developing and maintaining leamwork skn"Ils".
fitness,. ¢onlidenco'. character-, spirit and attiludg.. and morale. As a resuS1 the
lund promotes the elliciency ol the Armed Forces ol Ihg Crown by enhancing
tho British Army's capability lo undertake lh8 roles demanded ol il Including
tho de16ncg ol Ihe Unrted Kin9dom and Ils in18rosIs.
11 conlirm I have paid due regard lo th& Chanly Commission ol England and
Wal8s's guidanc8 on public bgn81it when deciding what activities the
charity should undgrtakè.)

This Fund is Tegislered directty wrth the Charilies CO￿Kn15$•0n.
All funds lof the Sub Unrts. Phase 1 and 2 and the Cory)s ol Drums are h81d within the PAI as14estricted Funds.
The Shop is the onty source ol income lor the lund. sales have femained steaty w￿1h a percenlage profil of
11.5%., this is within my guidelines.
There are tsvo debtors, one for lasl years Flank Companya 8all1£22201 vthich was cancelled dug to industial
action. This will be carrt8d over to Ihis years ILKlion. The second is a small shop sales made on credit {£171.
this will b9 cl8afed this rTh)nlh.
The creditors are lor onging AT and Recuriling aclNities.
Two ol the Sub Unit Reslricled funds currenlty show larg8 crodits. these will be reduced once they have been
invoiced lor their Sqn dinners %•knich were recènlty hekj.
. (fr
&gnaiure
Name Lt Col AGE Bate HAC
Dale=
ApFM)inlment Commandin
Omicer

Internal Auditor'slAudit Board Report
I have examined the books ol account and records Irorn which the final accounts
were preparedand have obtained all the inlormalion and explanalions that were necessary
for Ihe purpose ol myinlernal audit.
I certify Ihal end of period checks have been conducted in accordance with Service
FundsRegulalions.
Subject lo the observations given below l am salisfied that proper books of account
have been kept and that the final accounts give a true and fair view of the results of
Iransaclions over the period and oflhe slate ol the Fund's affairs as al the date of the
balance sheet. Subjecl also lo my observations l amsalislied that cash and bank balances
and stocks on hand have been properly Checked aiprescribed intervals and that adequate
insLtrance exists.
I have stamped and the original books of account and the original records Ihave
checked. All vouchers relating lo this account have been Cancelled.
I have made the following observations whilst carrying out the internal audit..
MANAGEMENT
As the Fund's income in this and previous years islhas been in excess of £100k,
the Fund is directly registered with the Charities Commision.
The formal letters of delegaled financial authority. which have been made by the
FM to fundofficials of Ihe Restricted Funds listed on the balance sheet were reviewed on
permanent changeover ol FM; Ihese are also reviewed al regular intervals duiing the
audit period.
Surprise Cash and Bank checks are conducted as part of the Central Bank check.
PROPERTY
A 100 /0 check of PRI Propety was carried out. There is no Capital Propety
or depreciation required.
INSURANCE
10. The level of insurance lo cover shop stock was increased followng last years audit,
this however is still required to be increased or the quanlity of stock on hand is reduced.
TRADING ACCOUNT
Stock Checks and POSAC are routinely conducted monthly by the Oiderely Officer.
12.
The percentage prolil for the peiiod is 11.56°/o, this is in line with the Managing
Trustee's recommendations. which is not lo exceed 25¢1ts.
DEBTORS
13. As at closedown there were Iwo debtors recorded, these are..
HAC Winter (Flank Company) Ball £2220 - Due lo the unfortunate lasl minute
cancellation of the Ball as a direct result ol the Train Strikes, this debt will be carried
over to this year's function.
Ll Hall Shop £17 - Shop sale made on credit, this has now been cleared.

CREDITORS
14
There are three current creditors. these a￿=
RA Media Grant {£2037) - Grant received from the RAI to assist with publishing
regifflentsl recruiting, action on this lask need lo be taken or the funds retumed.
VAMBRACE ALPINE 24 (£1850) - These are initial personal contributions to
secure a place on next yearfs Skning AT.
VAMBRACE ALPS (£14938) _ Personal
EXPED to Mont ￿anC ￿ter this year.
ntributions made lor an AT
RESTRICTED FUNDS
15
All Restricted Funds are financially sound.
&gnature
Name Ca
PN Hawktns AGC(SPS)
Date:
Appointmenl FIAO

ComdlS02 SPS - Independent Examiner's Report on Ihe Accounts, and Comments
for HAC - PRI
Disclosure Section (Only lo be completed il the examiner needs to highlight material
problemsldiscrepanciesl
Give here biiel details ol any items that the examiner wishes lo di￿lose..
On the notes lo account page 10 shows that the debtors are 0.00 this doesn't match the
debtors list or the balance sheet, this is the same for the creditors on the page. For all future
audits the notes to accounts should be completed in lull.
On the notes to account pages 11 & 12 have not been completed with the restricted funds.
For all future audits the notes lo accounts should be completed in ful5.
The FM has signed bul should annotate"I have no comments" and strike out any
declarations not applicable.
On the notes to account lor the managing trustee thè Fund Managers Course completion
dale should be inserted into "Iruslee induction and Iiaining" box.
The print off should be conducted on the last day ol the audit period. The reports are
detailing a print dale 8 Jul 23. This should be noted for next year.
Page 5 of 7 of the income and èxpenditure FVDIE Consolidated- The Restricted Fun(i
Analysis highlights that there was no expenditure against the 'Olher Cosls.. This doesn't match the
SOFA as it can be seen to have £15,199.30 wilhin this expenditure. This error has resulted in the
rest of the SOFA figures then being wrong. The unil are lo investigate the bookings.
The Income and Expenditure Report does not detail all the GPF analysis as the "R Codes"
are missing. This has restricted a full audit of the GPF analysis being conducted. The unit are to
ensure all reports are printing correctly for future audits.
The MT and IA are thanked for their comments.
ComcVS02 SPS Comments
I have reviewed the Fund's income over the last 3 Audit Periods and its genuine income has
not exceeded £250,000 in any ol these years.
The operation and structure of the Charity is understood
In the compilation of this report, I have referred lo the Unit's annual G1 Audit Report.
I have examined the AB 397 balances at the end of the audit period.
During the next Unit's annual assurance visit an appropriate level ol sampling will be
conducted on all accounts and subsidiary books.
The Fund operates on the accrual's basis conforming with s.42111.
The accounting policies are consistent in application and appropriate lo the activities ol the
Charity.

There has been no event that has had an adverse impact on the worth of the Charity
subsequent lo this report. No Restricted Funds are overspent.
Nothing lurther lo report in addition lo Ihe comments made by the MT bul the IA should
comment.
10. There has been no deliberate act of misconduct in the administration of the Charity.
Independent Examiner's
Signature
Name Ma
J Price
Date- 16101124
Appoinlmenl S02 SPS Fd Arm