OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-15

Unrestricted Total Total
funds funds funds
2022 2022 2021
Note f. f.
Income from:
Donations
and
legacies 44,317 44,317 35,969
Investments 1 1
Total income 44,318 44,318 35,969
Expenditure
on:
Charitable
activities
45,880 45,880 3,429
Total expenditure 45,880 45,880 3,429
Net movement in funds (1,562) (1,562) 32,540
Reconciliation offunds:
Total funds brought forward 73,375 73,375 40,835
Net movement in funds (1,562) (1,562) 32,540
Total funds carried forward 71,813 71,813 73,375

2022 2021
Note f.
Current assets
Debtors 13,164 8,972
Cash at bank and in hand 59,549 65,903
72,713 74,875
Creditors: amounts falling due within one
year (900) (1,500)
Net current assets 71,813 73,375
Total assets less current liabilities 71,813 73,375
Total net assets 71,813 73,375
Charity funds
Restricted
funds
10
Unrestricted funds 10 71,813 73,375
Total funds 71,813 73,375

Unrestricted Total
funds funds
2022 2022
44,317 44,317
Unrestricted Total
funds funds
2021 2021
35,969 35,969

Grants to Total
Institutions funds
2022 2022
44,178 44,178
Grants to Total
Institutions funds
2021 2021
1,905 1,905
The Charity has made the following material grants to institutions during the year:
2022 2021
Name of institution
Age UK Barnet 5,000
Barnet Mencap 5,000
Chipping Barnet Food Bank 2,000
Homeless Action in Barnet 6,353
Leadership
Through
Sports and Business 1,000
Little Princess Trust 405
Live Unlimited 5,300
Marsden Hospital Cancer Charity 500
Raphael House 3,000
Restart Lives 1,000
The Say it Loud Club 1,000
Together in Barnet 5,000
Ukraine Humanitarian Appeal 10,000
Grants
Individually
&f200 525
44,178 1,905
44,178 1,905

Analysis ofGrants
2022 2021
Social 35,833 1,000
Healthcare 8,345 905
44,178 1,905

Grant
funding
of
Support Total
activities costs funds
2022
f.
2022f 2022
f.
44,178 44,178
1,702 1,702
44,178 1,702 45,880
Grant
funding
of
Support Total
activities costs funds
2021 2021 2021
1,905 1,905
1,524 1,524
1,905 1,524 3,429

Supporting
good Total
causes funds
2022 2022
Accountancy fee 1,000 1,000
Independent Examination fee 600 600
Bank charges 102 102
1,702 1,702
Supporting Total
good causes funds
2021 2021
Accountancy fee 750 750
Independent Examination fee 750 750
Bank charges 24 24
1,524 1,524

2022 2021
Due within one year
Prepayments and accrued income 13,164 8,972
13,164 8,972

2022 2021
f.
900 1,500

Stateme nt o f funds - current year
Balance at
Balance at 1 31 March
April 2021 Income Expenditure 2022
Unrestricted funds
General Funds - all funds 73,375 44,318 (45,880) 71,813
Statement of funds - prior year
Balance at Balance at
1 February 31 March
2021 Income Expenditure 2022
Unrestricted funds
General Funds - all funds 40,835 35,969 (3,429) 73,375

Analysis of n et ass ets between funds - current ye ar
Unrestricted Total
funds funds
2022 2022
f. f.
Current assets 72,713 72,713
Creditors due within one year (900) (900)
Total 71,813 71,813

Analysis ofn et ass ets between funds - prior year
Unrestricted Total
funds funds
2021 2021
Current assets 74,875 74,875
Creditors due within one year (1,500) (1,500)
Total 73,375 73,375